{ "meta": { "schema_version": 1, "generated_at": "2026-10-04T12:45:23Z", "ticker": "BK", "cik": "0001390777", "entity_name": "THE BANK OF NEW YORK MELLON CORPORATION", "display": { "title": "THE BANK OF NEW YORK MELLON CORPORATION (BK)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2016-06-30", "value": 15025000000.0 }, "points": [ { "end": "2010-03-31", "value": 8106000000.0 }, { "end": "2010-06-30", "value": 8458000000.0 }, { "end": "2010-09-30", "value": 13400000000.0 }, { "end": "2010-12-31", "value": 13836000000.0 }, { "end": "2011-03-31", "value": 14083000000.0 }, { "end": "2011-06-30", "value": 14603000000.0 }, { "end": "2011-09-30", "value": 14849000000.0 }, { "end": "2011-12-31", "value": 14680000000.0 }, { "end": "2012-03-31", "value": 14713000000.0 }, { "end": "2012-06-30", "value": 14472000000.0 }, { "end": "2012-09-30", "value": 14441000000.0 }, { "end": "2012-12-31", "value": 14479000000.0 }, { "end": "2013-03-31", "value": 14457000000.0 }, { "end": "2013-06-30", "value": 14855000000.0 }, { "end": "2013-09-30", "value": 14980000000.0 }, { "end": "2013-12-31", "value": 14968000000.0 }, { "end": "2014-03-31", "value": 14982000000.0 }, { "end": "2014-06-30", "value": 14724000000.0 }, { "end": "2014-09-30", "value": 15537000000.0 }, { "end": "2014-12-31", "value": 15608000000.0 }, { "end": "2015-03-31", "value": 15742000000.0 }, { "end": "2015-06-30", "value": 15863000000.0 }, { "end": "2015-09-30", "value": 15070000000.0 }, { "end": "2015-12-31", "value": 15126000000.0 }, { "end": "2016-03-31", "value": 15102000000.0 }, { "end": "2016-06-30", "value": 15025000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 6348000000.0 }, "points": [ { "end": "2009-03-31", "value": 1058000000.0 }, { "end": "2009-06-30", "value": 1153000000.0 }, { "end": "2009-09-30", "value": -1611000000.0 }, { "end": "2009-12-31", "value": -1083000000.0 }, { "end": "2010-03-31", "value": -869000000.0 }, { "end": "2010-06-30", "value": -306000000.0 }, { "end": "2010-09-30", "value": 2997000000.0 }, { "end": "2010-12-31", "value": 3359000000.0 }, { "end": "2011-03-31", "value": 3680000000.0 }, { "end": "2011-06-30", "value": 3720000000.0 }, { "end": "2011-09-30", "value": 3806000000.0 }, { "end": "2011-12-31", "value": 3567000000.0 }, { "end": "2012-03-31", "value": 3536000000.0 }, { "end": "2012-06-30", "value": 3083000000.0 }, { "end": "2012-09-30", "value": 3101000000.0 }, { "end": "2012-12-31", "value": 3226000000.0 }, { "end": "2013-03-31", "value": 3161000000.0 }, { "end": "2013-06-30", "value": 3784000000.0 }, { "end": "2013-09-30", "value": 3828000000.0 }, { "end": "2013-12-31", "value": 3697000000.0 }, { "end": "2014-03-31", "value": 3794000000.0 }, { "end": "2014-06-30", "value": 3405000000.0 }, { "end": "2014-09-30", "value": 4050000000.0 }, { "end": "2014-12-31", "value": 3479000000.0 }, { "end": "2015-03-31", "value": 3632000000.0 }, { "end": "2015-06-30", "value": 3967000000.0 }, { "end": "2015-09-30", "value": 3443000000.0 }, { "end": "2015-12-31", "value": 4171000000.0 }, { "end": "2016-03-31", "value": 4212000000.0 }, { "end": "2016-06-30", "value": 4246000000.0 }, { "end": "2016-09-30", "value": 4124000000.0 }, { "end": "2016-12-31", "value": 4128000000.0 }, { "end": "2017-03-31", "value": 3965000000.0 }, { "end": "2017-06-30", "value": 3778000000.0 }, { "end": "2017-09-30", "value": 3805000000.0 }, { "end": "2017-12-31", "value": 4114000000.0 }, { "end": "2018-03-31", "value": 4339000000.0 }, { "end": "2018-06-30", "value": 4471000000.0 }, { "end": "2018-09-30", "value": 4565000000.0 }, { "end": "2018-12-31", "value": 4254000000.0 }, { "end": "2019-03-31", "value": 4048000000.0 }, { "end": "2019-06-30", "value": 3961000000.0 }, { "end": "2019-09-30", "value": 3888000000.0 }, { "end": "2019-12-31", "value": 4467000000.0 }, { "end": "2020-03-31", "value": 4473000000.0 }, { "end": "2020-06-30", "value": 4417000000.0 }, { "end": "2020-09-30", "value": 4320000000.0 }, { "end": "2020-12-31", "value": 3626000000.0 }, { "end": "2021-03-31", "value": 3596000000.0 }, { "end": "2021-06-30", "value": 3658000000.0 }, { "end": "2021-09-30", "value": 3657000000.0 }, { "end": "2021-12-31", "value": 3771000000.0 }, { "end": "2022-03-31", "value": 3604000000.0 }, { "end": "2022-06-30", "value": 3441000000.0 }, { "end": "2022-09-30", "value": 2886000000.0 }, { "end": "2022-12-31", "value": 2560000000.0 }, { "end": "2023-03-31", "value": 2777000000.0 }, { "end": "2023-06-30", "value": 2986000000.0 }, { "end": "2023-09-30", "value": 3641000000.0 }, { "end": "2023-12-31", "value": 3304000000.0 }, { "end": "2024-03-31", "value": 3349000000.0 }, { "end": "2024-06-30", "value": 3446000000.0 }, { "end": "2024-09-30", "value": 3592000000.0 }, { "end": "2024-12-31", "value": 4543000000.0 }, { "end": "2025-03-31", "value": 4738000000.0 }, { "end": "2025-06-30", "value": 5003000000.0 }, { "end": "2025-09-30", "value": 5271000000.0 }, { "end": "2025-12-31", "value": 5583000000.0 }, { "end": "2026-03-31", "value": 5991000000.0 }, { "end": "2026-06-30", "value": 6348000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 6299000000.0 }, "points": [ { "end": "2009-03-31", "value": 1007000000.0 }, { "end": "2009-06-30", "value": 874000000.0 }, { "end": "2009-09-30", "value": -1887000000.0 }, { "end": "2009-12-31", "value": -814000000.0 }, { "end": "2010-03-31", "value": -577000000.0 }, { "end": "2010-06-30", "value": -95000000.0 }, { "end": "2010-09-30", "value": 2985000000.0 }, { "end": "2010-12-31", "value": 2518000000.0 }, { "end": "2011-03-31", "value": 2584000000.0 }, { "end": "2011-06-30", "value": 2661000000.0 }, { "end": "2011-09-30", "value": 2690000000.0 }, { "end": "2011-12-31", "value": 2516000000.0 }, { "end": "2012-03-31", "value": 2510000000.0 }, { "end": "2012-06-30", "value": 2241000000.0 }, { "end": "2012-09-30", "value": 2315000000.0 }, { "end": "2012-12-31", "value": 2445000000.0 }, { "end": "2013-03-31", "value": 1573000000.0 }, { "end": "2013-06-30", "value": 1950000000.0 }, { "end": "2013-09-30", "value": 2200000000.0 }, { "end": "2013-12-31", "value": 2104000000.0 }, { "end": "2014-03-31", "value": 3031000000.0 }, { "end": "2014-06-30", "value": 2765000000.0 }, { "end": "2014-09-30", "value": 2873000000.0 }, { "end": "2014-12-31", "value": 2567000000.0 }, { "end": "2015-03-31", "value": 2672000000.0 }, { "end": "2015-06-30", "value": 2948000000.0 }, { "end": "2015-09-30", "value": 2698000000.0 }, { "end": "2015-12-31", "value": 3158000000.0 }, { "end": "2016-03-31", "value": 3196000000.0 }, { "end": "2016-06-30", "value": 3216000000.0 }, { "end": "2016-09-30", "value": 3370000000.0 }, { "end": "2016-12-31", "value": 3547000000.0 }, { "end": "2017-03-31", "value": 3652000000.0 }, { "end": "2017-06-30", "value": 3754000000.0 }, { "end": "2017-09-30", "value": 3785000000.0 }, { "end": "2017-12-31", "value": 4090000000.0 }, { "end": "2018-03-31", "value": 4339000000.0 }, { "end": "2018-06-30", "value": 4467000000.0 }, { "end": "2018-09-30", "value": 4560000000.0 }, { "end": "2018-12-31", "value": 4266000000.0 }, { "end": "2019-03-31", "value": 4041000000.0 }, { "end": "2019-06-30", "value": 3955000000.0 }, { "end": "2019-09-30", "value": 3882000000.0 }, { "end": "2019-12-31", "value": 4441000000.0 }, { "end": "2020-03-31", "value": 4475000000.0 }, { "end": "2020-06-30", "value": 4408000000.0 }, { "end": "2020-09-30", "value": 4307000000.0 }, { "end": "2020-12-31", "value": 3617000000.0 }, { "end": "2021-03-31", "value": 3564000000.0 }, { "end": "2021-06-30", "value": 3636000000.0 }, { "end": "2021-09-30", "value": 3646000000.0 }, { "end": "2021-12-31", "value": 3759000000.0 }, { "end": "2022-03-31", "value": 3605000000.0 }, { "end": "2022-06-30", "value": 3452000000.0 }, { "end": "2022-09-30", "value": 2893000000.0 }, { "end": "2022-12-31", "value": 2573000000.0 }, { "end": "2023-03-31", "value": 2782000000.0 }, { "end": "2023-06-30", "value": 2985000000.0 }, { "end": "2023-09-30", "value": 3637000000.0 }, { "end": "2023-12-31", "value": 3302000000.0 }, { "end": "2024-03-31", "value": 3345000000.0 }, { "end": "2024-06-30", "value": 3441000000.0 }, { "end": "2024-09-30", "value": 3583000000.0 }, { "end": "2024-12-31", "value": 4530000000.0 }, { "end": "2025-03-31", "value": 4725000000.0 }, { "end": "2025-06-30", "value": 4980000000.0 }, { "end": "2025-09-30", "value": 5243000000.0 }, { "end": "2025-12-31", "value": 5549000000.0 }, { "end": "2026-03-31", "value": 5961000000.0 }, { "end": "2026-06-30", "value": 6299000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 1592000000.0 }, "points": [ { "end": "2009-06-30", "value": 1021000000.0 }, { "end": "2009-09-30", "value": 3532000000.0 }, { "end": "2009-12-31", "value": 3471000000.0 }, { "end": "2010-03-31", "value": 5169000000.0 }, { "end": "2010-06-30", "value": 3121000000.0 }, { "end": "2010-09-30", "value": 3996000000.0 }, { "end": "2010-12-31", "value": 3820000000.0 }, { "end": "2011-03-31", "value": 2935000000.0 }, { "end": "2011-06-30", "value": 4674000000.0 }, { "end": "2011-09-30", "value": -212000000.0 }, { "end": "2011-12-31", "value": 1569000000.0 }, { "end": "2012-03-31", "value": 1292000000.0 }, { "end": "2012-06-30", "value": 1037000000.0 }, { "end": "2012-09-30", "value": 3652000000.0 }, { "end": "2012-12-31", "value": 977000000.0 }, { "end": "2013-03-31", "value": -1878000000.0 }, { "end": "2013-06-30", "value": -338000000.0 }, { "end": "2013-09-30", "value": -270000000.0 }, { "end": "2013-12-31", "value": -1251000000.0 }, { "end": "2014-03-31", "value": 363000000.0 }, { "end": "2014-06-30", "value": 1971000000.0 }, { "end": "2014-09-30", "value": 1879000000.0 }, { "end": "2014-12-31", "value": 3693000000.0 }, { "end": "2015-03-31", "value": 4716000000.0 }, { "end": "2015-06-30", "value": 4010000000.0 }, { "end": "2015-09-30", "value": 4548000000.0 }, { "end": "2015-12-31", "value": 3526000000.0 }, { "end": "2016-03-31", "value": 5405000000.0 }, { "end": "2016-06-30", "value": 2317000000.0 }, { "end": "2016-09-30", "value": 1030000000.0 }, { "end": "2016-12-31", "value": 5442000000.0 }, { "end": "2017-03-31", "value": 2286000000.0 }, { "end": "2017-06-30", "value": 1771000000.0 }, { "end": "2017-09-30", "value": 6823000000.0 }, { "end": "2017-12-31", "value": 3470000000.0 }, { "end": "2018-03-31", "value": 3955000000.0 }, { "end": "2018-06-30", "value": 7091000000.0 }, { "end": "2018-09-30", "value": 3020000000.0 }, { "end": "2018-12-31", "value": 4888000000.0 }, { "end": "2019-03-31", "value": 4700000000.0 }, { "end": "2019-06-30", "value": 594000000.0 }, { "end": "2019-09-30", "value": 4350000000.0 }, { "end": "2019-12-31", "value": -1114000000.0 }, { "end": "2020-03-31", "value": -1850000000.0 }, { "end": "2020-06-30", "value": 6619000000.0 }, { "end": "2020-09-30", "value": 2378000000.0 }, { "end": "2020-12-31", "value": 3816000000.0 }, { "end": "2021-03-31", "value": 2371000000.0 }, { "end": "2021-06-30", "value": -1496000000.0 }, { "end": "2021-09-30", "value": -2263000000.0 }, { "end": "2021-12-31", "value": 1623000000.0 }, { "end": "2022-03-31", "value": 8175000000.0 }, { "end": "2022-06-30", "value": 9981000000.0 }, { "end": "2022-09-30", "value": 13910000000.0 }, { "end": "2022-12-31", "value": 13722000000.0 }, { "end": "2023-03-31", "value": 12095000000.0 }, { "end": "2023-06-30", "value": 8499000000.0 }, { "end": "2023-09-30", "value": 9596000000.0 }, { "end": "2023-12-31", "value": 4692000000.0 }, { "end": "2024-03-31", "value": 182000000.0 }, { "end": "2024-06-30", "value": 1135000000.0 }, { "end": "2024-09-30", "value": -4256000000.0 }, { "end": "2024-12-31", "value": -782000000.0 }, { "end": "2025-03-31", "value": 2289000000.0 }, { "end": "2025-06-30", "value": 2380000000.0 }, { "end": "2025-09-30", "value": 1565000000.0 }, { "end": "2025-12-31", "value": 5177000000.0 }, { "end": "2026-03-31", "value": 1455000000.0 }, { "end": "2026-06-30", "value": 1592000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 525019000000.0 }, "points": [ { "end": "2008-12-31", "value": 237512000000.0 }, { "end": "2009-06-30", "value": 203012000000.0 }, { "end": "2009-09-30", "value": 212007000000.0 }, { "end": "2009-12-31", "value": 212224000000.0 }, { "end": "2010-03-31", "value": 220551000000.0 }, { "end": "2010-06-30", "value": 235693000000.0 }, { "end": "2010-09-30", "value": 254157000000.0 }, { "end": "2010-12-31", "value": 247259000000.0 }, { "end": "2011-03-31", "value": 266444000000.0 }, { "end": "2011-06-30", "value": 304706000000.0 }, { "end": "2011-09-30", "value": 322187000000.0 }, { "end": "2011-12-31", "value": 325266000000.0 }, { "end": "2012-03-31", "value": 300169000000.0 }, { "end": "2012-06-30", "value": 330283000000.0 }, { "end": "2012-09-30", "value": 339944000000.0 }, { "end": "2012-12-31", "value": 358990000000.0 }, { "end": "2013-03-31", "value": 355942000000.0 }, { "end": "2013-06-30", "value": 360505000000.0 }, { "end": "2013-09-30", "value": 371952000000.0 }, { "end": "2013-12-31", "value": 374516000000.0 }, { "end": "2014-03-31", "value": 368241000000.0 }, { "end": "2014-06-30", "value": 400740000000.0 }, { "end": "2014-09-30", "value": 386296000000.0 }, { "end": "2014-12-31", "value": 385303000000.0 }, { "end": "2015-03-31", "value": 392337000000.0 }, { "end": "2015-06-30", "value": 395254000000.0 }, { "end": "2015-09-30", "value": 377371000000.0 }, { "end": "2015-12-31", "value": 393780000000.0 }, { "end": "2016-03-31", "value": 372870000000.0 }, { "end": "2016-06-30", "value": 372351000000.0 }, { "end": "2016-09-30", "value": 374114000000.0 }, { "end": "2016-12-31", "value": 333469000000.0 }, { "end": "2017-03-31", "value": 337536000000.0 }, { "end": "2017-06-30", "value": 354815000000.0 }, { "end": "2017-09-30", "value": 354397000000.0 }, { "end": "2017-12-31", "value": 371758000000.0 }, { "end": "2018-03-31", "value": 373597000000.0 }, { "end": "2018-06-30", "value": 352928000000.0 }, { "end": "2018-09-30", "value": 349770000000.0 }, { "end": "2018-12-31", "value": 362873000000.0 }, { "end": "2019-03-31", "value": 346132000000.0 }, { "end": "2019-06-30", "value": 381168000000.0 }, { "end": "2019-09-30", "value": 373168000000.0 }, { "end": "2019-12-31", "value": 381508000000.0 }, { "end": "2020-03-31", "value": 468155000000.0 }, { "end": "2020-06-30", "value": 442316000000.0 }, { "end": "2020-09-30", "value": 428398000000.0 }, { "end": "2020-12-31", "value": 469633000000.0 }, { "end": "2021-03-31", "value": 464984000000.0 }, { "end": "2021-06-30", "value": 466963000000.0 }, { "end": "2021-09-30", "value": 470533000000.0 }, { "end": "2021-12-31", "value": 444438000000.0 }, { "end": "2022-03-31", "value": 473811000000.0 }, { "end": "2022-06-30", "value": 452621000000.0 }, { "end": "2022-09-30", "value": 427953000000.0 }, { "end": "2022-12-31", "value": 405560000000.0 }, { "end": "2023-03-31", "value": 425112000000.0 }, { "end": "2023-06-30", "value": 430382000000.0 }, { "end": "2023-09-30", "value": 405248000000.0 }, { "end": "2023-12-31", "value": 409877000000.0 }, { "end": "2024-03-31", "value": 434728000000.0 }, { "end": "2024-06-30", "value": 428539000000.0 }, { "end": "2024-09-30", "value": 427461000000.0 }, { "end": "2024-12-31", "value": 416064000000.0 }, { "end": "2025-03-31", "value": 440691000000.0 }, { "end": "2025-06-30", "value": 485781000000.0 }, { "end": "2025-09-30", "value": 455312000000.0 }, { "end": "2025-12-31", "value": 472300000000.0 }, { "end": "2026-03-31", "value": 561517000000.0 }, { "end": "2026-06-30", "value": 525019000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 479671000000.0 }, "points": [ { "end": "2008-12-31", "value": 209423000000.0 }, { "end": "2009-06-30", "value": 175708000000.0 }, { "end": "2009-09-30", "value": 183691000000.0 }, { "end": "2009-12-31", "value": 183221000000.0 }, { "end": "2010-03-31", "value": 190096000000.0 }, { "end": "2010-06-30", "value": 204588000000.0 }, { "end": "2010-09-30", "value": 221266000000.0 }, { "end": "2010-12-31", "value": 214102000000.0 }, { "end": "2011-03-31", "value": 232304000000.0 }, { "end": "2011-06-30", "value": 269983000000.0 }, { "end": "2011-09-30", "value": 287658000000.0 }, { "end": "2011-12-31", "value": 291065000000.0 }, { "end": "2012-03-31", "value": 265340000000.0 }, { "end": "2012-06-30", "value": 294898000000.0 }, { "end": "2012-09-30", "value": 302805000000.0 }, { "end": "2012-12-31", "value": 321548000000.0 }, { "end": "2013-03-31", "value": 319268000000.0 }, { "end": "2013-06-30", "value": 323574000000.0 }, { "end": "2013-09-30", "value": 333969000000.0 }, { "end": "2013-12-31", "value": 336006000000.0 }, { "end": "2014-03-31", "value": 329272000000.0 }, { "end": "2014-06-30", "value": 361266000000.0 }, { "end": "2014-09-30", "value": 346698000000.0 }, { "end": "2014-12-31", "value": 346600000000.0 }, { "end": "2015-03-31", "value": 353958000000.0 }, { "end": "2015-06-30", "value": 355830000000.0 }, { "end": "2015-09-30", "value": 338172000000.0 }, { "end": "2015-12-31", "value": 354805000000.0 }, { "end": "2016-03-31", "value": 333585000000.0 }, { "end": "2016-06-30", "value": 333054000000.0 }, { "end": "2016-09-30", "value": 333741000000.0 }, { "end": "2016-12-31", "value": 293889000000.0 }, { "end": "2017-03-31", "value": 297705000000.0 }, { "end": "2017-06-30", "value": 314317000000.0 }, { "end": "2017-09-30", "value": 313293000000.0 }, { "end": "2017-12-31", "value": 330012000000.0 }, { "end": "2018-03-31", "value": 331473000000.0 }, { "end": "2018-06-30", "value": 311182000000.0 }, { "end": "2018-09-30", "value": 307909000000.0 }, { "end": "2018-12-31", "value": 322005000000.0 }, { "end": "2019-03-31", "value": 304663000000.0 }, { "end": "2019-06-30", "value": 339333000000.0 }, { "end": "2019-09-30", "value": 331698000000.0 }, { "end": "2019-12-31", "value": 339780000000.0 }, { "end": "2020-03-31", "value": 426776000000.0 }, { "end": "2020-06-30", "value": 398350000000.0 }, { "end": "2020-09-30", "value": 383051000000.0 }, { "end": "2020-12-31", "value": 423513000000.0 }, { "end": "2021-03-31", "value": 419581000000.0 }, { "end": "2021-06-30", "value": 421169000000.0 }, { "end": "2021-09-30", "value": 426481000000.0 }, { "end": "2021-12-31", "value": 401047000000.0 }, { "end": "2022-03-31", "value": 431659000000.0 }, { "end": "2022-06-30", "value": 411476000000.0 }, { "end": "2022-09-30", "value": 388057000000.0 }, { "end": "2022-12-31", "value": 364933000000.0 }, { "end": "2023-03-31", "value": 384310000000.0 }, { "end": "2023-06-30", "value": 389280000000.0 }, { "end": "2023-09-30", "value": 364117000000.0 }, { "end": "2023-12-31", "value": 368972000000.0 }, { "end": "2024-03-31", "value": 393966000000.0 }, { "end": "2024-06-30", "value": 387418000000.0 }, { "end": "2024-09-30", "value": 385071000000.0 }, { "end": "2024-12-31", "value": 374300000000.0 }, { "end": "2025-03-31", "value": 397068000000.0 }, { "end": "2025-06-30", "value": 441242000000.0 }, { "end": "2025-09-30", "value": 410951000000.0 }, { "end": "2025-12-31", "value": 427492000000.0 }, { "end": "2026-03-31", "value": 516198000000.0 }, { "end": "2026-06-30", "value": 479671000000.0 } ] }, { "id": "equity", "label": "Equity", "color": "#cdaa5a", "unit": "USD", "latest": { "end": "2026-06-30", "value": 45264000000.0 }, "points": [ { "end": "2006-12-31", "value": 11600000000.0 }, { "end": "2007-12-31", "value": 29585000000.0 }, { "end": "2008-12-31", "value": 28089000000.0 }, { "end": "2009-06-30", "value": 27304000000.0 }, { "end": "2009-09-30", "value": 28316000000.0 }, { "end": "2009-12-31", "value": 29006000000.0 }, { "end": "2010-03-31", "value": 30455000000.0 }, { "end": "2010-06-30", "value": 31105000000.0 }, { "end": "2010-09-30", "value": 32850000000.0 }, { "end": "2010-12-31", "value": 33065000000.0 }, { "end": "2011-03-31", "value": 34035000000.0 }, { "end": "2011-06-30", "value": 34606000000.0 }, { "end": "2011-09-30", "value": 34405000000.0 }, { "end": "2011-12-31", "value": 34078000000.0 }, { "end": "2012-03-31", "value": 34709000000.0 }, { "end": "2012-06-30", "value": 35255000000.0 }, { "end": "2012-09-30", "value": 36999000000.0 }, { "end": "2012-12-31", "value": 37247000000.0 }, { "end": "2013-03-31", "value": 36496000000.0 }, { "end": "2013-06-30", "value": 36742000000.0 }, { "end": "2013-09-30", "value": 37780000000.0 }, { "end": "2013-12-31", "value": 38280000000.0 }, { "end": "2014-03-31", "value": 38757000000.0 }, { "end": "2014-06-30", "value": 39235000000.0 }, { "end": "2014-09-30", "value": 39352000000.0 }, { "end": "2014-12-31", "value": 38474000000.0 }, { "end": "2015-03-31", "value": 38164000000.0 }, { "end": "2015-06-30", "value": 39180000000.0 }, { "end": "2015-09-30", "value": 38952000000.0 }, { "end": "2015-12-31", "value": 38775000000.0 }, { "end": "2016-03-31", "value": 39116000000.0 }, { "end": "2016-06-30", "value": 39125000000.0 }, { "end": "2016-09-30", "value": 40195000000.0 }, { "end": "2016-12-31", "value": 39429000000.0 }, { "end": "2017-03-31", "value": 39672000000.0 }, { "end": "2017-06-30", "value": 40317000000.0 }, { "end": "2017-09-30", "value": 40907000000.0 }, { "end": "2017-12-31", "value": 41567000000.0 }, { "end": "2018-03-31", "value": 41940000000.0 }, { "end": "2018-06-30", "value": 41557000000.0 }, { "end": "2018-09-30", "value": 41650000000.0 }, { "end": "2018-12-31", "value": 40739000000.0 }, { "end": "2019-03-31", "value": 41347000000.0 }, { "end": "2019-06-30", "value": 41699000000.0 }, { "end": "2019-09-30", "value": 41323000000.0 }, { "end": "2019-12-31", "value": 41585000000.0 }, { "end": "2020-03-31", "value": 41239000000.0 }, { "end": "2020-06-30", "value": 43809000000.0 }, { "end": "2020-09-30", "value": 45168000000.0 }, { "end": "2020-12-31", "value": 45944000000.0 }, { "end": "2021-03-31", "value": 45216000000.0 }, { "end": "2021-06-30", "value": 45625000000.0 }, { "end": "2021-09-30", "value": 43874000000.0 }, { "end": "2021-12-31", "value": 43126000000.0 }, { "end": "2022-03-31", "value": 41997000000.0 }, { "end": "2022-06-30", "value": 40991000000.0 }, { "end": "2022-09-30", "value": 39744000000.0 }, { "end": "2022-12-31", "value": 40620000000.0 }, { "end": "2023-03-31", "value": 40591000000.0 }, { "end": "2023-06-30", "value": 40889000000.0 }, { "end": "2023-09-30", "value": 40914000000.0 }, { "end": "2023-12-31", "value": 40820000000.0 }, { "end": "2024-03-31", "value": 40680000000.0 }, { "end": "2024-06-30", "value": 41029000000.0 }, { "end": "2024-09-30", "value": 42283000000.0 }, { "end": "2024-12-31", "value": 41677000000.0 }, { "end": "2025-03-31", "value": 43529000000.0 }, { "end": "2025-06-30", "value": 44428000000.0 }, { "end": "2025-09-30", "value": 44250000000.0 }, { "end": "2025-12-31", "value": 44721000000.0 }, { "end": "2026-03-31", "value": 45238000000.0 }, { "end": "2026-06-30", "value": 45264000000.0 } ] } ] }, { "id": "per_share", "label": "Per Share", "unit": "USD/share", "series": [ { "id": "equity_per_share", "label": "Equity per Share", "color": "#cdaa5a", "unit": "USD/share", "latest": { "end": "2026-03-31", "value": 65.90818925714727 }, "points": [ { "end": "2007-12-31", "value": 32.04617855955217 }, { "end": "2008-12-31", "value": 24.591175752184963 }, { "end": "2009-06-30", "value": 22.699842384329457 }, { "end": "2009-09-30", "value": 23.513508049504367 }, { "end": "2009-12-31", "value": 24.00762375393089 }, { "end": "2010-03-31", "value": 25.108402446206906 }, { "end": "2010-06-30", "value": 25.62103137544583 }, { "end": "2010-09-30", "value": 26.4822308354583 }, { "end": "2010-12-31", "value": 26.632457376519948 }, { "end": "2011-03-31", "value": 27.40947517490976 }, { "end": "2011-06-30", "value": 28.073530675689646 }, { "end": "2011-09-30", "value": 28.372166324115813 }, { "end": "2011-12-31", "value": 28.171212161354397 }, { "end": "2012-03-31", "value": 29.10079749767584 }, { "end": "2012-06-30", "value": 29.844291137821255 }, { "end": "2012-09-30", "value": 31.660773295121203 }, { "end": "2012-12-31", "value": 32.01315789866106 }, { "end": "2013-03-31", "value": 31.444538391397792 }, { "end": "2013-06-30", "value": 31.93632719320893 }, { "end": "2013-09-30", "value": 32.89446329248723 }, { "end": "2013-12-31", "value": 33.51280983820536 }, { "end": "2014-03-31", "value": 33.986250862520485 }, { "end": "2014-06-30", "value": 34.67226114742358 }, { "end": "2014-09-30", "value": 34.957503368084204 }, { "end": "2014-12-31", "value": 34.40623484043466 }, { "end": "2015-03-31", "value": 34.02907072018418 }, { "end": "2015-06-30", "value": 35.408382068494745 }, { "end": "2015-09-30", "value": 35.63924024254476 }, { "end": "2015-12-31", "value": 35.726033646405334 }, { "end": "2016-03-31", "value": 36.31661939192795 }, { "end": "2016-06-30", "value": 36.645066420758745 }, { "end": "2016-09-30", "value": 38.015329462422926 }, { "end": "2016-12-31", "value": 37.64147051796047 }, { "end": "2017-03-31", "value": 38.15066516230929 }, { "end": "2017-06-30", "value": 39.0231408967752 }, { "end": "2017-09-30", "value": 39.94737017229935 }, { "end": "2017-12-31", "value": 41.01564938894976 }, { "end": "2018-03-31", "value": 41.49697091060064 }, { "end": "2018-06-30", "value": 41.55930292565302 }, { "end": "2018-09-30", "value": 42.12272246345979 }, { "end": "2018-12-31", "value": 42.41765012634205 }, { "end": "2019-03-31", "value": 43.18146667617069 }, { "end": "2019-06-30", "value": 44.23536623481705 }, { "end": "2019-09-30", "value": 44.8092065937313 }, { "end": "2019-12-31", "value": 46.17051531506692 }, { "end": "2020-03-31", "value": 46.574436001892884 }, { "end": "2020-06-30", "value": 49.453542587573665 }, { "end": "2020-09-30", "value": 50.97187106664762 }, { "end": "2020-12-31", "value": 51.81088124834038 }, { "end": "2021-03-31", "value": 51.647046483016894 }, { "end": "2021-06-30", "value": 52.85726518643911 }, { "end": "2021-09-30", "value": 53.127731860721504 }, { "end": "2021-12-31", "value": 53.62960706286032 }, { "end": "2022-03-31", "value": 51.989466879788694 }, { "end": "2022-06-30", "value": 50.724955467724946 }, { "end": "2022-09-30", "value": 49.171082431490575 }, { "end": "2022-12-31", "value": 50.24463024429874 }, { "end": "2023-03-31", "value": 51.43741071888071 }, { "end": "2023-06-30", "value": 52.50374999453634 }, { "end": "2023-09-30", "value": 53.19909190759844 }, { "end": "2023-12-31", "value": 53.75692051871525 }, { "end": "2024-03-31", "value": 54.39842016717926 }, { "end": "2024-06-30", "value": 55.59805280872957 }, { "end": "2024-09-30", "value": 58.15467032492455 }, { "end": "2024-12-31", "value": 58.071820918448324 }, { "end": "2025-03-31", "value": 60.84276489489178 }, { "end": "2025-06-30", "value": 62.99692104037268 }, { "end": "2025-09-30", "value": 63.454586056094335 }, { "end": "2025-12-31", "value": 64.97913230640712 }, { "end": "2026-03-31", "value": 65.90818925714727 } ] } ] }, { "id": "stock_price", "label": "Stock Price", "unit": "USD", "series": [ { "id": "stock_price_weekly", "label": "Weekly Close (avg)", "color": "#3a7ca5", "unit": "USD", "latest": null, "points": [] } ] }, { "id": "cash_debt", "label": "Cash and Debt", "unit": "USD", "series": [ { "id": "adjusted_debt", "label": "Adjusted Debt", "color": "#b06a3a", "unit": "USD", "latest": { "end": "2026-06-30", "value": 30368000000.0 }, "points": [ { "end": "2008-12-31", "value": 15865000000.0 }, { "end": "2009-06-30", "value": 17363000000.0 }, { "end": "2009-09-30", "value": 17486000000.0 }, { "end": "2009-12-31", "value": 17234000000.0 }, { "end": "2010-12-31", "value": 16517000000.0 }, { "end": "2011-12-31", "value": 19933000000.0 }, { "end": "2012-12-31", "value": 18530000000.0 }, { "end": "2013-12-31", "value": 19864000000.0 }, { "end": "2014-12-31", "value": 20264000000.0 }, { "end": "2015-12-31", "value": 21547000000.0 }, { "end": "2016-12-31", "value": 24463000000.0 }, { "end": "2017-12-31", "value": 27979000000.0 }, { "end": "2018-12-31", "value": 29163000000.0 }, { "end": "2019-12-31", "value": 27501000000.0 }, { "end": "2020-12-31", "value": 25984000000.0 }, { "end": "2021-03-31", "value": 25350000000.0 }, { "end": "2021-06-30", "value": 25629000000.0 }, { "end": "2021-09-30", "value": 25043000000.0 }, { "end": "2021-12-31", "value": 25931000000.0 }, { "end": "2022-03-31", "value": 25246000000.0 }, { "end": "2022-06-30", "value": 27610000000.0 }, { "end": "2022-09-30", "value": 27820000000.0 }, { "end": "2022-12-31", "value": 30458000000.0 }, { "end": "2023-03-31", "value": 30489000000.0 }, { "end": "2023-06-30", "value": 32463000000.0 }, { "end": "2023-09-30", "value": 29205000000.0 }, { "end": "2023-12-31", "value": 31257000000.0 }, { "end": "2024-03-31", "value": 32396000000.0 }, { "end": "2024-06-30", "value": 30947000000.0 }, { "end": "2024-09-30", "value": 33199000000.0 }, { "end": "2024-12-31", "value": 30854000000.0 }, { "end": "2025-03-31", "value": 30869000000.0 }, { "end": "2025-06-30", "value": 33429000000.0 }, { "end": "2025-09-30", "value": 32287000000.0 }, { "end": "2025-12-31", "value": 31873000000.0 }, { "end": "2026-03-31", "value": 32582000000.0 }, { "end": "2026-06-30", "value": 30368000000.0 } ] }, { "id": "adjusted_cash", "label": "Adjusted Cash", "color": "#5a966e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 3483000000.0 }, "points": [ { "end": "2006-12-31", "value": 2840000000.0 }, { "end": "2007-12-31", "value": 6635000000.0 }, { "end": "2008-06-30", "value": 5990000000.0 }, { "end": "2008-09-30", "value": 45339000000.0 }, { "end": "2008-12-31", "value": 4889000000.0 }, { "end": "2009-03-31", "value": 3680000000.0 }, { "end": "2009-06-30", "value": 3783000000.0 }, { "end": "2009-09-30", "value": 3358000000.0 }, { "end": "2009-12-31", "value": 3732000000.0 }, { "end": "2010-03-31", "value": 3307000000.0 }, { "end": "2010-06-30", "value": 3569000000.0 }, { "end": "2010-09-30", "value": 3693000000.0 }, { "end": "2010-12-31", "value": 3675000000.0 }, { "end": "2011-03-31", "value": 4058000000.0 }, { "end": "2011-06-30", "value": 5560000000.0 }, { "end": "2011-09-30", "value": 6691000000.0 }, { "end": "2011-12-31", "value": 4175000000.0 }, { "end": "2012-03-31", "value": 4333000000.0 }, { "end": "2012-06-30", "value": 4522000000.0 }, { "end": "2012-09-30", "value": 4991000000.0 }, { "end": "2012-12-31", "value": 4727000000.0 }, { "end": "2013-03-31", "value": 4440000000.0 }, { "end": "2013-06-30", "value": 6940000000.0 }, { "end": "2013-09-30", "value": 7304000000.0 }, { "end": "2013-12-31", "value": 6460000000.0 }, { "end": "2014-03-31", "value": 6092000000.0 }, { "end": "2014-06-30", "value": 6173000000.0 }, { "end": "2014-09-30", "value": 6410000000.0 }, { "end": "2014-12-31", "value": 6970000000.0 }, { "end": "2015-03-31", "value": 7167000000.0 }, { "end": "2015-06-30", "value": 8353000000.0 }, { "end": "2015-09-30", "value": 8234000000.0 }, { "end": "2015-12-31", "value": 6537000000.0 }, { "end": "2016-03-31", "value": 3928000000.0 }, { "end": "2016-06-30", "value": 5809000000.0 }, { "end": "2016-09-30", "value": 4957000000.0 }, { "end": "2016-12-31", "value": 4822000000.0 }, { "end": "2017-03-31", "value": 2466000000.0 }, { "end": "2017-06-30", "value": 1525000000.0 }, { "end": "2017-09-30", "value": 1657000000.0 }, { "end": "2017-12-31", "value": 3382000000.0 }, { "end": "2018-03-31", "value": 3400000000.0 }, { "end": "2018-06-30", "value": 3702000000.0 }, { "end": "2018-09-30", "value": 3745000000.0 }, { "end": "2018-12-31", "value": 3864000000.0 }, { "end": "2019-03-31", "value": 3980000000.0 }, { "end": "2019-06-30", "value": 3556000000.0 }, { "end": "2019-09-30", "value": 4718000000.0 }, { "end": "2019-12-31", "value": 2830000000.0 }, { "end": "2020-03-31", "value": 91000000.0 }, { "end": "2020-06-30", "value": 2776000000.0 }, { "end": "2020-09-30", "value": 1104000000.0 }, { "end": "2020-12-31", "value": 3085000000.0 }, { "end": "2021-03-31", "value": 2612000000.0 }, { "end": "2021-06-30", "value": 837000000.0 }, { "end": "2021-09-30", "value": 2551000000.0 }, { "end": "2021-12-31", "value": 2061000000.0 }, { "end": "2022-03-31", "value": 2742000000.0 }, { "end": "2022-06-30", "value": 744000000.0 }, { "end": "2022-09-30", "value": -186000000.0 }, { "end": "2022-12-31", "value": -1970000000.0 }, { "end": "2023-03-31", "value": 1564000000.0 }, { "end": "2023-06-30", "value": 1720000000.0 }, { "end": "2023-09-30", "value": 1904000000.0 }, { "end": "2023-12-31", "value": 1922000000.0 }, { "end": "2024-03-31", "value": 3305000000.0 }, { "end": "2024-06-30", "value": 3311000000.0 }, { "end": "2024-09-30", "value": 4234000000.0 }, { "end": "2024-12-31", "value": 3178000000.0 }, { "end": "2025-03-31", "value": 2354000000.0 }, { "end": "2025-06-30", "value": 2699000000.0 }, { "end": "2025-09-30", "value": 2055000000.0 }, { "end": "2025-12-31", "value": 2111000000.0 }, { "end": "2026-03-31", "value": 3390000000.0 }, { "end": "2026-06-30", "value": 3483000000.0 } ] }, { "id": "net_debt", "label": "Net Debt", "color": "#8c5a8c", "unit": "USD", "latest": { "end": "2026-06-30", "value": 26885000000.0 }, "points": [ { "end": "2008-12-31", "value": 10976000000.0 }, { "end": "2009-06-30", "value": 13580000000.0 }, { "end": "2009-09-30", "value": 14128000000.0 }, { "end": "2009-12-31", "value": 13502000000.0 }, { "end": "2010-12-31", "value": 12842000000.0 }, { "end": "2011-12-31", "value": 15758000000.0 }, { "end": "2012-12-31", "value": 13803000000.0 }, { "end": "2013-12-31", "value": 13404000000.0 }, { "end": "2014-12-31", "value": 13294000000.0 }, { "end": "2015-12-31", "value": 15010000000.0 }, { "end": "2016-12-31", "value": 19641000000.0 }, { "end": "2017-12-31", "value": 24597000000.0 }, { "end": "2018-12-31", "value": 25299000000.0 }, { "end": "2019-12-31", "value": 24671000000.0 }, { "end": "2020-12-31", "value": 22899000000.0 }, { "end": "2021-03-31", "value": 22738000000.0 }, { "end": "2021-06-30", "value": 24792000000.0 }, { "end": "2021-09-30", "value": 22492000000.0 }, { "end": "2021-12-31", "value": 23870000000.0 }, { "end": "2022-03-31", "value": 22504000000.0 }, { "end": "2022-06-30", "value": 26866000000.0 }, { "end": "2022-09-30", "value": 28006000000.0 }, { "end": "2022-12-31", "value": 32428000000.0 }, { "end": "2023-03-31", "value": 28925000000.0 }, { "end": "2023-06-30", "value": 30743000000.0 }, { "end": "2023-09-30", "value": 27301000000.0 }, { "end": "2023-12-31", "value": 29335000000.0 }, { "end": "2024-03-31", "value": 29091000000.0 }, { "end": "2024-06-30", "value": 27636000000.0 }, { "end": "2024-09-30", "value": 28965000000.0 }, { "end": "2024-12-31", "value": 27676000000.0 }, { "end": "2025-03-31", "value": 28515000000.0 }, { "end": "2025-06-30", "value": 30730000000.0 }, { "end": "2025-09-30", "value": 30232000000.0 }, { "end": "2025-12-31", "value": 29762000000.0 }, { "end": "2026-03-31", "value": 29192000000.0 }, { "end": "2026-06-30", "value": 26885000000.0 } ] } ] }, { "id": "margins", "label": "Margins", "unit": "ratio", "series": [ { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2016-06-30", "value": 0.2825956738768719 }, "points": [ { "end": "2010-03-31", "value": -0.1072045398470269 }, { "end": "2010-06-30", "value": -0.036178765665641995 }, { "end": "2010-09-30", "value": 0.22365671641791043 }, { "end": "2010-12-31", "value": 0.24277247759468054 }, { "end": "2011-03-31", "value": 0.26130795995171485 }, { "end": "2011-06-30", "value": 0.254742176265151 }, { "end": "2011-09-30", "value": 0.25631355646844906 }, { "end": "2011-12-31", "value": 0.24298365122615803 }, { "end": "2012-03-31", "value": 0.2403316794671379 }, { "end": "2012-06-30", "value": 0.21303206191265892 }, { "end": "2012-09-30", "value": 0.21473582161900145 }, { "end": "2012-12-31", "value": 0.2228054423648042 }, { "end": "2013-03-31", "value": 0.2186484056166563 }, { "end": "2013-06-30", "value": 0.25472904745876807 }, { "end": "2013-09-30", "value": 0.2555407209612817 }, { "end": "2013-12-31", "value": 0.24699358631747728 }, { "end": "2014-03-31", "value": 0.25323721799492727 }, { "end": "2014-06-30", "value": 0.23125509372453137 }, { "end": "2014-09-30", "value": 0.2606680826414366 }, { "end": "2014-12-31", "value": 0.22289851358277807 }, { "end": "2015-03-31", "value": 0.23072036590013975 }, { "end": "2015-06-30", "value": 0.250078799722625 }, { "end": "2015-09-30", "value": 0.22846715328467154 }, { "end": "2015-12-31", "value": 0.27575036361232313 }, { "end": "2016-03-31", "value": 0.2789034564958284 }, { "end": "2016-06-30", "value": 0.2825956738768719 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2016-06-30", "value": 0.2140432612312812 }, "points": [ { "end": "2010-03-31", "value": -0.07118184061189242 }, { "end": "2010-06-30", "value": -0.011231969732797352 }, { "end": "2010-09-30", "value": 0.22276119402985076 }, { "end": "2010-12-31", "value": 0.1819890141659439 }, { "end": "2011-03-31", "value": 0.1834836327487041 }, { "end": "2011-06-30", "value": 0.18222283092515237 }, { "end": "2011-09-30", "value": 0.1811569802680315 }, { "end": "2011-12-31", "value": 0.17138964577656676 }, { "end": "2012-03-31", "value": 0.17059743084347176 }, { "end": "2012-06-30", "value": 0.15485074626865672 }, { "end": "2012-09-30", "value": 0.16030745793227616 }, { "end": "2012-12-31", "value": 0.16886525312521583 }, { "end": "2013-03-31", "value": 0.10880542297848793 }, { "end": "2013-06-30", "value": 0.13126893301918546 }, { "end": "2013-09-30", "value": 0.14686248331108145 }, { "end": "2013-12-31", "value": 0.14056654195617316 }, { "end": "2014-03-31", "value": 0.20230943799225737 }, { "end": "2014-06-30", "value": 0.1877886443901114 }, { "end": "2014-09-30", "value": 0.18491343245156722 }, { "end": "2014-12-31", "value": 0.16446694003075346 }, { "end": "2015-03-31", "value": 0.16973700927455215 }, { "end": "2015-06-30", "value": 0.18584126583874425 }, { "end": "2015-09-30", "value": 0.17903118779031188 }, { "end": "2015-12-31", "value": 0.2087795848208383 }, { "end": "2016-03-31", "value": 0.2116275989935108 }, { "end": "2016-06-30", "value": 0.2140432612312812 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.013234070852730309 }, "points": [ { "end": "2009-06-30", "value": 0.0065620233569330935 }, { "end": "2009-09-30", "value": -0.008770162936670822 }, { "end": "2009-12-31", "value": -0.005910894493535129 }, { "end": "2010-03-31", "value": -0.004571374463429004 }, { "end": "2010-06-30", "value": -0.0014956888967094845 }, { "end": "2010-09-30", "value": 0.013544783202118717 }, { "end": "2010-12-31", "value": 0.01568878385068799 }, { "end": "2011-03-31", "value": 0.015841311385081616 }, { "end": "2011-06-30", "value": 0.013778645322112874 }, { "end": "2011-09-30", "value": 0.013230989577901536 }, { "end": "2011-12-31", "value": 0.012254994588837545 }, { "end": "2012-03-31", "value": 0.013326298334212708 }, { "end": "2012-06-30", "value": 0.010454462220835679 }, { "end": "2012-09-30", "value": 0.010240914119647958 }, { "end": "2012-12-31", "value": 0.010032716732805055 }, { "end": "2013-03-31", "value": 0.009900773018279314 }, { "end": "2013-06-30", "value": 0.011694388300666927 }, { "end": "2013-09-30", "value": 0.011462141695786136 }, { "end": "2013-12-31", "value": 0.011002779712267043 }, { "end": "2014-03-31", "value": 0.011522388784955902 }, { "end": "2014-06-30", "value": 0.009425188088555247 }, { "end": "2014-09-30", "value": 0.011681636467473132 }, { "end": "2014-12-31", "value": 0.010037507212925562 }, { "end": "2015-03-31", "value": 0.010261104424818764 }, { "end": "2015-06-30", "value": 0.011148582188123542 }, { "end": "2015-09-30", "value": 0.010181209561998037 }, { "end": "2015-12-31", "value": 0.011755753160186582 }, { "end": "2016-03-31", "value": 0.012626467017401862 }, { "end": "2016-06-30", "value": 0.012748683396686424 }, { "end": "2016-09-30", "value": 0.012356887526555024 }, { "end": "2016-12-31", "value": 0.014046119453262966 }, { "end": "2017-03-31", "value": 0.013318553601719824 }, { "end": "2017-06-30", "value": 0.012019712583156495 }, { "end": "2017-09-30", "value": 0.012145180390241723 }, { "end": "2017-12-31", "value": 0.012466213349817583 }, { "end": "2018-03-31", "value": 0.013090055600305303 }, { "end": "2018-06-30", "value": 0.014367797623255844 }, { "end": "2018-09-30", "value": 0.014825808924065226 }, { "end": "2018-12-31", "value": 0.013210974984860483 }, { "end": "2019-03-31", "value": 0.013286811985702234 }, { "end": "2019-06-30", "value": 0.01167289948221953 }, { "end": "2019-09-30", "value": 0.011721505706998534 }, { "end": "2019-12-31", "value": 0.013146742009535582 }, { "end": "2020-03-31", "value": 0.010480908017320562 }, { "end": "2020-06-30", "value": 0.011088238985816493 }, { "end": "2020-09-30", "value": 0.011277871615006879 }, { "end": "2020-12-31", "value": 0.008561720655564292 }, { "end": "2021-03-31", "value": 0.008570454810870844 }, { "end": "2021-06-30", "value": 0.008685349586508028 }, { "end": "2021-09-30", "value": 0.008574825138751786 }, { "end": "2021-12-31", "value": 0.009402887940814918 }, { "end": "2022-03-31", "value": 0.00834918303568326 }, { "end": "2022-06-30", "value": 0.008362577647298992 }, { "end": "2022-09-30", "value": 0.00743705177332196 }, { "end": "2022-12-31", "value": 0.007014986312556004 }, { "end": "2023-03-31", "value": 0.007225937394291067 }, { "end": "2023-06-30", "value": 0.007670571311138512 }, { "end": "2023-09-30", "value": 0.00999953311710247 }, { "end": "2023-12-31", "value": 0.008954609021822794 }, { "end": "2024-03-31", "value": 0.008500733565840708 }, { "end": "2024-06-30", "value": 0.00889478547718485 }, { "end": "2024-09-30", "value": 0.009328149873659663 }, { "end": "2024-12-31", "value": 0.01213732300293882 }, { "end": "2025-03-31", "value": 0.011932464968217031 }, { "end": "2025-06-30", "value": 0.011338449195679468 }, { "end": "2025-09-30", "value": 0.012826346693401403 }, { "end": "2025-12-31", "value": 0.0130598935184752 }, { "end": "2026-03-31", "value": 0.01160601164669371 }, { "end": "2026-06-30", "value": 0.013234070852730309 } ] }, { "id": "ocf_to_operating_income_t3y", "label": "OCF / Op Income (T3Y)", "color": "#b5651d", "unit": "ratio", "latest": null, "points": [] }, { "id": "fcf_to_operating_income_t3y", "label": "FCF / Op Income (T3Y)", "color": "#8c5a8c", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.3451375278772724 }, "points": [ { "end": "2011-06-30", "value": 1.9303700459820452 }, { "end": "2011-09-30", "value": 1.4090909090909092 }, { "end": "2011-12-31", "value": 1.5163443436590793 }, { "end": "2012-03-31", "value": 1.4803844335906728 }, { "end": "2012-06-30", "value": 1.3593966446052024 }, { "end": "2012-09-30", "value": 0.7508077544426495 }, { "end": "2012-12-31", "value": 0.6270685579196218 }, { "end": "2013-03-31", "value": 0.2263660017346054 }, { "end": "2013-06-30", "value": 0.5075092094077642 }, { "end": "2013-09-30", "value": 0.2952957615277131 }, { "end": "2013-12-31", "value": 0.1234509056244042 }, { "end": "2014-03-31", "value": -0.021256314936612335 }, { "end": "2014-06-30", "value": 0.25992990654205606 }, { "end": "2014-09-30", "value": 0.47918753984880225 }, { "end": "2014-12-31", "value": 0.3286867910017304 }, { "end": "2015-03-31", "value": 0.3023519410597903 }, { "end": "2015-06-30", "value": 0.5058264610971674 }, { "end": "2015-09-30", "value": 0.5438565497747548 }, { "end": "2015-12-31", "value": 0.5259539966510972 }, { "end": "2016-03-31", "value": 0.9008420690840351 }, { "end": "2016-06-30", "value": 0.7142365295231538 }, { "end": "2016-09-30", "value": 0.6419041060514763 }, { "end": "2016-12-31", "value": 1.0749702835795552 }, { "end": "2017-03-31", "value": 1.050639342874079 }, { "end": "2017-06-30", "value": 0.6753398382119923 }, { "end": "2017-09-30", "value": 1.0904854027435806 }, { "end": "2017-12-31", "value": 1.0020140175622332 }, { "end": "2018-03-31", "value": 0.9304889741131351 }, { "end": "2018-06-30", "value": 0.8946778711484594 }, { "end": "2018-09-30", "value": 0.8702577237073795 }, { "end": "2018-12-31", "value": 1.1043533930857874 }, { "end": "2019-03-31", "value": 0.8857674870466321 }, { "end": "2019-06-30", "value": 0.7744471744471745 }, { "end": "2019-09-30", "value": 1.157856093979442 }, { "end": "2019-12-31", "value": 0.564394234514998 }, { "end": "2020-03-31", "value": 0.5291601866251944 }, { "end": "2020-06-30", "value": 1.113238384310063 }, { "end": "2020-09-30", "value": 0.7631723166053394 }, { "end": "2020-12-31", "value": 0.6147242245079777 }, { "end": "2021-03-31", "value": 0.43088223157547245 }, { "end": "2021-06-30", "value": 0.474991691591891 }, { "end": "2021-09-30", "value": 0.37631689844079225 }, { "end": "2021-12-31", "value": 0.36454821308159135 }, { "end": "2022-03-31", "value": 0.7449670179045661 }, { "end": "2022-06-30", "value": 1.3115665161514414 }, { "end": "2022-09-30", "value": 1.2910798122065728 }, { "end": "2022-12-31", "value": 1.9243748116902681 }, { "end": "2023-03-31", "value": 2.2693194346998093 }, { "end": "2023-06-30", "value": 1.6840852751611304 }, { "end": "2023-09-30", "value": 2.0859190887666927 }, { "end": "2023-12-31", "value": 2.0796056045666838 }, { "end": "2024-03-31", "value": 2.101952723535457 }, { "end": "2024-06-30", "value": 1.9867314899220094 }, { "end": "2024-09-30", "value": 1.902361893467734 }, { "end": "2024-12-31", "value": 1.6942442586720476 }, { "end": "2025-03-31", "value": 1.3407584683357878 }, { "end": "2025-06-30", "value": 1.0506340183646699 }, { "end": "2025-09-30", "value": 0.5522232885476648 }, { "end": "2025-12-31", "value": 0.6766195085629189 }, { "end": "2026-03-31", "value": 0.2788748401761614 }, { "end": "2026-06-30", "value": 0.3451375278772724 } ] } ] }, { "id": "yoy", "label": "YoY", "unit": "ratio", "series": [ { "id": "revenue_ttm_yoy", "label": "Revenue TTM YoY", "color": "#e09144", "unit": "ratio", "latest": { "end": "2016-06-30", "value": -0.052827334047784155 }, "points": [ { "end": "2011-03-31", "value": 0.737355045645201 }, { "end": "2011-06-30", "value": 0.7265310948214708 }, { "end": "2011-09-30", "value": 0.10813432835820895 }, { "end": "2011-12-31", "value": 0.061000289100896214 }, { "end": "2012-03-31", "value": 0.04473478662216857 }, { "end": "2012-06-30", "value": -0.008970759432993221 }, { "end": "2012-09-30", "value": -0.027476597750690283 }, { "end": "2012-12-31", "value": -0.013692098092643051 }, { "end": "2013-03-31", "value": -0.017399578603955686 }, { "end": "2013-06-30", "value": 0.02646489773355445 }, { "end": "2013-09-30", "value": 0.03732428502181289 }, { "end": "2013-12-31", "value": 0.03377305062504317 }, { "end": "2014-03-31", "value": 0.03631458808881511 }, { "end": "2014-06-30", "value": -0.008818579602827331 }, { "end": "2014-09-30", "value": 0.03718291054739653 }, { "end": "2014-12-31", "value": 0.04275788348476751 }, { "end": "2015-03-31", "value": 0.05072753971432385 }, { "end": "2015-06-30", "value": 0.07735669654985058 }, { "end": "2015-09-30", "value": -0.030057282615691575 }, { "end": "2015-12-31", "value": -0.03088159917990774 }, { "end": "2016-03-31", "value": -0.04065557108372507 }, { "end": "2016-06-30", "value": -0.052827334047784155 } ] }, { "id": "operating_income_ttm_yoy", "label": "Operating Income TTM YoY", "color": "#7392c9", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.26883869678193084 }, "points": [ { "end": "2010-03-31", "value": -1.8213610586011342 }, { "end": "2010-06-30", "value": -1.2653946227233304 }, { "end": "2010-09-30", "value": 2.8603351955307263 }, { "end": "2010-12-31", "value": 4.10156971375808 }, { "end": "2011-03-31", "value": 5.234752589182969 }, { "end": "2011-06-30", "value": 13.156862745098039 }, { "end": "2011-09-30", "value": 0.2699366032699366 }, { "end": "2011-12-31", "value": 0.061923191426019646 }, { "end": "2012-03-31", "value": -0.0391304347826087 }, { "end": "2012-06-30", "value": -0.17123655913978494 }, { "end": "2012-09-30", "value": -0.18523384130320547 }, { "end": "2012-12-31", "value": -0.09559854219231848 }, { "end": "2013-03-31", "value": -0.10605203619909502 }, { "end": "2013-06-30", "value": 0.22737593253324684 }, { "end": "2013-09-30", "value": 0.2344405030635279 }, { "end": "2013-12-31", "value": 0.14600123992560446 }, { "end": "2014-03-31", "value": 0.20025308446694084 }, { "end": "2014-06-30", "value": -0.10015856236786469 }, { "end": "2014-09-30", "value": 0.05799373040752351 }, { "end": "2014-12-31", "value": -0.058966729780903435 }, { "end": "2015-03-31", "value": -0.042698998418555616 }, { "end": "2015-06-30", "value": 0.16505139500734214 }, { "end": "2015-09-30", "value": -0.14987654320987653 }, { "end": "2015-12-31", "value": 0.19890773210692728 }, { "end": "2016-03-31", "value": 0.15969162995594713 }, { "end": "2016-06-30", "value": 0.07033022435089488 }, { "end": "2016-09-30", "value": 0.1977926227127505 }, { "end": "2016-12-31", "value": -0.010309278350515464 }, { "end": "2017-03-31", "value": -0.05864197530864197 }, { "end": "2017-06-30", "value": -0.11022138483278379 }, { "end": "2017-09-30", "value": -0.07735208535402521 }, { "end": "2017-12-31", "value": -0.003391472868217054 }, { "end": "2018-03-31", "value": 0.09432534678436318 }, { "end": "2018-06-30", "value": 0.183430386447856 }, { "end": "2018-09-30", "value": 0.19973718791064388 }, { "end": "2018-12-31", "value": 0.03403014098201264 }, { "end": "2019-03-31", "value": -0.06706614427287394 }, { "end": "2019-06-30", "value": -0.11406844106463879 }, { "end": "2019-09-30", "value": -0.14830230010952902 }, { "end": "2019-12-31", "value": 0.05007052186177715 }, { "end": "2020-03-31", "value": 0.1049901185770751 }, { "end": "2020-06-30", "value": 0.11512244382731633 }, { "end": "2020-09-30", "value": 0.1111111111111111 }, { "end": "2020-12-31", "value": -0.18826953212446831 }, { "end": "2021-03-31", "value": -0.19606528057232284 }, { "end": "2021-06-30", "value": -0.171836087842427 }, { "end": "2021-09-30", "value": -0.15347222222222223 }, { "end": "2021-12-31", "value": 0.03998896856039713 }, { "end": "2022-03-31", "value": 0.002224694104560623 }, { "end": "2022-06-30", "value": -0.059322033898305086 }, { "end": "2022-09-30", "value": -0.21082854799015588 }, { "end": "2022-12-31", "value": -0.3211349774595598 }, { "end": "2023-03-31", "value": -0.22946725860155384 }, { "end": "2023-06-30", "value": -0.13222900319674513 }, { "end": "2023-09-30", "value": 0.2616077616077616 }, { "end": "2023-12-31", "value": 0.290625 }, { "end": "2024-03-31", "value": 0.20597767374864961 }, { "end": "2024-06-30", "value": 0.15405224380442062 }, { "end": "2024-09-30", "value": -0.013457841252403187 }, { "end": "2024-12-31", "value": 0.375 }, { "end": "2025-03-31", "value": 0.414750671842341 }, { "end": "2025-06-30", "value": 0.4518282066163668 }, { "end": "2025-09-30", "value": 0.46742761692650336 }, { "end": "2025-12-31", "value": 0.22892361875412723 }, { "end": "2026-03-31", "value": 0.26445757703672435 }, { "end": "2026-06-30", "value": 0.26883869678193084 } ] }, { "id": "net_income_ttm_yoy", "label": "Net Income TTM YoY", "color": "#72ac80", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.264859437751004 }, "points": [ { "end": "2010-03-31", "value": -1.5729890764647467 }, { "end": "2010-06-30", "value": -1.108695652173913 }, { "end": "2010-09-30", "value": 2.5818759936406996 }, { "end": "2010-12-31", "value": 4.093366093366093 }, { "end": "2011-03-31", "value": 5.478336221837089 }, { "end": "2011-06-30", "value": 29.010526315789473 }, { "end": "2011-09-30", "value": -0.09882747068676717 }, { "end": "2011-12-31", "value": -0.0007942811755361397 }, { "end": "2012-03-31", "value": -0.02863777089783282 }, { "end": "2012-06-30", "value": -0.15783540022547915 }, { "end": "2012-09-30", "value": -0.13940520446096655 }, { "end": "2012-12-31", "value": -0.02821939586645469 }, { "end": "2013-03-31", "value": -0.37330677290836656 }, { "end": "2013-06-30", "value": -0.12985274431057564 }, { "end": "2013-09-30", "value": -0.04967602591792657 }, { "end": "2013-12-31", "value": -0.1394683026584867 }, { "end": "2014-03-31", "value": 0.9268912905276542 }, { "end": "2014-06-30", "value": 0.41794871794871796 }, { "end": "2014-09-30", "value": 0.3059090909090909 }, { "end": "2014-12-31", "value": 0.22005703422053233 }, { "end": "2015-03-31", "value": -0.1184427581656219 }, { "end": "2015-06-30", "value": 0.06618444846292948 }, { "end": "2015-09-30", "value": -0.06091193873999304 }, { "end": "2015-12-31", "value": 0.23022984028048304 }, { "end": "2016-03-31", "value": 0.19610778443113772 }, { "end": "2016-06-30", "value": 0.09090909090909091 }, { "end": "2016-09-30", "value": 0.2490733876945886 }, { "end": "2016-12-31", "value": 0.12317922735908803 }, { "end": "2017-03-31", "value": 0.14267834793491865 }, { "end": "2017-06-30", "value": 0.16728855721393035 }, { "end": "2017-09-30", "value": 0.12314540059347182 }, { "end": "2017-12-31", "value": 0.15308711587256837 }, { "end": "2018-03-31", "value": 0.18811610076670318 }, { "end": "2018-06-30", "value": 0.18993074054342035 }, { "end": "2018-09-30", "value": 0.2047556142668428 }, { "end": "2018-12-31", "value": 0.043031784841075796 }, { "end": "2019-03-31", "value": -0.06867941922101867 }, { "end": "2019-06-30", "value": -0.11461831206626372 }, { "end": "2019-09-30", "value": -0.14868421052631578 }, { "end": "2019-12-31", "value": 0.04102203469292077 }, { "end": "2020-03-31", "value": 0.10739915862410294 }, { "end": "2020-06-30", "value": 0.1145385587863464 }, { "end": "2020-09-30", "value": 0.10947964966512107 }, { "end": "2020-12-31", "value": -0.18554379644224273 }, { "end": "2021-03-31", "value": -0.20357541899441342 }, { "end": "2021-06-30", "value": -0.1751361161524501 }, { "end": "2021-09-30", "value": -0.15347109356860925 }, { "end": "2021-12-31", "value": 0.03925905446502626 }, { "end": "2022-03-31", "value": 0.011503928170594837 }, { "end": "2022-06-30", "value": -0.050605060506050605 }, { "end": "2022-09-30", "value": -0.20652770159078443 }, { "end": "2022-12-31", "value": -0.3155094440010641 }, { "end": "2023-03-31", "value": -0.22829403606102636 }, { "end": "2023-06-30", "value": -0.13528389339513325 }, { "end": "2023-09-30", "value": 0.2571724853093674 }, { "end": "2023-12-31", "value": 0.2833268558103381 }, { "end": "2024-03-31", "value": 0.202372393961179 }, { "end": "2024-06-30", "value": 0.1527638190954774 }, { "end": "2024-09-30", "value": -0.014847401704701677 }, { "end": "2024-12-31", "value": 0.37189582071471833 }, { "end": "2025-03-31", "value": 0.4125560538116592 }, { "end": "2025-06-30", "value": 0.44725370531822145 }, { "end": "2025-09-30", "value": 0.46329891152665365 }, { "end": "2025-12-31", "value": 0.2249448123620309 }, { "end": "2026-03-31", "value": 0.2615873015873016 }, { "end": "2026-06-30", "value": 0.264859437751004 } ] }, { "id": "free_cash_flow_ttm_yoy", "label": "Free Cash Flow TTM YoY", "color": "#8b7ec8", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.3310924369747899 }, "points": [ { "end": "2010-06-30", "value": 2.0568070519098924 }, { "end": "2010-09-30", "value": 0.13137032842582105 }, { "end": "2010-12-31", "value": 0.10054739268222414 }, { "end": "2011-03-31", "value": -0.4321919133294641 }, { "end": "2011-06-30", "value": 0.49759692406280037 }, { "end": "2011-09-30", "value": -1.053053053053053 }, { "end": "2011-12-31", "value": -0.5892670157068063 }, { "end": "2012-03-31", "value": -0.5597955706984667 }, { "end": "2012-06-30", "value": -0.7781343602909714 }, { "end": "2012-09-30", "value": 18.22641509433962 }, { "end": "2012-12-31", "value": -0.3773103887826641 }, { "end": "2013-03-31", "value": -2.4535603715170278 }, { "end": "2013-06-30", "value": -1.325940212150434 }, { "end": "2013-09-30", "value": -1.0739320920043811 }, { "end": "2013-12-31", "value": -2.280450358239509 }, { "end": "2014-03-31", "value": 1.1932907348242812 }, { "end": "2014-06-30", "value": 6.831360946745562 }, { "end": "2014-09-30", "value": 7.95925925925926 }, { "end": "2014-12-31", "value": 3.952038369304556 }, { "end": "2015-03-31", "value": 11.991735537190083 }, { "end": "2015-06-30", "value": 1.0345002536783359 }, { "end": "2015-09-30", "value": 1.4204364023416711 }, { "end": "2015-12-31", "value": -0.04522068778770647 }, { "end": "2016-03-31", "value": 0.14609838846480067 }, { "end": "2016-06-30", "value": -0.4221945137157107 }, { "end": "2016-09-30", "value": -0.7735268249780123 }, { "end": "2016-12-31", "value": 0.5433919455473625 }, { "end": "2017-03-31", "value": -0.5770582793709528 }, { "end": "2017-06-30", "value": -0.23564954682779457 }, { "end": "2017-09-30", "value": 5.6242718446601945 }, { "end": "2017-12-31", "value": -0.36236677692024993 }, { "end": "2018-03-31", "value": 0.7300962379702537 }, { "end": "2018-06-30", "value": 3.0039525691699605 }, { "end": "2018-09-30", "value": -0.5573794518540232 }, { "end": "2018-12-31", "value": 0.4086455331412104 }, { "end": "2019-03-31", "value": 0.18836915297092288 }, { "end": "2019-06-30", "value": -0.9162318431814976 }, { "end": "2019-09-30", "value": 0.44039735099337746 }, { "end": "2019-12-31", "value": -1.2279050736497545 }, { "end": "2020-03-31", "value": -1.3936170212765957 }, { "end": "2020-06-30", "value": 10.143097643097644 }, { "end": "2020-09-30", "value": -0.4533333333333333 }, { "end": "2020-12-31", "value": 4.425493716337522 }, { "end": "2021-03-31", "value": 2.2816216216216216 }, { "end": "2021-06-30", "value": -1.2260160145037016 }, { "end": "2021-09-30", "value": -1.9516400336417157 }, { "end": "2021-12-31", "value": -0.574685534591195 }, { "end": "2022-03-31", "value": 2.447912273302404 }, { "end": "2022-06-30", "value": 7.6717914438502675 }, { "end": "2022-09-30", "value": 7.146707909854176 }, { "end": "2022-12-31", "value": 7.454713493530499 }, { "end": "2023-03-31", "value": 0.4795107033639144 }, { "end": "2023-06-30", "value": -0.14848211602043884 }, { "end": "2023-09-30", "value": -0.310136592379583 }, { "end": "2023-12-31", "value": -0.6580673371228684 }, { "end": "2024-03-31", "value": -0.9849524596940885 }, { "end": "2024-06-30", "value": -0.8664548770443582 }, { "end": "2024-09-30", "value": -1.4435181325552313 }, { "end": "2024-12-31", "value": -1.1666666666666667 }, { "end": "2025-03-31", "value": 11.576923076923077 }, { "end": "2025-06-30", "value": 1.0969162995594715 }, { "end": "2025-09-30", "value": 1.367716165413534 }, { "end": "2025-12-31", "value": 7.620204603580563 }, { "end": "2026-03-31", "value": -0.36435124508519 }, { "end": "2026-06-30", "value": -0.3310924369747899 } ] }, { "id": "assets_yoy", "label": "Assets YoY", "color": "#5f9ea0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.08077302323474982 }, "points": [ { "end": "2009-12-31", "value": -0.10647040991613055 }, { "end": "2010-06-30", "value": 0.16098063168679683 }, { "end": "2010-09-30", "value": 0.1988141900974968 }, { "end": "2010-12-31", "value": 0.16508500452352232 }, { "end": "2011-03-31", "value": 0.20808339114309163 }, { "end": "2011-06-30", "value": 0.2928088657703029 }, { "end": "2011-09-30", "value": 0.2676691965989526 }, { "end": "2011-12-31", "value": 0.3154869994621025 }, { "end": "2012-03-31", "value": 0.12657443965711368 }, { "end": "2012-06-30", "value": 0.0839399289807224 }, { "end": "2012-09-30", "value": 0.055113955559969834 }, { "end": "2012-12-31", "value": 0.10368129469418876 }, { "end": "2013-03-31", "value": 0.18580532966428912 }, { "end": "2013-06-30", "value": 0.09150334712958282 }, { "end": "2013-09-30", "value": 0.09415668463040971 }, { "end": "2013-12-31", "value": 0.04324911557424998 }, { "end": "2014-03-31", "value": 0.034553382292620706 }, { "end": "2014-06-30", "value": 0.11160732860847977 }, { "end": "2014-09-30", "value": 0.03856411579988816 }, { "end": "2014-12-31", "value": 0.028802507770028518 }, { "end": "2015-03-31", "value": 0.06543540779000709 }, { "end": "2015-06-30", "value": -0.013689674102909617 }, { "end": "2015-09-30", "value": -0.023104044566860646 }, { "end": "2015-12-31", "value": 0.022000866850245132 }, { "end": "2016-03-31", "value": -0.04961805794508293 }, { "end": "2016-06-30", "value": -0.05794501763423014 }, { "end": "2016-09-30", "value": -0.008630763890177041 }, { "end": "2016-12-31", "value": -0.1531591243841739 }, { "end": "2017-03-31", "value": -0.09476224957760077 }, { "end": "2017-06-30", "value": -0.04709534820639665 }, { "end": "2017-09-30", "value": -0.05270318672917881 }, { "end": "2017-12-31", "value": 0.1148202681508626 }, { "end": "2018-03-31", "value": 0.10683601156617369 }, { "end": "2018-06-30", "value": -0.005318264447669913 }, { "end": "2018-09-30", "value": -0.013055979593506717 }, { "end": "2018-12-31", "value": -0.023899956423264597 }, { "end": "2019-03-31", "value": -0.07351504428568752 }, { "end": "2019-06-30", "value": 0.08001632060930275 }, { "end": "2019-09-30", "value": 0.06689538839809017 }, { "end": "2019-12-31", "value": 0.05135405499995866 }, { "end": "2020-03-31", "value": 0.35253313764690924 }, { "end": "2020-06-30", "value": 0.1604227007513747 }, { "end": "2020-09-30", "value": 0.14800304420529092 }, { "end": "2020-12-31", "value": 0.2309912242993594 }, { "end": "2021-03-31", "value": -0.006773397699479873 }, { "end": "2021-06-30", "value": 0.05572260555801734 }, { "end": "2021-09-30", "value": 0.09835480090943469 }, { "end": "2021-12-31", "value": -0.05364827429077599 }, { "end": "2022-03-31", "value": 0.018983448892865133 }, { "end": "2022-06-30", "value": -0.03071335416296366 }, { "end": "2022-09-30", "value": -0.09049312163015134 }, { "end": "2022-12-31", "value": -0.08747676841314199 }, { "end": "2023-03-31", "value": -0.10278148882149211 }, { "end": "2023-06-30", "value": -0.049133822778881224 }, { "end": "2023-09-30", "value": -0.05305489154182819 }, { "end": "2023-12-31", "value": 0.010644540881743762 }, { "end": "2024-03-31", "value": 0.02261992133837671 }, { "end": "2024-06-30", "value": -0.004282242287084497 }, { "end": "2024-09-30", "value": 0.05481334886291851 }, { "end": "2024-12-31", "value": 0.015094772334139266 }, { "end": "2025-03-31", "value": 0.013716622807824663 }, { "end": "2025-06-30", "value": 0.1335747738245527 }, { "end": "2025-09-30", "value": 0.0651544819293456 }, { "end": "2025-12-31", "value": 0.13516189816951238 }, { "end": "2026-03-31", "value": 0.27417396770072455 }, { "end": "2026-06-30", "value": 0.08077302323474982 } ] }, { "id": "total_liabilities_yoy", "label": "Total Liabilities YoY", "color": "#c86e6e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.08709279714986334 }, "points": [ { "end": "2009-12-31", "value": -0.1251151974711469 }, { "end": "2010-06-30", "value": 0.164363603250848 }, { "end": "2010-09-30", "value": 0.20455547631620494 }, { "end": "2010-12-31", "value": 0.1685450903553632 }, { "end": "2011-03-31", "value": 0.22203518222371854 }, { "end": "2011-06-30", "value": 0.31964240326900895 }, { "end": "2011-09-30", "value": 0.3000551372556109 }, { "end": "2011-12-31", "value": 0.3594688512951771 }, { "end": "2012-03-31", "value": 0.14221020731455333 }, { "end": "2012-06-30", "value": 0.09228358822592533 }, { "end": "2012-09-30", "value": 0.0526562793317064 }, { "end": "2012-12-31", "value": 0.10472918420284129 }, { "end": "2013-03-31", "value": 0.20324112459485943 }, { "end": "2013-06-30", "value": 0.09724040176603435 }, { "end": "2013-09-30", "value": 0.10291771932431763 }, { "end": "2013-12-31", "value": 0.04496373791782254 }, { "end": "2014-03-31", "value": 0.03133417692972675 }, { "end": "2014-06-30", "value": 0.11648649149808081 }, { "end": "2014-09-30", "value": 0.038114315999389164 }, { "end": "2014-12-31", "value": 0.031529198883353274 }, { "end": "2015-03-31", "value": 0.07497145217327923 }, { "end": "2015-06-30", "value": -0.015047084419790404 }, { "end": "2015-09-30", "value": -0.02459200803004344 }, { "end": "2015-12-31", "value": 0.023672821696480092 }, { "end": "2016-03-31", "value": -0.05755767633448036 }, { "end": "2016-06-30", "value": -0.06400809375263468 }, { "end": "2016-09-30", "value": -0.013102799758702672 }, { "end": "2016-12-31", "value": -0.17168867406039937 }, { "end": "2017-03-31", "value": -0.10755879311120105 }, { "end": "2017-06-30", "value": -0.056258144324944304 }, { "end": "2017-09-30", "value": -0.061269067929921706 }, { "end": "2017-12-31", "value": 0.12291375315170013 }, { "end": "2018-03-31", "value": 0.11342772207386506 }, { "end": "2018-06-30", "value": -0.009974007132926314 }, { "end": "2018-09-30", "value": -0.01718519085967449 }, { "end": "2018-12-31", "value": -0.02426275408166976 }, { "end": "2019-03-31", "value": -0.08088139908831186 }, { "end": "2019-06-30", "value": 0.09046474410473614 }, { "end": "2019-09-30", "value": 0.07725983975785053 }, { "end": "2019-12-31", "value": 0.05520100619555597 }, { "end": "2020-03-31", "value": 0.4008133577099943 }, { "end": "2020-06-30", "value": 0.1739206030654254 }, { "end": "2020-09-30", "value": 0.15481853975604315 }, { "end": "2020-12-31", "value": 0.24643298604979694 }, { "end": "2021-03-31", "value": -0.016858961141207565 }, { "end": "2021-06-30", "value": 0.057283795657085475 }, { "end": "2021-09-30", "value": 0.11337915838883073 }, { "end": "2021-12-31", "value": -0.05304677778486139 }, { "end": "2022-03-31", "value": 0.028785860179560085 }, { "end": "2022-06-30", "value": -0.023014514363592763 }, { "end": "2022-09-30", "value": -0.0900954556006012 }, { "end": "2022-12-31", "value": -0.09004929596780427 }, { "end": "2023-03-31", "value": -0.10969075126430818 }, { "end": "2023-06-30", "value": -0.05394239275194665 }, { "end": "2023-09-30", "value": -0.06169196793254599 }, { "end": "2023-12-31", "value": 0.0110677850454741 }, { "end": "2024-03-31", "value": 0.025125549686451042 }, { "end": "2024-06-30", "value": -0.004783189478010687 }, { "end": "2024-09-30", "value": 0.05754743667557406 }, { "end": "2024-12-31", "value": 0.014440120117515692 }, { "end": "2025-03-31", "value": 0.007873775909596259 }, { "end": "2025-06-30", "value": 0.13893004455136312 }, { "end": "2025-09-30", "value": 0.06720838494719156 }, { "end": "2025-12-31", "value": 0.14211060646540208 }, { "end": "2026-03-31", "value": 0.30002417721901536 }, { "end": "2026-06-30", "value": 0.08709279714986334 } ] }, { "id": "equity_yoy", "label": "Equity YoY", "color": "#cdaa5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.018816962276042137 }, "points": [ { "end": "2007-12-31", "value": 1.5504310344827585 }, { "end": "2008-12-31", "value": -0.05056616528646273 }, { "end": "2009-12-31", "value": 0.032646231620919224 }, { "end": "2010-06-30", "value": 0.13921037210665105 }, { "end": "2010-09-30", "value": 0.1601214860856053 }, { "end": "2010-12-31", "value": 0.139936564848652 }, { "end": "2011-03-31", "value": 0.11755048432112954 }, { "end": "2011-06-30", "value": 0.112554251728018 }, { "end": "2011-09-30", "value": 0.04733637747336378 }, { "end": "2011-12-31", "value": 0.030636624829880537 }, { "end": "2012-03-31", "value": 0.019803143822535625 }, { "end": "2012-06-30", "value": 0.018753973299427844 }, { "end": "2012-09-30", "value": 0.07539601802063653 }, { "end": "2012-12-31", "value": 0.09299254651094548 }, { "end": "2013-03-31", "value": 0.05148520556627964 }, { "end": "2013-06-30", "value": 0.042178414409303644 }, { "end": "2013-09-30", "value": 0.021108678612935486 }, { "end": "2013-12-31", "value": 0.02773377721695707 }, { "end": "2014-03-31", "value": 0.061951994739149495 }, { "end": "2014-06-30", "value": 0.0678515050895433 }, { "end": "2014-09-30", "value": 0.041609317098994174 }, { "end": "2014-12-31", "value": 0.005067920585161964 }, { "end": "2015-03-31", "value": -0.015300461852052532 }, { "end": "2015-06-30", "value": -0.0014018096087676818 }, { "end": "2015-09-30", "value": -0.010164667615368977 }, { "end": "2015-12-31", "value": 0.007823465197276083 }, { "end": "2016-03-31", "value": 0.024944974321349962 }, { "end": "2016-06-30", "value": -0.001403777437468096 }, { "end": "2016-09-30", "value": 0.031911070034914765 }, { "end": "2016-12-31", "value": 0.01686653771760155 }, { "end": "2017-03-31", "value": 0.014214132324368545 }, { "end": "2017-06-30", "value": 0.030466453674121406 }, { "end": "2017-09-30", "value": 0.017713645975867644 }, { "end": "2017-12-31", "value": 0.05422404828933019 }, { "end": "2018-03-31", "value": 0.05716878402903811 }, { "end": "2018-06-30", "value": 0.030756256665922563 }, { "end": "2018-09-30", "value": 0.018163150561028674 }, { "end": "2018-12-31", "value": -0.019919647797531696 }, { "end": "2019-03-31", "value": -0.014139246542680018 }, { "end": "2019-06-30", "value": 0.0034169935269629664 }, { "end": "2019-09-30", "value": -0.007851140456182473 }, { "end": "2019-12-31", "value": 0.02076634183460566 }, { "end": "2020-03-31", "value": -0.0026120395675623383 }, { "end": "2020-06-30", "value": 0.050600733830547494 }, { "end": "2020-09-30", "value": 0.09304745541224016 }, { "end": "2020-12-31", "value": 0.10482145004208249 }, { "end": "2021-03-31", "value": 0.09643783796891292 }, { "end": "2021-06-30", "value": 0.04145266954278801 }, { "end": "2021-09-30", "value": -0.028648600779312788 }, { "end": "2021-12-31", "value": -0.061335538916942364 }, { "end": "2022-03-31", "value": -0.07119161358811041 }, { "end": "2022-06-30", "value": -0.10156712328767123 }, { "end": "2022-09-30", "value": -0.09413319961708529 }, { "end": "2022-12-31", "value": -0.05810879747715995 }, { "end": "2023-03-31", "value": -0.03347858180346215 }, { "end": "2023-06-30", "value": -0.0024883511014612966 }, { "end": "2023-09-30", "value": 0.029438405797101448 }, { "end": "2023-12-31", "value": 0.004923682914820286 }, { "end": "2024-03-31", "value": 0.0021926042718829297 }, { "end": "2024-06-30", "value": 0.0034239037393920127 }, { "end": "2024-09-30", "value": 0.033460429192941295 }, { "end": "2024-12-31", "value": 0.020994610485056346 }, { "end": "2025-03-31", "value": 0.07003441494591937 }, { "end": "2025-06-30", "value": 0.08284384216042312 }, { "end": "2025-09-30", "value": 0.04651987796513966 }, { "end": "2025-12-31", "value": 0.07303788660412218 }, { "end": "2026-03-31", "value": 0.03926118220037217 }, { "end": "2026-06-30", "value": 0.018816962276042137 } ] }, { "id": "adjusted_debt_yoy", "label": "Adjusted Debt YoY", "color": "#b06a3a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.09156720212988723 }, "points": [ { "end": "2009-12-31", "value": 0.08629057674125433 }, { "end": "2010-12-31", "value": -0.04160380642915168 }, { "end": "2011-12-31", "value": 0.20681721862323665 }, { "end": "2012-12-31", "value": -0.07038579240455527 }, { "end": "2013-12-31", "value": 0.07199136535348084 }, { "end": "2014-12-31", "value": 0.02013693113169553 }, { "end": "2015-12-31", "value": 0.06331425187524674 }, { "end": "2016-12-31", "value": 0.13533206478860166 }, { "end": "2017-12-31", "value": 0.1437272615787107 }, { "end": "2018-12-31", "value": 0.04231745237499553 }, { "end": "2019-12-31", "value": -0.05699002160271577 }, { "end": "2020-12-31", "value": -0.05516163048616414 }, { "end": "2021-12-31", "value": -0.002039716748768473 }, { "end": "2022-03-31", "value": -0.0041025641025641026 }, { "end": "2022-06-30", "value": 0.0772952514729408 }, { "end": "2022-09-30", "value": 0.11088927045481771 }, { "end": "2022-12-31", "value": 0.17457868959932127 }, { "end": "2023-03-31", "value": 0.20767646359819378 }, { "end": "2023-06-30", "value": 0.1757696486780152 }, { "end": "2023-09-30", "value": 0.049784327821711 }, { "end": "2023-12-31", "value": 0.026232845229496357 }, { "end": "2024-03-31", "value": 0.06254714815179245 }, { "end": "2024-06-30", "value": -0.04669931922496381 }, { "end": "2024-09-30", "value": 0.13675740455401472 }, { "end": "2024-12-31", "value": -0.012893111942924786 }, { "end": "2025-03-31", "value": -0.04713544882084208 }, { "end": "2025-06-30", "value": 0.08020163505347853 }, { "end": "2025-09-30", "value": -0.027470706949004487 }, { "end": "2025-12-31", "value": 0.03302651195955143 }, { "end": "2026-03-31", "value": 0.055492565356830476 }, { "end": "2026-06-30", "value": -0.09156720212988723 } ] }, { "id": "adjusted_cash_yoy", "label": "Adjusted Cash YoY", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.29047795479807337 }, "points": [ { "end": "2007-12-31", "value": 1.3362676056338028 }, { "end": "2008-12-31", "value": -0.2631499623210249 }, { "end": "2009-06-30", "value": -0.3684474123539232 }, { "end": "2009-09-30", "value": -0.9259357286221576 }, { "end": "2009-12-31", "value": -0.2366537124156269 }, { "end": "2010-03-31", "value": -0.10135869565217391 }, { "end": "2010-06-30", "value": -0.05656886069257203 }, { "end": "2010-09-30", "value": 0.09976176295413937 }, { "end": "2010-12-31", "value": -0.01527331189710611 }, { "end": "2011-03-31", "value": 0.22709404293921984 }, { "end": "2011-06-30", "value": 0.5578593443541608 }, { "end": "2011-09-30", "value": 0.8118061196858922 }, { "end": "2011-12-31", "value": 0.1360544217687075 }, { "end": "2012-03-31", "value": 0.0677673730901922 }, { "end": "2012-06-30", "value": -0.1866906474820144 }, { "end": "2012-09-30", "value": -0.2540726348826782 }, { "end": "2012-12-31", "value": 0.13221556886227545 }, { "end": "2013-03-31", "value": 0.024694207246711286 }, { "end": "2013-06-30", "value": 0.5347191508182221 }, { "end": "2013-09-30", "value": 0.46343418152674815 }, { "end": "2013-12-31", "value": 0.36661730484451027 }, { "end": "2014-03-31", "value": 0.37207207207207205 }, { "end": "2014-06-30", "value": -0.11051873198847262 }, { "end": "2014-09-30", "value": -0.1223986856516977 }, { "end": "2014-12-31", "value": 0.07894736842105263 }, { "end": "2015-03-31", "value": 0.17646093237032173 }, { "end": "2015-06-30", "value": 0.35315081807872994 }, { "end": "2015-09-30", "value": 0.2845553822152886 }, { "end": "2015-12-31", "value": -0.06212338593974175 }, { "end": "2016-03-31", "value": -0.45193246825729033 }, { "end": "2016-06-30", "value": -0.3045612354842572 }, { "end": "2016-09-30", "value": -0.3979839689094 }, { "end": "2016-12-31", "value": -0.26235276120544593 }, { "end": "2017-03-31", "value": -0.37219959266802444 }, { "end": "2017-06-30", "value": -0.7374763298330177 }, { "end": "2017-09-30", "value": -0.6657252370385314 }, { "end": "2017-12-31", "value": -0.2986312733305682 }, { "end": "2018-03-31", "value": 0.37875101378751014 }, { "end": "2018-06-30", "value": 1.4275409836065573 }, { "end": "2018-09-30", "value": 1.260108630054315 }, { "end": "2018-12-31", "value": 0.14251921939680662 }, { "end": "2019-03-31", "value": 0.17058823529411765 }, { "end": "2019-06-30", "value": -0.03943814154511075 }, { "end": "2019-09-30", "value": 0.25981308411214954 }, { "end": "2019-12-31", "value": -0.2675983436853002 }, { "end": "2020-03-31", "value": -0.9771356783919598 }, { "end": "2020-06-30", "value": -0.21934758155230596 }, { "end": "2020-09-30", "value": -0.7660025434506147 }, { "end": "2020-12-31", "value": 0.09010600706713781 }, { "end": "2021-03-31", "value": 27.703296703296704 }, { "end": "2021-06-30", "value": -0.6984870317002881 }, { "end": "2021-09-30", "value": 1.3106884057971016 }, { "end": "2021-12-31", "value": -0.3319286871961102 }, { "end": "2022-03-31", "value": 0.04977029096477795 }, { "end": "2022-06-30", "value": -0.1111111111111111 }, { "end": "2022-09-30", "value": -1.0729125833006663 }, { "end": "2022-12-31", "value": -1.9558466763706939 }, { "end": "2023-03-31", "value": -0.42961342086068566 }, { "end": "2023-06-30", "value": 1.3118279569892473 }, { "end": "2023-09-30", "value": 11.236559139784946 }, { "end": "2023-12-31", "value": 1.9756345177664976 }, { "end": "2024-03-31", "value": 1.1131713554987213 }, { "end": "2024-06-30", "value": 0.925 }, { "end": "2024-09-30", "value": 1.2237394957983194 }, { "end": "2024-12-31", "value": 0.6534859521331946 }, { "end": "2025-03-31", "value": -0.28774583963691375 }, { "end": "2025-06-30", "value": -0.18483841739655693 }, { "end": "2025-09-30", "value": -0.5146433632498819 }, { "end": "2025-12-31", "value": -0.33574575204531154 }, { "end": "2026-03-31", "value": 0.44010195412064573 }, { "end": "2026-06-30", "value": 0.29047795479807337 } ] }, { "id": "net_debt_yoy", "label": "Net Debt YoY", "color": "#8c5a8c", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.12512203058900098 }, "points": [ { "end": "2009-12-31", "value": 0.23013848396501457 }, { "end": "2010-12-31", "value": -0.0488816471633832 }, { "end": "2011-12-31", "value": 0.22706743497897525 }, { "end": "2012-12-31", "value": -0.12406396750856707 }, { "end": "2013-12-31", "value": -0.028906759400130405 }, { "end": "2014-12-31", "value": -0.008206505520740077 }, { "end": "2015-12-31", "value": 0.1290807883255604 }, { "end": "2016-12-31", "value": 0.30852764823451034 }, { "end": "2017-12-31", "value": 0.25232931113487095 }, { "end": "2018-12-31", "value": 0.02854006586169045 }, { "end": "2019-12-31", "value": -0.024823115538163562 }, { "end": "2020-12-31", "value": -0.07182521989380244 }, { "end": "2021-12-31", "value": 0.042403598410410935 }, { "end": "2022-03-31", "value": -0.010291142580701908 }, { "end": "2022-06-30", "value": 0.08365601807034527 }, { "end": "2022-09-30", "value": 0.24515383247376846 }, { "end": "2022-12-31", "value": 0.3585253456221198 }, { "end": "2023-03-31", "value": 0.2853270529683612 }, { "end": "2023-06-30", "value": 0.14430879178143377 }, { "end": "2023-09-30", "value": -0.02517317717631936 }, { "end": "2023-12-31", "value": -0.09538053533982978 }, { "end": "2024-03-31", "value": 0.005738980121002593 }, { "end": "2024-06-30", "value": -0.1010636567673942 }, { "end": "2024-09-30", "value": 0.06095014834621443 }, { "end": "2024-12-31", "value": -0.056553604908812 }, { "end": "2025-03-31", "value": -0.01979993812519336 }, { "end": "2025-06-30", "value": 0.11195542046605876 }, { "end": "2025-09-30", "value": 0.04374244778180563 }, { "end": "2025-12-31", "value": 0.07537216360745773 }, { "end": "2026-03-31", "value": 0.02374189023321059 }, { "end": "2026-06-30", "value": -0.12512203058900098 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2016-06-30", "value": 0.012107379022703016 }, "latest_score": { "z": -0.47915856296964443, "percentile_empirical": 28.984816102418304, "ref_year": 2016, "fallback_year_used": false, "r_squared": 0.44165205673359487 }, "latest_fit": { "year": 2026, "t_df": 39.74684960760708, "t_loc": 0.060253707711239626, "t_scale": 0.059767573977809935, "n_observations": 482, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.132793, -0.098765, -0.084942, -0.063894, -0.052769, -0.041353, -0.033041, -0.028708, -0.021999, -0.015011, -0.010942, -0.009815, -0.005648, -0.004378, -0.001224, 0.001489, 0.004105, 0.006993, 0.009217, 0.013559, 0.014948, 0.016911, 0.017747, 0.018453, 0.020755, 0.021576, 0.022783, 0.024259, 0.025215, 0.026871, 0.028378, 0.029667, 0.032384, 0.03332, 0.035324, 0.037248, 0.037913, 0.038863, 0.040708, 0.041511, 0.042595, 0.045039, 0.046593, 0.04804, 0.049418, 0.05063, 0.053069, 0.054958, 0.055954, 0.057516, 0.059106, 0.060786, 0.061555, 0.063605, 0.064652, 0.067197, 0.069371, 0.0706, 0.07268, 0.073835, 0.075223, 0.07734, 0.078291, 0.079833, 0.080611, 0.082001, 0.082984, 0.084539, 0.085638, 0.088476, 0.091187, 0.0954, 0.097369, 0.100041, 0.103693, 0.106225, 0.108646, 0.109437, 0.112261, 0.117771, 0.120235, 0.123923, 0.127418, 0.130475, 0.136371, 0.140327, 0.144357, 0.149483, 0.157811, 0.165481, 0.170445, 0.178587, 0.188947, 0.193668, 0.204376, 0.220662, 0.247315, 0.271738, 0.284181 ] }, "history": [ { "end": "2013-09-30", "value": 0.015077074219082519, "ref_year": 2014, "fallback_year_used": true, "z": -0.9014696420015685, "percentile_empirical": 16.85974920833283, "r_squared": 0.36736508211186075 }, { "end": "2013-12-31", "value": 0.01570973626823781, "ref_year": 2014, "fallback_year_used": true, "z": -0.8921194412610352, "percentile_empirical": 17.28755228082056, "r_squared": 0.4451133530996103 }, { "end": "2014-03-31", "value": 0.015764052640300754, "ref_year": 2014, "fallback_year_used": false, "z": -0.8913166920160565, "percentile_empirical": 17.32604722912881, "r_squared": 0.503242025219715 }, { "end": "2014-06-30", "value": 0.01365622727978676, "ref_year": 2014, "fallback_year_used": false, "z": -0.9224685372596699, "percentile_empirical": 15.995764302146359, "r_squared": 0.46066801587643796 }, { "end": "2014-09-30", "value": 0.016785948746462467, "ref_year": 2014, "fallback_year_used": false, "z": -0.8762139468121379, "percentile_empirical": 18.031958894802912, "r_squared": 0.5552350700578187 }, { "end": "2014-12-31", "value": 0.018948600186581326, "ref_year": 2014, "fallback_year_used": false, "z": -0.8442518192846316, "percentile_empirical": 19.004621198294707, "r_squared": 0.6294614701661679 }, { "end": "2015-03-31", "value": 0.020738559731123266, "ref_year": 2015, "fallback_year_used": false, "z": -0.6075271202660293, "percentile_empirical": 28.675896898307006, "r_squared": 0.687800459075257 }, { "end": "2015-06-30", "value": 0.022176949176441054, "ref_year": 2015, "fallback_year_used": false, "z": -0.5820641181780777, "percentile_empirical": 29.60584638714646, "r_squared": 0.7344641369365781 }, { "end": "2015-09-30", "value": 0.019896818295212344, "ref_year": 2015, "fallback_year_used": false, "z": -0.62242799708342, "percentile_empirical": 28.32633650133403, "r_squared": 0.6839990050570474 }, { "end": "2015-12-31", "value": 0.01814010240764281, "ref_year": 2015, "fallback_year_used": false, "z": -0.653526153746575, "percentile_empirical": 27.2792148534839, "r_squared": 0.650537306901014 }, { "end": "2016-03-31", "value": 0.01498563666769213, "ref_year": 2016, "fallback_year_used": false, "z": -0.43226135404020877, "percentile_empirical": 31.313740879707492, "r_squared": 0.5584172773197701 }, { "end": "2016-06-30", "value": 0.012107379022703016, "ref_year": 2016, "fallback_year_used": false, "z": -0.47915856296964443, "percentile_empirical": 28.984816102418304, "r_squared": 0.44165205673359487 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.13434208396101416 }, "latest_score": { "z": 0.6103447248952103, "percentile_empirical": 71.51282871949125, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.5931216057730598 }, "latest_fit": { "year": 2026, "t_df": 12.89799908823412, "t_loc": 0.061251382951387476, "t_scale": 0.11975314609653681, "n_observations": 484, "universe": "sp500", "percentiles_empirical": [ -0.814871, -0.532134, -0.461732, -0.419445, -0.362232, -0.334457, -0.266471, -0.226572, -0.198328, -0.163805, -0.150647, -0.140541, -0.126695, -0.118433, -0.110733, -0.103914, -0.089717, -0.079927, -0.074539, -0.070092, -0.060311, -0.057747, -0.048245, -0.044039, -0.034899, -0.028356, -0.024947, -0.022103, -0.019913, -0.013093, -0.009333, -0.005256, 0.000733, 0.006036, 0.007799, 0.012257, 0.015523, 0.017907, 0.026413, 0.030263, 0.033386, 0.03687, 0.040031, 0.043973, 0.045707, 0.048562, 0.051477, 0.056605, 0.058819, 0.063152, 0.067609, 0.071672, 0.074559, 0.07947, 0.083186, 0.084831, 0.088674, 0.090228, 0.093284, 0.096592, 0.099634, 0.103107, 0.105063, 0.106897, 0.109249, 0.111002, 0.117634, 0.119508, 0.122016, 0.125931, 0.128508, 0.1323, 0.136282, 0.139237, 0.146145, 0.148399, 0.153479, 0.156123, 0.161005, 0.165491, 0.174737, 0.182922, 0.186215, 0.192178, 0.197864, 0.204758, 0.217008, 0.246695, 0.263611, 0.271582, 0.290642, 0.328966, 0.361966, 0.380497, 0.386655, 0.452789, 0.474501, 0.540428, 0.573007, 0.678789 ] }, "history": [ { "end": "2011-12-31", "value": 0.7925815899387071, "ref_year": 2014, "fallback_year_used": true, "z": 6.5654080168534446, "percentile_empirical": 99.0, "r_squared": 0.5741346857289538 }, { "end": "2012-03-31", "value": 0.703576501837387, "ref_year": 2014, "fallback_year_used": true, "z": 5.724107629358412, "percentile_empirical": 98.51657810882384, "r_squared": 0.5871607709900061 }, { "end": "2012-06-30", "value": 0.6130107155995987, "ref_year": 2014, "fallback_year_used": true, "z": 4.868055097070503, "percentile_empirical": 97.3757428548018, "r_squared": 0.5647204479991799 }, { "end": "2012-09-30", "value": 0.5389268715709762, "ref_year": 2014, "fallback_year_used": true, "z": 4.167794381442075, "percentile_empirical": 96.41486420394997, "r_squared": 0.5438281141114032 }, { "end": "2012-12-31", "value": 0.4801435100767736, "ref_year": 2014, "fallback_year_used": true, "z": 3.6121580031370946, "percentile_empirical": 95.57563714794149, "r_squared": 0.5306348069548413 }, { "end": "2013-03-31", "value": 0.4290639857018103, "ref_year": 2014, "fallback_year_used": true, "z": 3.1293403961167026, "percentile_empirical": 94.78817752765319, "r_squared": 0.5133483493108939 }, { "end": "2013-06-30", "value": 0.39721393316298703, "ref_year": 2014, "fallback_year_used": true, "z": 2.828285005753556, "percentile_empirical": 94.20942239357078, "r_squared": 0.5269226856222542 }, { "end": "2013-09-30", "value": 0.3682302988752609, "ref_year": 2014, "fallback_year_used": true, "z": 2.554323783115132, "percentile_empirical": 93.37480031782492, "r_squared": 0.5370076312756551 }, { "end": "2013-12-31", "value": 0.33945926856581343, "ref_year": 2014, "fallback_year_used": true, "z": 2.282372151311619, "percentile_empirical": 92.2006318426924, "r_squared": 0.5369743320902846 }, { "end": "2014-03-31", "value": 0.3149238387174641, "ref_year": 2014, "fallback_year_used": false, "z": 2.050456571212695, "percentile_empirical": 90.6459851115199, "r_squared": 0.5388534916134657 }, { "end": "2014-06-30", "value": 0.29386421416153896, "ref_year": 2014, "fallback_year_used": false, "z": 1.8513952514909415, "percentile_empirical": 89.16426943202315, "r_squared": 0.5159073655070469 }, { "end": "2014-09-30", "value": 0.2807843068993481, "ref_year": 2014, "fallback_year_used": false, "z": 1.7277603977671456, "percentile_empirical": 88.07087961783311, "r_squared": 0.5165831640346106 }, { "end": "2014-12-31", "value": 0.20811083837067007, "ref_year": 2014, "fallback_year_used": false, "z": 1.0408309363392205, "percentile_empirical": 76.9877309373151, "r_squared": 0.4169456617231641 }, { "end": "2015-03-31", "value": 0.14176016899462765, "ref_year": 2015, "fallback_year_used": false, "z": 0.7302563308576432, "percentile_empirical": 74.03434852291326, "r_squared": 0.31504406814307667 }, { "end": "2015-06-30", "value": 0.08104949159507328, "ref_year": 2015, "fallback_year_used": false, "z": 0.17189083314911782, "percentile_empirical": 55.194793771025516, "r_squared": 0.22853397813818804 }, { "end": "2015-09-30", "value": 0.019644219921499617, "ref_year": 2015, "fallback_year_used": false, "z": -0.3928629556167747, "percentile_empirical": 33.47820872235924, "r_squared": 0.12871601395625176 }, { "end": "2015-12-31", "value": 0.019863363111932993, "ref_year": 2015, "fallback_year_used": false, "z": -0.3908474617722494, "percentile_empirical": 33.613565850483624, "r_squared": 0.13284147478014627 }, { "end": "2016-03-31", "value": 0.024752349684408214, "ref_year": 2016, "fallback_year_used": false, "z": -0.40926922313323466, "percentile_empirical": 37.7456593459047, "r_squared": 0.1823464027514917 }, { "end": "2016-06-30", "value": 0.03392837895152449, "ref_year": 2016, "fallback_year_used": false, "z": -0.3150388817436533, "percentile_empirical": 40.78201331580389, "r_squared": 0.2980835172461285 }, { "end": "2016-09-30", "value": 0.04116772674021073, "ref_year": 2016, "fallback_year_used": false, "z": -0.24069668059021282, "percentile_empirical": 42.72152544316406, "r_squared": 0.41020550935731814 }, { "end": "2016-12-31", "value": 0.0491883342651621, "ref_year": 2016, "fallback_year_used": false, "z": -0.15833157873330345, "percentile_empirical": 46.13148605359229, "r_squared": 0.5539046833630029 }, { "end": "2017-03-31", "value": 0.0506863944889032, "ref_year": 2017, "fallback_year_used": false, "z": -0.1580915313741457, "percentile_empirical": 46.451377953108086, "r_squared": 0.5845691499036277 }, { "end": "2017-06-30", "value": 0.04864767667290283, "ref_year": 2017, "fallback_year_used": false, "z": -0.18037411046210597, "percentile_empirical": 45.3005458735385, "r_squared": 0.5476102938665828 }, { "end": "2017-09-30", "value": 0.03949096351031302, "ref_year": 2017, "fallback_year_used": false, "z": -0.2804542606574176, "percentile_empirical": 40.097833922910496, "r_squared": 0.4324026595162435 }, { "end": "2017-12-31", "value": 0.03388292073512547, "ref_year": 2017, "fallback_year_used": false, "z": -0.34174849946087066, "percentile_empirical": 38.87665412723669, "r_squared": 0.3829109574627771 }, { "end": "2018-03-31", "value": 0.03189608896094511, "ref_year": 2018, "fallback_year_used": false, "z": -0.29608264539448176, "percentile_empirical": 39.093848496466364, "r_squared": 0.3700847580468757 }, { "end": "2018-06-30", "value": 0.02921979024398858, "ref_year": 2018, "fallback_year_used": false, "z": -0.3234443116081227, "percentile_empirical": 37.91833628719394, "r_squared": 0.35763976685150717 }, { "end": "2018-09-30", "value": 0.03529198894620829, "ref_year": 2018, "fallback_year_used": false, "z": -0.2613639941082964, "percentile_empirical": 40.83373308031516, "r_squared": 0.4418297981249491 }, { "end": "2018-12-31", "value": 0.0369762302508711, "ref_year": 2018, "fallback_year_used": false, "z": -0.24414482193239787, "percentile_empirical": 41.446814331182125, "r_squared": 0.47708920876609356 }, { "end": "2019-03-31", "value": 0.03358842890223552, "ref_year": 2019, "fallback_year_used": false, "z": -0.4183875929461954, "percentile_empirical": 33.894052613157356, "r_squared": 0.4127058148916276 }, { "end": "2019-06-30", "value": 0.030105948596430426, "ref_year": 2019, "fallback_year_used": false, "z": -0.46021046719878494, "percentile_empirical": 32.58334362993564, "r_squared": 0.3395382979506829 }, { "end": "2019-09-30", "value": 0.01985883270463583, "ref_year": 2019, "fallback_year_used": false, "z": -0.5832732850070714, "percentile_empirical": 29.944152680838627, "r_squared": 0.18090901767371612 }, { "end": "2019-12-31", "value": 0.02563244221805204, "ref_year": 2019, "fallback_year_used": false, "z": -0.5139350767591607, "percentile_empirical": 30.994012884576634, "r_squared": 0.2750849798702607 }, { "end": "2020-03-31", "value": 0.022729560523883575, "ref_year": 2020, "fallback_year_used": false, "z": -0.3297268788776255, "percentile_empirical": 39.62828885089303, "r_squared": 0.2469295100714855 }, { "end": "2020-06-30", "value": 0.020102513033119176, "ref_year": 2020, "fallback_year_used": false, "z": -0.35707348059018407, "percentile_empirical": 38.77496022490912, "r_squared": 0.21495299327090386 }, { "end": "2020-09-30", "value": 0.020024075353821204, "ref_year": 2020, "fallback_year_used": false, "z": -0.3578899880886438, "percentile_empirical": 38.74709604043382, "r_squared": 0.21498108707494173 }, { "end": "2020-12-31", "value": 0.003675289900776539, "ref_year": 2020, "fallback_year_used": false, "z": -0.5280748537373403, "percentile_empirical": 32.43773229228889, "r_squared": 0.00852709323583525 }, { "end": "2021-03-31", "value": -0.003245808057769324, "ref_year": 2021, "fallback_year_used": false, "z": -0.6817478130277533, "percentile_empirical": 27.498297755636187, "r_squared": 0.00533963894100804 }, { "end": "2021-06-30", "value": -0.008175505202642819, "ref_year": 2021, "fallback_year_used": false, "z": -0.7234405390647815, "percentile_empirical": 25.491985326694152, "r_squared": 0.029693242389868816 }, { "end": "2021-09-30", "value": -0.012009389696812697, "ref_year": 2021, "fallback_year_used": false, "z": -0.7558654713021017, "percentile_empirical": 24.554110964215873, "r_squared": 0.05792779995167889 }, { "end": "2021-12-31", "value": -0.015355124015636058, "ref_year": 2021, "fallback_year_used": false, "z": -0.7841618920046284, "percentile_empirical": 23.93361745365485, "r_squared": 0.09004275389023096 }, { "end": "2022-03-31", "value": -0.020398134507099173, "ref_year": 2022, "fallback_year_used": false, "z": -1.028887226211872, "percentile_empirical": 17.05181774209335, "r_squared": 0.1437146988713226 }, { "end": "2022-06-30", "value": -0.02925992473371358, "ref_year": 2022, "fallback_year_used": false, "z": -1.1086939046811999, "percentile_empirical": 15.441012300250458, "r_squared": 0.25431897969567263 }, { "end": "2022-09-30", "value": -0.04767148373380058, "ref_year": 2022, "fallback_year_used": false, "z": -1.2745029942290529, "percentile_empirical": 12.924840106368894, "r_squared": 0.4556884783178929 }, { "end": "2022-12-31", "value": -0.06950600298995231, "ref_year": 2022, "fallback_year_used": false, "z": -1.471138257900124, "percentile_empirical": 10.93102473298962, "r_squared": 0.6276518741632855 }, { "end": "2023-03-31", "value": -0.08290945660327506, "ref_year": 2023, "fallback_year_used": false, "z": -1.633395729492416, "percentile_empirical": 8.3098813824295, "r_squared": 0.7178063076545504 }, { "end": "2023-06-30", "value": -0.0887177299732874, "ref_year": 2023, "fallback_year_used": false, "z": -1.6812629301972672, "percentile_empirical": 7.93372418531048, "r_squared": 0.7492199571840779 }, { "end": "2023-09-30", "value": -0.08111651464086625, "ref_year": 2023, "fallback_year_used": false, "z": -1.6186197182237536, "percentile_empirical": 8.462161148219275, "r_squared": 0.6573954026260105 }, { "end": "2023-12-31", "value": -0.07586192194218765, "ref_year": 2023, "fallback_year_used": false, "z": -1.5753155162162364, "percentile_empirical": 8.908448960235464, "r_squared": 0.6070477001664124 }, { "end": "2024-03-31", "value": -0.07254193389819097, "ref_year": 2024, "fallback_year_used": false, "z": -1.5148024926989208, "percentile_empirical": 9.5828597184335, "r_squared": 0.56550306524826 }, { "end": "2024-06-30", "value": -0.06945197997948786, "ref_year": 2024, "fallback_year_used": false, "z": -1.487653897007348, "percentile_empirical": 9.83299765405263, "r_squared": 0.5230155113266299 }, { "end": "2024-09-30", "value": -0.06450277223804804, "ref_year": 2024, "fallback_year_used": false, "z": -1.44416974044674, "percentile_empirical": 10.225751095968084, "r_squared": 0.4568364504450588 }, { "end": "2024-12-31", "value": -0.045668951781677895, "ref_year": 2024, "fallback_year_used": false, "z": -1.2786942057461235, "percentile_empirical": 12.0840970580422, "r_squared": 0.20438300388841726 }, { "end": "2025-03-31", "value": -0.016394440610103377, "ref_year": 2025, "fallback_year_used": false, "z": -0.8055951187916093, "percentile_empirical": 24.02821162461918, "r_squared": 0.02452802395582424 }, { "end": "2025-06-30", "value": 0.016093739325796566, "ref_year": 2025, "fallback_year_used": false, "z": -0.5292800231348209, "percentile_empirical": 31.179008428392653, "r_squared": 0.020567211062280346 }, { "end": "2025-09-30", "value": 0.05010962156843789, "ref_year": 2025, "fallback_year_used": false, "z": -0.23997167239710135, "percentile_empirical": 40.50846534008124, "r_squared": 0.1639054294698474 }, { "end": "2025-12-31", "value": 0.08459027887188414, "ref_year": 2025, "fallback_year_used": false, "z": 0.053289634943253054, "percentile_empirical": 51.68391397625094, "r_squared": 0.3700662643623309 }, { "end": "2026-03-31", "value": 0.10990400588662487, "ref_year": 2026, "fallback_year_used": false, "z": 0.40627427772141345, "percentile_empirical": 64.37364853772098, "r_squared": 0.4893795698972874 }, { "end": "2026-06-30", "value": 0.13434208396101416, "ref_year": 2026, "fallback_year_used": false, "z": 0.6103447248952103, "percentile_empirical": 71.51282871949125, "r_squared": 0.5931216057730598 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.1093207301799946 }, "latest_score": { "z": 0.35822520750503745, "percentile_empirical": 63.21861000384851, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.4934396163618601 }, "latest_fit": { "year": 2026, "t_df": 14.300046489234344, "t_loc": 0.05710220448830909, "t_scale": 0.14577010382763528, "n_observations": 488, "universe": "sp500", "percentiles_empirical": [ -0.725661, -0.654312, -0.512816, -0.452153, -0.413637, -0.357046, -0.319075, -0.272045, -0.263124, -0.234579, -0.208288, -0.189233, -0.16375, -0.155381, -0.148195, -0.1418, -0.130215, -0.123497, -0.11362, -0.09477, -0.086177, -0.074155, -0.066811, -0.062446, -0.052018, -0.046789, -0.043203, -0.037012, -0.033759, -0.028172, -0.024583, -0.019274, -0.017413, -0.010163, -0.004355, 0.003739, 0.006426, 0.01268, 0.014109, 0.018454, 0.023352, 0.028538, 0.032318, 0.038353, 0.041386, 0.044134, 0.045643, 0.050421, 0.05234, 0.053796, 0.058195, 0.060805, 0.064616, 0.068982, 0.073281, 0.076845, 0.081209, 0.083513, 0.091263, 0.093896, 0.09959, 0.102326, 0.104333, 0.108753, 0.11135, 0.113252, 0.117226, 0.119343, 0.124829, 0.126668, 0.130948, 0.136422, 0.143046, 0.148768, 0.153538, 0.156786, 0.161314, 0.167097, 0.176615, 0.180376, 0.18796, 0.198509, 0.204873, 0.214442, 0.224565, 0.239147, 0.245811, 0.272428, 0.29559, 0.31058, 0.321357, 0.353885, 0.371444, 0.401049, 0.432561, 0.458639, 0.47897, 0.547142, 0.584511, 0.711423 ] }, "history": [ { "end": "2011-12-31", "value": 0.7443223239331331, "ref_year": 2014, "fallback_year_used": true, "z": 5.009876225487747, "percentile_empirical": 98.66979117422437, "r_squared": 0.4916620074582642 }, { "end": "2012-03-31", "value": 0.660673037171427, "ref_year": 2014, "fallback_year_used": true, "z": 4.351429989883481, "percentile_empirical": 97.61754398564604, "r_squared": 0.5005332717133706 }, { "end": "2012-06-30", "value": 0.57769986523564, "ref_year": 2014, "fallback_year_used": true, "z": 3.698305799202693, "percentile_empirical": 96.66381642847949, "r_squared": 0.4822346115617103 }, { "end": "2012-09-30", "value": 0.5115784853734383, "ref_year": 2014, "fallback_year_used": true, "z": 3.177830666076305, "percentile_empirical": 95.60097257695487, "r_squared": 0.4696492464048435 }, { "end": "2012-12-31", "value": 0.4598057864114154, "ref_year": 2014, "fallback_year_used": true, "z": 2.7703013247236568, "percentile_empirical": 94.5968037288648, "r_squared": 0.4654177427128322 }, { "end": "2013-03-31", "value": 0.39044248499407735, "ref_year": 2014, "fallback_year_used": true, "z": 2.224307372169856, "percentile_empirical": 91.9334769322116, "r_squared": 0.3940572893401476 }, { "end": "2013-06-30", "value": 0.3448711334924422, "ref_year": 2014, "fallback_year_used": true, "z": 1.865592002209438, "percentile_empirical": 90.1252196407503, "r_squared": 0.3641358177572506 }, { "end": "2013-09-30", "value": 0.3128602854254623, "ref_year": 2014, "fallback_year_used": true, "z": 1.6136182768596117, "percentile_empirical": 88.19809404786726, "r_squared": 0.3541733037174867 }, { "end": "2013-12-31", "value": 0.28284524370674463, "ref_year": 2014, "fallback_year_used": true, "z": 1.3773545620535927, "percentile_empirical": 85.91565151429057, "r_squared": 0.3384928680256632 }, { "end": "2014-03-31", "value": 0.27559108284767275, "ref_year": 2014, "fallback_year_used": false, "z": 1.3202533589826024, "percentile_empirical": 84.80225091382422, "r_squared": 0.37243755377648635 }, { "end": "2014-06-30", "value": 0.2742548192866279, "ref_year": 2014, "fallback_year_used": false, "z": 1.309734946386311, "percentile_empirical": 84.63020719539435, "r_squared": 0.39391471168309833 }, { "end": "2014-09-30", "value": 0.26640767297843465, "ref_year": 2014, "fallback_year_used": false, "z": 1.247966052150728, "percentile_empirical": 83.6595563858896, "r_squared": 0.4032819732835862 }, { "end": "2014-12-31", "value": 0.18267117189864832, "ref_year": 2014, "fallback_year_used": false, "z": 0.5888333081295489, "percentile_empirical": 70.02689555757128, "r_squared": 0.30597462622062777 }, { "end": "2015-03-31", "value": 0.11808475765344224, "ref_year": 2015, "fallback_year_used": false, "z": 0.43149415545763004, "percentile_empirical": 66.11459794134376, "r_squared": 0.2073464904254972 }, { "end": "2015-06-30", "value": 0.06175261087128942, "ref_year": 2015, "fallback_year_used": false, "z": -0.08707914884625005, "percentile_empirical": 46.75807838132542, "r_squared": 0.11696807248909742 }, { "end": "2015-09-30", "value": 0.00891942604174967, "ref_year": 2015, "fallback_year_used": false, "z": -0.5734422789414849, "percentile_empirical": 29.43885313905095, "r_squared": 0.009416434756263534 }, { "end": "2015-12-31", "value": 0.032687058486112364, "ref_year": 2015, "fallback_year_used": false, "z": -0.35464607826023975, "percentile_empirical": 37.156971650980964, "r_squared": 0.11854423908897885 }, { "end": "2016-03-31", "value": 0.0457458480355299, "ref_year": 2016, "fallback_year_used": false, "z": -0.19760858945255594, "percentile_empirical": 42.648679156259995, "r_squared": 0.20627631960127096 }, { "end": "2016-06-30", "value": 0.059043065143866084, "ref_year": 2016, "fallback_year_used": false, "z": -0.07866481249964838, "percentile_empirical": 46.3033373952401, "r_squared": 0.3113130091323946 }, { "end": "2016-09-30", "value": 0.07542221227640832, "ref_year": 2016, "fallback_year_used": false, "z": 0.06784686790230654, "percentile_empirical": 52.076679985091765, "r_squared": 0.4487532516951697 }, { "end": "2016-12-31", "value": 0.09381807443936968, "ref_year": 2016, "fallback_year_used": false, "z": 0.23239809002200695, "percentile_empirical": 58.87402352631629, "r_squared": 0.5994264673537923 }, { "end": "2017-03-31", "value": 0.10781101825719688, "ref_year": 2017, "fallback_year_used": false, "z": 0.3342085816994683, "percentile_empirical": 63.78226997804735, "r_squared": 0.6988865073662578 }, { "end": "2017-06-30", "value": 0.12070484249882457, "ref_year": 2017, "fallback_year_used": false, "z": 0.44682364734825436, "percentile_empirical": 67.56748643048732, "r_squared": 0.7865585193649783 }, { "end": "2017-09-30", "value": 0.12529599541633007, "ref_year": 2017, "fallback_year_used": false, "z": 0.4869229210407914, "percentile_empirical": 68.41946343065366, "r_squared": 0.8189644966792807 }, { "end": "2017-12-31", "value": 0.13324794447693403, "ref_year": 2017, "fallback_year_used": false, "z": 0.556375493738701, "percentile_empirical": 70.82319647743486, "r_squared": 0.8559709850083129 }, { "end": "2018-03-31", "value": 0.14416460097274267, "ref_year": 2018, "fallback_year_used": false, "z": 0.43766893602803575, "percentile_empirical": 66.08750362073171, "r_squared": 0.9005989138604921 }, { "end": "2018-06-30", "value": 0.13540558241015363, "ref_year": 2018, "fallback_year_used": false, "z": 0.3749983967563101, "percentile_empirical": 64.50421726488726, "r_squared": 0.905532147951533 }, { "end": "2018-09-30", "value": 0.13134669000884686, "ref_year": 2018, "fallback_year_used": false, "z": 0.34595713216506163, "percentile_empirical": 64.04261230624893, "r_squared": 0.9048381488390191 }, { "end": "2018-12-31", "value": 0.12423918192107909, "ref_year": 2018, "fallback_year_used": false, "z": 0.29510310536335405, "percentile_empirical": 62.12613065812778, "r_squared": 0.8969333044622235 }, { "end": "2019-03-31", "value": 0.10974230475194544, "ref_year": 2019, "fallback_year_used": false, "z": 0.06644385442421094, "percentile_empirical": 52.5355291577927, "r_squared": 0.8645801842061894 }, { "end": "2019-06-30", "value": 0.10824799078774536, "ref_year": 2019, "fallback_year_used": false, "z": 0.053512697156835654, "percentile_empirical": 51.97024575035972, "r_squared": 0.8632814260692782 }, { "end": "2019-09-30", "value": 0.09984752211745042, "ref_year": 2019, "fallback_year_used": false, "z": -0.019181384607562774, "percentile_empirical": 48.73723843030514, "r_squared": 0.8062362955437224 }, { "end": "2019-12-31", "value": 0.09918657714432626, "ref_year": 2019, "fallback_year_used": false, "z": -0.02490092119579565, "percentile_empirical": 48.01803824192194, "r_squared": 0.8137049958819602 }, { "end": "2020-03-31", "value": 0.09174345967457834, "ref_year": 2020, "fallback_year_used": false, "z": 0.051023302161727416, "percentile_empirical": 52.60682406429263, "r_squared": 0.7992274071503513 }, { "end": "2020-06-30", "value": 0.08292011770298496, "ref_year": 2020, "fallback_year_used": false, "z": -0.026455963337881673, "percentile_empirical": 49.86607919709813, "r_squared": 0.7726812959715579 }, { "end": "2020-09-30", "value": 0.07519425773477058, "ref_year": 2020, "fallback_year_used": false, "z": -0.09429805283381743, "percentile_empirical": 46.46798305228427, "r_squared": 0.7285498674769402 }, { "end": "2020-12-31", "value": 0.05351096457413912, "ref_year": 2020, "fallback_year_used": false, "z": -0.2847027354480896, "percentile_empirical": 40.95611400574259, "r_squared": 0.49938813801258075 }, { "end": "2021-03-31", "value": 0.03728332202565621, "ref_year": 2021, "fallback_year_used": false, "z": -0.4668275440686278, "percentile_empirical": 33.77425094023457, "r_squared": 0.2751094781494907 }, { "end": "2021-06-30", "value": 0.02216491204848569, "ref_year": 2021, "fallback_year_used": false, "z": -0.5695565149092936, "percentile_empirical": 29.627733070258106, "r_squared": 0.11241381988625257 }, { "end": "2021-09-30", "value": 0.007038343078014106, "ref_year": 2021, "fallback_year_used": false, "z": -0.6723409257721693, "percentile_empirical": 26.482212802093606, "r_squared": 0.01335269194807616 }, { "end": "2021-12-31", "value": -0.004831577746384509, "ref_year": 2021, "fallback_year_used": false, "z": -0.752996547103512, "percentile_empirical": 24.681402183609148, "r_squared": 0.00721113311358351 }, { "end": "2022-03-31", "value": -0.016619141660839002, "ref_year": 2022, "fallback_year_used": false, "z": -0.9902190497772894, "percentile_empirical": 19.689786333308952, "r_squared": 0.08720548876762667 }, { "end": "2022-06-30", "value": -0.029052503371674324, "ref_year": 2022, "fallback_year_used": false, "z": -1.083665071082661, "percentile_empirical": 19.090328172620687, "r_squared": 0.24687888821418735 }, { "end": "2022-09-30", "value": -0.047476258911829466, "ref_year": 2022, "fallback_year_used": false, "z": -1.2221333866332287, "percentile_empirical": 17.0867356232806, "r_squared": 0.4517355811720641 }, { "end": "2022-12-31", "value": -0.06921548445866016, "ref_year": 2022, "fallback_year_used": false, "z": -1.3855199413605048, "percentile_empirical": 15.12313370380468, "r_squared": 0.6284226846843518 }, { "end": "2023-03-31", "value": -0.08270754865298718, "ref_year": 2023, "fallback_year_used": false, "z": -1.5428636570010326, "percentile_empirical": 10.143561610645383, "r_squared": 0.7217846070610181 }, { "end": "2023-06-30", "value": -0.0883827053442184, "ref_year": 2023, "fallback_year_used": false, "z": -1.5880485891463734, "percentile_empirical": 9.930219314816895, "r_squared": 0.752067354788321 }, { "end": "2023-09-30", "value": -0.08072806729271599, "ref_year": 2023, "fallback_year_used": false, "z": -1.527103258511063, "percentile_empirical": 10.23638605895822, "r_squared": 0.6594323130069104 }, { "end": "2023-12-31", "value": -0.07540438967947737, "ref_year": 2023, "fallback_year_used": false, "z": -1.484716761572655, "percentile_empirical": 10.486030964620053, "r_squared": 0.6085989200964982 }, { "end": "2024-03-31", "value": -0.07180254643669981, "ref_year": 2024, "fallback_year_used": false, "z": -1.219550603156875, "percentile_empirical": 12.29292922288548, "r_squared": 0.5645214459954979 }, { "end": "2024-06-30", "value": -0.068702491892595, "ref_year": 2024, "fallback_year_used": false, "z": -1.198214834583789, "percentile_empirical": 12.514014270960276, "r_squared": 0.5217287282607173 }, { "end": "2024-09-30", "value": -0.06379174026271936, "ref_year": 2024, "fallback_year_used": false, "z": -1.1644171517352158, "percentile_empirical": 12.864231902530355, "r_squared": 0.45568075793520973 }, { "end": "2024-12-31", "value": -0.04503770035335706, "ref_year": 2024, "fallback_year_used": false, "z": -1.035344630712163, "percentile_empirical": 16.439000949654044, "r_squared": 0.2025140323691802 }, { "end": "2025-03-31", "value": -0.016116122977954287, "ref_year": 2025, "fallback_year_used": false, "z": -0.6065821261665603, "percentile_empirical": 26.703070616655868, "r_squared": 0.024054475105095688 }, { "end": "2025-06-30", "value": 0.016301438767798816, "ref_year": 2025, "fallback_year_used": false, "z": -0.38086943240056653, "percentile_empirical": 34.45089606710285, "r_squared": 0.021504241637994387 }, { "end": "2025-09-30", "value": 0.05006208002636397, "ref_year": 2025, "fallback_year_used": false, "z": -0.14580532296808008, "percentile_empirical": 43.33930179114662, "r_squared": 0.16695025108045977 }, { "end": "2025-12-31", "value": 0.0841965147679588, "ref_year": 2025, "fallback_year_used": false, "z": 0.09186138608705853, "percentile_empirical": 53.090863173716244, "r_squared": 0.37439233580208203 }, { "end": "2026-03-31", "value": 0.1093207301799946, "ref_year": 2026, "fallback_year_used": false, "z": 0.35822520750503745, "percentile_empirical": 63.21861000384851, "r_squared": 0.4934396163618601 } ] }, { "id": "free_cash_flow_ttm_5yr_trend", "label": "Free Cash Flow (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": -0.14230536538194022 }, "latest_score": { "z": -1.6866096264970452, "percentile_empirical": 11.003166563097057, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.044795177026113096 }, "latest_fit": { "year": 2026, "t_df": 12.856825798971853, "t_loc": 0.06691611655426173, "t_scale": 0.12404855198813161, "n_observations": 469, "universe": "sp500", "percentiles_empirical": [ -0.657881, -0.562467, -0.481021, -0.423362, -0.335623, -0.288142, -0.24759, -0.207532, -0.192427, -0.172978, -0.15444, -0.142368, -0.122588, -0.102799, -0.092164, -0.089515, -0.076163, -0.071811, -0.067423, -0.06268, -0.056227, -0.050631, -0.044181, -0.04076, -0.034742, -0.028258, -0.020848, -0.01272, -0.007674, -0.003117, -0.000278, 0.004802, 0.0072, 0.010043, 0.014212, 0.017081, 0.020494, 0.025984, 0.030587, 0.032885, 0.037056, 0.03834, 0.041959, 0.044841, 0.048655, 0.050499, 0.054983, 0.058859, 0.062419, 0.065309, 0.069594, 0.071347, 0.072758, 0.075732, 0.081426, 0.085356, 0.092116, 0.094751, 0.101116, 0.104124, 0.108385, 0.112535, 0.11341, 0.116254, 0.12011, 0.121901, 0.124877, 0.127991, 0.130012, 0.132946, 0.140373, 0.141571, 0.146034, 0.147162, 0.153436, 0.157384, 0.160375, 0.163266, 0.167303, 0.173454, 0.177799, 0.183245, 0.18884, 0.205492, 0.212976, 0.221995, 0.231142, 0.23861, 0.262862, 0.276835, 0.300631, 0.314013, 0.350444, 0.376473, 0.387051, 0.439922, 0.468896, 0.540476, 0.558987, 0.66877 ] }, "history": [ { "end": "2016-03-31", "value": 0.871713557659575, "ref_year": 2016, "fallback_year_used": false, "z": 6.244250426196476, "percentile_empirical": 99.0, "r_squared": 0.845588858994353 }, { "end": "2016-06-30", "value": 0.6900181656555139, "ref_year": 2016, "fallback_year_used": false, "z": 4.823532414702892, "percentile_empirical": 99.0, "r_squared": 0.6608280303121801 }, { "end": "2016-09-30", "value": 0.5170338840201948, "ref_year": 2016, "fallback_year_used": false, "z": 3.470928576411364, "percentile_empirical": 96.87222757637265, "r_squared": 0.41272996432884873 }, { "end": "2016-12-31", "value": 0.5069964398578204, "ref_year": 2016, "fallback_year_used": false, "z": 3.3924434945743536, "percentile_empirical": 96.74996881678223, "r_squared": 0.48831776075153005 }, { "end": "2017-03-31", "value": 0.415798894375758, "ref_year": 2017, "fallback_year_used": false, "z": 2.38898804501457, "percentile_empirical": 93.55750829054126, "r_squared": 0.3906810079727367 }, { "end": "2017-06-30", "value": 0.333308305007614, "ref_year": 2017, "fallback_year_used": false, "z": 1.819824239014871, "percentile_empirical": 90.37195368641375, "r_squared": 0.28730440368924615 }, { "end": "2017-09-30", "value": 0.3655964560924187, "ref_year": 2017, "fallback_year_used": false, "z": 2.0426041597414115, "percentile_empirical": 91.53438117626006, "r_squared": 0.3836716986586994 }, { "end": "2017-12-31", "value": 0.3248691479696882, "ref_year": 2017, "fallback_year_used": false, "z": 1.7615962305120012, "percentile_empirical": 90.18249703595744, "r_squared": 0.3618439437258614 }, { "end": "2018-03-31", "value": 0.29770260027451095, "ref_year": 2018, "fallback_year_used": false, "z": 1.4500167127297072, "percentile_empirical": 87.98973868320172, "r_squared": 0.36129812929040794 }, { "end": "2018-06-30", "value": 0.3122749098572611, "ref_year": 2018, "fallback_year_used": false, "z": 1.5502440987764412, "percentile_empirical": 88.59986346255803, "r_squared": 0.4364085783567825 }, { "end": "2018-09-30", "value": 0.24318160830870159, "ref_year": 2018, "fallback_year_used": false, "z": 1.0750249189871002, "percentile_empirical": 84.63283005463985, "r_squared": 0.32104934883314024 }, { "end": "2018-12-31", "value": 0.19835929213373166, "ref_year": 2018, "fallback_year_used": false, "z": 0.7667399788911698, "percentile_empirical": 77.26756274180529, "r_squared": 0.27105037296654744 }, { "end": "2019-03-31", "value": 0.13605923451889276, "ref_year": 2019, "fallback_year_used": false, "z": 0.2129143054445967, "percentile_empirical": 63.003560947439894, "r_squared": 0.18631316459446726 }, { "end": "2019-06-30", "value": 0.04107192920169976, "ref_year": 2019, "fallback_year_used": false, "z": -0.4576186637432508, "percentile_empirical": 34.35554243112538, "r_squared": 0.017474292064535626 }, { "end": "2019-09-30", "value": 0.023439986242319286, "ref_year": 2019, "fallback_year_used": false, "z": -0.5820858125440725, "percentile_empirical": 29.592682216320895, "r_squared": 0.006319095104149108 }, { "end": "2019-12-31", "value": -0.07326777074671252, "ref_year": 2019, "fallback_year_used": false, "z": -1.2647637685173643, "percentile_empirical": 15.718272810674234, "r_squared": 0.04546387776144485 }, { "end": "2020-03-31", "value": -0.15212172446993946, "ref_year": 2020, "fallback_year_used": false, "z": -2.159729864240788, "percentile_empirical": 9.898410472730651, "r_squared": 0.13758205566601328 }, { "end": "2020-06-30", "value": -0.08333317242480313, "ref_year": 2020, "fallback_year_used": false, "z": -1.603350967103666, "percentile_empirical": 11.90924671652946, "r_squared": 0.040190998081321865 }, { "end": "2020-09-30", "value": -0.09215869385227747, "ref_year": 2020, "fallback_year_used": false, "z": -1.6747339768122618, "percentile_empirical": 11.351163914741528, "r_squared": 0.04682352630523964 }, { "end": "2020-12-31", "value": -0.06884885622685254, "ref_year": 2020, "fallback_year_used": false, "z": -1.4861982195547243, "percentile_empirical": 13.508814866796223, "r_squared": 0.0259043831508006 }, { "end": "2021-03-31", "value": -0.08151473180704404, "ref_year": 2021, "fallback_year_used": false, "z": -1.4632920106129992, "percentile_empirical": 13.346740578745424, "r_squared": 0.034960191798930826 }, { "end": "2021-06-30", "value": -0.12393630241619634, "ref_year": 2021, "fallback_year_used": false, "z": -1.7629896758353334, "percentile_empirical": 11.380190288047903, "r_squared": 0.06377820778006674 }, { "end": "2021-09-30", "value": -0.215166665026348, "ref_year": 2021, "fallback_year_used": false, "z": -2.4075091096761576, "percentile_empirical": 8.998567033250579, "r_squared": 0.1607619860830148 }, { "end": "2021-12-31", "value": -0.2592701781691837, "ref_year": 2021, "fallback_year_used": false, "z": -2.719089273428009, "percentile_empirical": 7.921157765704352, "r_squared": 0.2399725451512946 }, { "end": "2022-03-31", "value": -0.1284524686130418, "ref_year": 2022, "fallback_year_used": false, "z": -1.5997004041045444, "percentile_empirical": 10.985598530780909, "r_squared": 0.05584665824512252 }, { "end": "2022-06-30", "value": -0.032168206102039305, "ref_year": 2022, "fallback_year_used": false, "z": -0.9083308687875713, "percentile_empirical": 21.669819281511145, "r_squared": 0.003382607865619369 }, { "end": "2022-09-30", "value": 0.07541827139589113, "ref_year": 2022, "fallback_year_used": false, "z": -0.1358057331701652, "percentile_empirical": 49.004644989199825, "r_squared": 0.016795014541945364 }, { "end": "2022-12-31", "value": 0.21140995564917078, "ref_year": 2022, "fallback_year_used": false, "z": 0.8406831041247006, "percentile_empirical": 76.94448620157202, "r_squared": 0.12052980100743227 }, { "end": "2023-03-31", "value": 0.26528792635259957, "ref_year": 2023, "fallback_year_used": false, "z": 1.50011126631537, "percentile_empirical": 86.81327736730256, "r_squared": 0.19597337321427138 }, { "end": "2023-06-30", "value": 0.2852083732521341, "ref_year": 2023, "fallback_year_used": false, "z": 1.660146882629057, "percentile_empirical": 88.75190597200465, "r_squared": 0.23857817644157978 }, { "end": "2023-09-30", "value": 0.34704756168484313, "ref_year": 2023, "fallback_year_used": false, "z": 2.156946612227396, "percentile_empirical": 91.69463649933724, "r_squared": 0.3561156941667488 }, { "end": "2023-12-31", "value": 0.3205542311656725, "ref_year": 2023, "fallback_year_used": false, "z": 1.9441061825311747, "percentile_empirical": 90.93532410710321, "r_squared": 0.3149305341767382 }, { "end": "2024-03-31", "value": 0.2861814277780079, "ref_year": 2024, "fallback_year_used": false, "z": 1.6200224492006423, "percentile_empirical": 89.3784504594251, "r_squared": 0.22173974961839865 }, { "end": "2024-06-30", "value": 0.2584471116487958, "ref_year": 2024, "fallback_year_used": false, "z": 1.4133797080513502, "percentile_empirical": 87.0061006126375, "r_squared": 0.16565212932405302 }, { "end": "2024-09-30", "value": 0.12298402735574879, "ref_year": 2024, "fallback_year_used": false, "z": 0.4040718551936111, "percentile_empirical": 66.45353499448055, "r_squared": 0.035926066325397576 }, { "end": "2024-12-31", "value": 0.07545291009127131, "ref_year": 2024, "fallback_year_used": false, "z": 0.04992718057245645, "percentile_empirical": 50.84956082132711, "r_squared": 0.012175348042894154 }, { "end": "2025-03-31", "value": 0.0001382185866463595, "ref_year": 2025, "fallback_year_used": false, "z": -0.39682258026250095, "percentile_empirical": 33.2490317925478, "r_squared": 4.345369661092724e-08 }, { "end": "2025-06-30", "value": -0.08433430044417164, "ref_year": 2025, "fallback_year_used": false, "z": -1.073498178376082, "percentile_empirical": 17.342156103533085, "r_squared": 0.017341968117100072 }, { "end": "2025-09-30", "value": -0.09462432695388358, "ref_year": 2025, "fallback_year_used": false, "z": -1.1559274692620753, "percentile_empirical": 16.346796991785066, "r_squared": 0.019805216782721385 }, { "end": "2025-12-31", "value": -0.10374328207641932, "ref_year": 2025, "fallback_year_used": false, "z": -1.22897577517872, "percentile_empirical": 14.888364106265325, "r_squared": 0.025213351478801722 }, { "end": "2026-03-31", "value": -0.14230536538194022, "ref_year": 2026, "fallback_year_used": false, "z": -1.6866096264970452, "percentile_empirical": 11.003166563097057, "r_squared": 0.044795177026113096 } ] }, { "id": "assets_5yr_trend", "label": "Assets (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.010016981490956313 }, "latest_score": { "z": -0.8199185514852908, "percentile_empirical": 20.94788163322894, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.038492427812701416 }, "latest_fit": { "year": 2026, "t_df": 43.65967104933949, "t_loc": 0.05300365593921133, "t_scale": 0.05242798125543595, "n_observations": 492, "universe": "sp500", "percentiles_empirical": [ -0.294714, -0.12033, -0.094202, -0.06592, -0.059928, -0.047075, -0.038344, -0.030927, -0.025621, -0.018644, -0.014239, -0.012231, -0.007838, -0.004443, -0.00277, 0.000291, 0.001094, 0.001939, 0.003974, 0.006314, 0.008107, 0.010122, 0.013215, 0.01447, 0.015186, 0.016896, 0.018388, 0.020172, 0.021063, 0.022449, 0.023667, 0.025551, 0.027352, 0.028089, 0.029473, 0.030957, 0.032913, 0.034216, 0.034811, 0.036201, 0.037545, 0.038326, 0.03958, 0.041132, 0.04258, 0.044172, 0.046157, 0.048084, 0.049232, 0.050404, 0.053421, 0.054265, 0.055348, 0.055957, 0.057897, 0.058928, 0.059993, 0.060711, 0.061934, 0.063071, 0.064547, 0.06631, 0.068235, 0.070518, 0.072602, 0.07472, 0.076637, 0.077625, 0.079937, 0.080948, 0.082186, 0.083044, 0.084046, 0.085858, 0.087419, 0.088807, 0.091913, 0.095255, 0.098939, 0.100416, 0.10217, 0.109571, 0.113368, 0.116157, 0.11843, 0.125298, 0.12936, 0.133528, 0.14125, 0.148139, 0.151122, 0.166453, 0.171636, 0.178688, 0.188303, 0.208366, 0.230742, 0.248416, 0.277124, 0.321494 ] }, "history": [ { "end": "2011-12-31", "value": 0.15738060334434997, "ref_year": 2014, "fallback_year_used": true, "z": 1.3932165788342146, "percentile_empirical": 85.62588454265942, "r_squared": 0.7574723298718591 }, { "end": "2012-03-31", "value": 0.14597975121420206, "ref_year": 2014, "fallback_year_used": true, "z": 1.2078563918489578, "percentile_empirical": 82.72827558143227, "r_squared": 0.7675871605273884 }, { "end": "2012-06-30", "value": 0.1459168071532723, "ref_year": 2014, "fallback_year_used": true, "z": 1.206833018966794, "percentile_empirical": 82.71892560209037, "r_squared": 0.8086817478830057 }, { "end": "2012-09-30", "value": 0.14494175785396063, "ref_year": 2014, "fallback_year_used": true, "z": 1.190980228458063, "percentile_empirical": 82.57408761942374, "r_squared": 0.8407622490019296 }, { "end": "2012-12-31", "value": 0.14602119250418882, "ref_year": 2014, "fallback_year_used": true, "z": 1.2085301629998477, "percentile_empirical": 82.73443144744338, "r_squared": 0.8680955887482806 }, { "end": "2013-03-31", "value": 0.14274883392738053, "ref_year": 2014, "fallback_year_used": true, "z": 1.1553266839304175, "percentile_empirical": 82.2483413439365, "r_squared": 0.8859800928500274 }, { "end": "2013-06-30", "value": 0.13865300660543098, "ref_year": 2014, "fallback_year_used": true, "z": 1.0887348792487053, "percentile_empirical": 81.09552485277275, "r_squared": 0.8988086560912646 }, { "end": "2013-09-30", "value": 0.13545510965608265, "ref_year": 2014, "fallback_year_used": true, "z": 1.0367420308436888, "percentile_empirical": 79.67144327769205, "r_squared": 0.9110519103678181 }, { "end": "2013-12-31", "value": 0.13137373880629558, "ref_year": 2014, "fallback_year_used": true, "z": 0.970385265995192, "percentile_empirical": 78.19017311823728, "r_squared": 0.9190568444435601 }, { "end": "2014-03-31", "value": 0.13443165910180305, "ref_year": 2014, "fallback_year_used": false, "z": 1.0201023109397898, "percentile_empirical": 79.04278814607066, "r_squared": 0.9481559098640464 }, { "end": "2014-06-30", "value": 0.13180651030581483, "ref_year": 2014, "fallback_year_used": false, "z": 0.9774214598828974, "percentile_empirical": 78.3074553674295, "r_squared": 0.954524609934253 }, { "end": "2014-09-30", "value": 0.12365293786458428, "ref_year": 2014, "fallback_year_used": false, "z": 0.8448570081163675, "percentile_empirical": 76.05274566547115, "r_squared": 0.943980775348409 }, { "end": "2014-12-31", "value": 0.11456017123272853, "ref_year": 2014, "fallback_year_used": false, "z": 0.6970227143413268, "percentile_empirical": 70.93376301031883, "r_squared": 0.9271097180986551 }, { "end": "2015-03-31", "value": 0.10425167769427968, "ref_year": 2015, "fallback_year_used": false, "z": 0.6402851543362464, "percentile_empirical": 71.08213555332541, "r_squared": 0.9134408100711293 }, { "end": "2015-06-30", "value": 0.0936436340709472, "ref_year": 2015, "fallback_year_used": false, "z": 0.4730672145575307, "percentile_empirical": 66.91782040083484, "r_squared": 0.9010422382221124 }, { "end": "2015-09-30", "value": 0.08109195573331726, "ref_year": 2015, "fallback_year_used": false, "z": 0.27521114732123647, "percentile_empirical": 61.741971998134396, "r_squared": 0.8569790256264984 }, { "end": "2015-12-31", "value": 0.07236795518537371, "ref_year": 2015, "fallback_year_used": false, "z": 0.1376919731874835, "percentile_empirical": 58.10595286001001, "r_squared": 0.8319609452191419 }, { "end": "2016-03-31", "value": 0.05790705484467956, "ref_year": 2016, "fallback_year_used": false, "z": 0.008576134596107673, "percentile_empirical": 52.05053717666077, "r_squared": 0.7785546152715431 }, { "end": "2016-06-30", "value": 0.04519699562205112, "ref_year": 2016, "fallback_year_used": false, "z": -0.1851349339548015, "percentile_empirical": 42.74514583208908, "r_squared": 0.7141853852243484 }, { "end": "2016-09-30", "value": 0.03772209260584323, "ref_year": 2016, "fallback_year_used": false, "z": -0.29905819939530703, "percentile_empirical": 37.735243413448146, "r_squared": 0.6194129106882026 }, { "end": "2016-12-31", "value": 0.026567821398856887, "ref_year": 2016, "fallback_year_used": false, "z": -0.469057863170684, "percentile_empirical": 32.01341095998436, "r_squared": 0.3268331608767776 }, { "end": "2017-03-31", "value": 0.01636086324164139, "ref_year": 2017, "fallback_year_used": false, "z": -0.613248977755409, "percentile_empirical": 26.901613608691754, "r_squared": 0.13232483794920186 }, { "end": "2017-06-30", "value": 0.0045241505308023094, "ref_year": 2017, "fallback_year_used": false, "z": -0.7705369487511491, "percentile_empirical": 20.757485971633173, "r_squared": 0.01535923612926985 }, { "end": "2017-09-30", "value": -0.003352981437667499, "ref_year": 2017, "fallback_year_used": false, "z": -0.8752094312936834, "percentile_empirical": 16.979621871202788, "r_squared": 0.009956971319793588 }, { "end": "2017-12-31", "value": -0.007584770265430995, "ref_year": 2017, "fallback_year_used": false, "z": -0.9314420606276582, "percentile_empirical": 14.98547447715497, "r_squared": 0.05865381745917263 }, { "end": "2018-03-31", "value": -0.009070095455277474, "ref_year": 2018, "fallback_year_used": false, "z": -1.0887427874163047, "percentile_empirical": 13.219338313125716, "r_squared": 0.08619034809238928 }, { "end": "2018-06-30", "value": -0.014137408325077464, "ref_year": 2018, "fallback_year_used": false, "z": -1.1627107609230132, "percentile_empirical": 12.128031041003604, "r_squared": 0.2058163245953426 }, { "end": "2018-09-30", "value": -0.018927928865584996, "ref_year": 2018, "fallback_year_used": false, "z": -1.2326383745376013, "percentile_empirical": 11.399777910286899, "r_squared": 0.34904627902539437 }, { "end": "2018-12-31", "value": -0.019970777489406098, "ref_year": 2018, "fallback_year_used": false, "z": -1.2478609197721824, "percentile_empirical": 11.248289150289644, "r_squared": 0.3841930218988984 }, { "end": "2019-03-31", "value": -0.02289735966358897, "ref_year": 2019, "fallback_year_used": false, "z": -1.5256491415751399, "percentile_empirical": 8.26762666956256, "r_squared": 0.46429679592371415 }, { "end": "2019-06-30", "value": -0.021376270909484085, "ref_year": 2019, "fallback_year_used": false, "z": -1.5015053941562977, "percentile_empirical": 8.536038307837641, "r_squared": 0.3988227548231508 }, { "end": "2019-09-30", "value": -0.016229275145661626, "ref_year": 2019, "fallback_year_used": false, "z": -1.419808803242568, "percentile_empirical": 9.68696448958755, "r_squared": 0.2619715254591591 }, { "end": "2019-12-31", "value": -0.0116832877128546, "ref_year": 2019, "fallback_year_used": false, "z": -1.3476518222309548, "percentile_empirical": 10.778806665248716, "r_squared": 0.13872044243117537 }, { "end": "2020-03-31", "value": 0.004941009316670145, "ref_year": 2020, "fallback_year_used": false, "z": -1.115095519031232, "percentile_empirical": 12.527282027009395, "r_squared": 0.010342867969312981 }, { "end": "2020-06-30", "value": 0.017650763651840772, "ref_year": 2020, "fallback_year_used": false, "z": -0.9286925291269289, "percentile_empirical": 16.381183838225688, "r_squared": 0.1046194252042353 }, { "end": "2020-09-30", "value": 0.02810687214450274, "ref_year": 2020, "fallback_year_used": false, "z": -0.7753418164068157, "percentile_empirical": 21.827735622878528, "r_squared": 0.23894443684158706 }, { "end": "2020-12-31", "value": 0.0406768354330632, "ref_year": 2020, "fallback_year_used": false, "z": -0.5909890210509533, "percentile_empirical": 27.65476295357802, "r_squared": 0.37447879911161724 }, { "end": "2021-03-31", "value": 0.05364907033740747, "ref_year": 2021, "fallback_year_used": false, "z": -0.4508709759069935, "percentile_empirical": 31.084146747372095, "r_squared": 0.5449329268667434 }, { "end": "2021-06-30", "value": 0.062455558959965775, "ref_year": 2021, "fallback_year_used": false, "z": -0.3193882600955857, "percentile_empirical": 36.244743921325664, "r_squared": 0.6468675624382271 }, { "end": "2021-09-30", "value": 0.07018151292125768, "ref_year": 2021, "fallback_year_used": false, "z": -0.2040381526234132, "percentile_empirical": 39.27707964690716, "r_squared": 0.7359774513597561 }, { "end": "2021-12-31", "value": 0.07351502141368589, "ref_year": 2021, "fallback_year_used": false, "z": -0.15426817408257615, "percentile_empirical": 42.549894088525456, "r_squared": 0.7896990830036787 }, { "end": "2022-03-31", "value": 0.07328836986441857, "ref_year": 2022, "fallback_year_used": false, "z": -0.05822196740934558, "percentile_empirical": 49.59508174410333, "r_squared": 0.7957377256289959 }, { "end": "2022-06-30", "value": 0.06940052191334171, "ref_year": 2022, "fallback_year_used": false, "z": -0.11686122021116846, "percentile_empirical": 47.51648665511082, "r_squared": 0.7695072808331768 }, { "end": "2022-09-30", "value": 0.06376475369113718, "ref_year": 2022, "fallback_year_used": false, "z": -0.20186383391235396, "percentile_empirical": 43.14765895527146, "r_squared": 0.6994313101308428 }, { "end": "2022-12-31", "value": 0.054574631814520186, "ref_year": 2022, "fallback_year_used": false, "z": -0.3404757052570762, "percentile_empirical": 38.249881696216406, "r_squared": 0.5587669213331686 }, { "end": "2023-03-31", "value": 0.0496674728580104, "ref_year": 2023, "fallback_year_used": false, "z": -0.34290333487749575, "percentile_empirical": 38.6148375316332, "r_squared": 0.4892229357730442 }, { "end": "2023-06-30", "value": 0.045057207430823906, "ref_year": 2023, "fallback_year_used": false, "z": -0.41150685599724146, "percentile_empirical": 36.481379540139315, "r_squared": 0.42669254275523993 }, { "end": "2023-09-30", "value": 0.033933764420345146, "ref_year": 2023, "fallback_year_used": false, "z": -0.5770303750973921, "percentile_empirical": 29.42200999476134, "r_squared": 0.27476335051831097 }, { "end": "2023-12-31", "value": 0.022413182353658086, "ref_year": 2023, "fallback_year_used": false, "z": -0.7484635621028651, "percentile_empirical": 22.33424234867033, "r_squared": 0.1424387991324664 }, { "end": "2024-03-31", "value": 0.015067383820408151, "ref_year": 2024, "fallback_year_used": false, "z": -0.780680007238148, "percentile_empirical": 19.838433476567033, "r_squared": 0.07536181209448481 }, { "end": "2024-06-30", "value": 0.004008409222876398, "ref_year": 2024, "fallback_year_used": false, "z": -0.9674457801530533, "percentile_empirical": 14.940595258632225, "r_squared": 0.007414706345120521 }, { "end": "2024-09-30", "value": -0.003394065583529381, "ref_year": 2024, "fallback_year_used": false, "z": -1.092459986172665, "percentile_empirical": 11.871681716865453, "r_squared": 0.006238959970080566 }, { "end": "2024-12-31", "value": -0.013672800111338333, "ref_year": 2024, "fallback_year_used": false, "z": -1.2660489370960015, "percentile_empirical": 8.032422834765217, "r_squared": 0.1294512955021975 }, { "end": "2025-03-31", "value": -0.020321613563044027, "ref_year": 2025, "fallback_year_used": false, "z": -1.329192474685468, "percentile_empirical": 9.080901495724849, "r_squared": 0.3822660800896159 }, { "end": "2025-06-30", "value": -0.011166052365665773, "ref_year": 2025, "fallback_year_used": false, "z": -1.1622552465073925, "percentile_empirical": 11.316852993692825, "r_squared": 0.10259124906492631 }, { "end": "2025-09-30", "value": -0.00917885523649356, "ref_year": 2025, "fallback_year_used": false, "z": -1.1260218389165577, "percentile_empirical": 11.954183695800655, "r_squared": 0.0682721128057964 }, { "end": "2025-12-31", "value": -0.007122451131440587, "ref_year": 2025, "fallback_year_used": false, "z": -1.0885265511989832, "percentile_empirical": 13.029027185918773, "r_squared": 0.039094143741121606 }, { "end": "2026-03-31", "value": 0.010016981490956313, "ref_year": 2026, "fallback_year_used": false, "z": -0.8199185514852908, "percentile_empirical": 20.94788163322894, "r_squared": 0.038492427812701416 } ] }, { "id": "total_liabilities_5yr_trend", "label": "Total Liabilities (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.010764924075314947 }, "latest_score": { "z": -0.6669942765024496, "percentile_empirical": 25.129017816854365, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.039336598780048845 }, "latest_fit": { "year": 2026, "t_df": 2.86232475750072, "t_loc": 0.04443322572644334, "t_scale": 0.05047764701621806, "n_observations": 487, "universe": "sp500", "percentiles_empirical": [ -0.323187, -0.127061, -0.093063, -0.075285, -0.063186, -0.057126, -0.04838, -0.039135, -0.031223, -0.027304, -0.023306, -0.019637, -0.016152, -0.013509, -0.009165, -0.007323, -0.006393, -0.005453, -0.004439, -0.003196, -0.000692, 0.002497, 0.003978, 0.006906, 0.008083, 0.010663, 0.011453, 0.012189, 0.012846, 0.015617, 0.016067, 0.016867, 0.018685, 0.019256, 0.020137, 0.020724, 0.022337, 0.025077, 0.026199, 0.027928, 0.02992, 0.030619, 0.031791, 0.032441, 0.034705, 0.036257, 0.037482, 0.038749, 0.039786, 0.040424, 0.042567, 0.044168, 0.045463, 0.047633, 0.049005, 0.050683, 0.051854, 0.055425, 0.056468, 0.057619, 0.058571, 0.060295, 0.06067, 0.062643, 0.064177, 0.066091, 0.068451, 0.071075, 0.07311, 0.075183, 0.077423, 0.078806, 0.080875, 0.081482, 0.083471, 0.08682, 0.090175, 0.092205, 0.093723, 0.09673, 0.100266, 0.107294, 0.10909, 0.112379, 0.115029, 0.120818, 0.12298, 0.126542, 0.130494, 0.142864, 0.148249, 0.15471, 0.161145, 0.164786, 0.177463, 0.188063, 0.20531, 0.223068, 0.27279, 0.351934 ] }, "history": [ { "end": "2011-12-31", "value": 0.16694509780076852, "ref_year": 2014, "fallback_year_used": true, "z": 1.1583154699387312, "percentile_empirical": 77.31976725661636, "r_squared": 0.7323311036323867 }, { "end": "2012-03-31", "value": 0.1547125261799698, "ref_year": 2014, "fallback_year_used": true, "z": 0.9961133575647474, "percentile_empirical": 75.37084607328211, "r_squared": 0.7443067189946846 }, { "end": "2012-06-30", "value": 0.15513021258102594, "ref_year": 2014, "fallback_year_used": true, "z": 1.001651818214019, "percentile_empirical": 75.42135839654443, "r_squared": 0.7895683215488519 }, { "end": "2012-09-30", "value": 0.15392225533199455, "ref_year": 2014, "fallback_year_used": true, "z": 0.9856344815881524, "percentile_empirical": 75.27527576877428, "r_squared": 0.8242459416613436 }, { "end": "2012-12-31", "value": 0.15518055370545222, "ref_year": 2014, "fallback_year_used": true, "z": 1.002319334168501, "percentile_empirical": 75.42744633032437, "r_squared": 0.8543709008037909 }, { "end": "2013-03-31", "value": 0.15189797114561973, "ref_year": 2014, "fallback_year_used": true, "z": 0.9587927690477596, "percentile_empirical": 75.03047177961298, "r_squared": 0.8745297493653356 }, { "end": "2013-06-30", "value": 0.14764441208481427, "ref_year": 2014, "fallback_year_used": true, "z": 0.902391197394824, "percentile_empirical": 74.32107432725047, "r_squared": 0.8891635556419957 }, { "end": "2013-09-30", "value": 0.1441932849656058, "ref_year": 2014, "fallback_year_used": true, "z": 0.8566297560430336, "percentile_empirical": 73.73446081185789, "r_squared": 0.9026715088828278 }, { "end": "2013-12-31", "value": 0.13972056975913166, "ref_year": 2014, "fallback_year_used": true, "z": 0.7973222059197362, "percentile_empirical": 72.97453380014697, "r_squared": 0.9115048391344064 }, { "end": "2014-03-31", "value": 0.14330021155548708, "ref_year": 2014, "fallback_year_used": false, "z": 0.8447877331130396, "percentile_empirical": 73.58231883398417, "r_squared": 0.9440504326402929 }, { "end": "2014-06-30", "value": 0.1404327053147432, "ref_year": 2014, "fallback_year_used": false, "z": 0.806765019336043, "percentile_empirical": 73.09381691903631, "r_squared": 0.950987917790662 }, { "end": "2014-09-30", "value": 0.13177539993841933, "ref_year": 2014, "fallback_year_used": false, "z": 0.6919704149767439, "percentile_empirical": 71.73739413733759, "r_squared": 0.940079353176051 }, { "end": "2014-12-31", "value": 0.1222162595166386, "ref_year": 2014, "fallback_year_used": false, "z": 0.5652176096830416, "percentile_empirical": 68.83772582516943, "r_squared": 0.9232995888488426 }, { "end": "2015-03-31", "value": 0.11136563055099745, "ref_year": 2015, "fallback_year_used": false, "z": 0.37205224016181465, "percentile_empirical": 65.24312939793198, "r_squared": 0.9096504252796822 }, { "end": "2015-06-30", "value": 0.09988208669399763, "ref_year": 2015, "fallback_year_used": false, "z": 0.23365895579188595, "percentile_empirical": 60.72147628062816, "r_squared": 0.8962951407587978 }, { "end": "2015-09-30", "value": 0.0863225511308807, "ref_year": 2015, "fallback_year_used": false, "z": 0.07024697387423531, "percentile_empirical": 56.49673289390905, "r_squared": 0.8495425149982851 }, { "end": "2015-12-31", "value": 0.07687922701289657, "ref_year": 2015, "fallback_year_used": false, "z": -0.04355871680207678, "percentile_empirical": 52.53918632936481, "r_squared": 0.8242221804746209 }, { "end": "2016-03-31", "value": 0.061049222029317646, "ref_year": 2016, "fallback_year_used": false, "z": -0.24183410855310952, "percentile_empirical": 43.36029040183384, "r_squared": 0.7677176637259269 }, { "end": "2016-06-30", "value": 0.04711629461759315, "ref_year": 2016, "fallback_year_used": false, "z": -0.4063357298068602, "percentile_empirical": 36.680151247232295, "r_squared": 0.7004907987399901 }, { "end": "2016-09-30", "value": 0.03885740225661909, "ref_year": 2016, "fallback_year_used": false, "z": -0.5038458325292209, "percentile_empirical": 31.939831244008833, "r_squared": 0.5967430798910162 }, { "end": "2016-12-31", "value": 0.026743220403624788, "ref_year": 2016, "fallback_year_used": false, "z": -0.646874106207256, "percentile_empirical": 26.74755317220492, "r_squared": 0.29340300748624903 }, { "end": "2017-03-31", "value": 0.01577085311874437, "ref_year": 2017, "fallback_year_used": false, "z": -0.761332549892948, "percentile_empirical": 23.04725196877424, "r_squared": 0.10591487430200087 }, { "end": "2017-06-30", "value": 0.0028457019808698796, "ref_year": 2017, "fallback_year_used": false, "z": -0.8948043226776238, "percentile_empirical": 17.643985965411765, "r_squared": 0.005090523214632932 }, { "end": "2017-09-30", "value": -0.005771909337978738, "ref_year": 2017, "fallback_year_used": false, "z": -0.9837942190143533, "percentile_empirical": 14.639689481518985, "r_squared": 0.023794460248261255 }, { "end": "2017-12-31", "value": -0.010630066401044372, "ref_year": 2017, "fallback_year_used": false, "z": -1.0339620529341969, "percentile_empirical": 12.702636722426291, "r_squared": 0.09140229549432462 }, { "end": "2018-03-31", "value": -0.012465452501879026, "ref_year": 2018, "fallback_year_used": false, "z": -1.0472408601458558, "percentile_empirical": 11.835436211603724, "r_squared": 0.12826738091101134 }, { "end": "2018-06-30", "value": -0.018057615305804745, "ref_year": 2018, "fallback_year_used": false, "z": -1.1066582446716033, "percentile_empirical": 10.735521721622822, "r_squared": 0.25751214475730927 }, { "end": "2018-09-30", "value": -0.023335427094222237, "ref_year": 2018, "fallback_year_used": false, "z": -1.1627356128531559, "percentile_empirical": 9.823481190671533, "r_squared": 0.3985311935975248 }, { "end": "2018-12-31", "value": -0.024359886260816522, "ref_year": 2018, "fallback_year_used": false, "z": -1.1736206114425618, "percentile_empirical": 9.707814580465561, "r_squared": 0.4286497739202582 }, { "end": "2019-03-31", "value": -0.02765187167671403, "ref_year": 2019, "fallback_year_used": false, "z": -1.341020117296241, "percentile_empirical": 9.203481228129451, "r_squared": 0.5056138384427111 }, { "end": "2019-06-30", "value": -0.02601897722894996, "ref_year": 2019, "fallback_year_used": false, "z": -1.3212773280714958, "percentile_empirical": 9.405572125129956, "r_squared": 0.44332197322644296 }, { "end": "2019-09-30", "value": -0.02032190398524377, "ref_year": 2019, "fallback_year_used": false, "z": -1.252395890938532, "percentile_empirical": 10.18397037340663, "r_squared": 0.30789044073158617 }, { "end": "2019-12-31", "value": -0.015311083576016602, "ref_year": 2019, "fallback_year_used": false, "z": -1.1918117109152087, "percentile_empirical": 11.089416089678538, "r_squared": 0.17985260675202924 }, { "end": "2020-03-31", "value": 0.00354015633030857, "ref_year": 2020, "fallback_year_used": false, "z": -1.1192001109840015, "percentile_empirical": 10.994247892035508, "r_squared": 0.004190169452840516 }, { "end": "2020-06-30", "value": 0.01766725189176982, "ref_year": 2020, "fallback_year_used": false, "z": -0.9404448864983317, "percentile_empirical": 14.673227145097222, "r_squared": 0.0850490437324724 }, { "end": "2020-09-30", "value": 0.02896564221267763, "ref_year": 2020, "fallback_year_used": false, "z": -0.7974822874733635, "percentile_empirical": 19.85047046594482, "r_squared": 0.2101025863124541 }, { "end": "2020-12-31", "value": 0.0426492219564325, "ref_year": 2020, "fallback_year_used": false, "z": -0.6243390282506261, "percentile_empirical": 25.954802720305295, "r_squared": 0.3471219055771641 }, { "end": "2021-03-31", "value": 0.05703842838493393, "ref_year": 2021, "fallback_year_used": false, "z": -0.4286773558294896, "percentile_empirical": 34.15202173601074, "r_squared": 0.5238497570456546 }, { "end": "2021-06-30", "value": 0.06672582520751653, "ref_year": 2021, "fallback_year_used": false, "z": -0.28939197087394475, "percentile_empirical": 39.13831390470178, "r_squared": 0.630563765249335 }, { "end": "2021-09-30", "value": 0.07552820191096271, "ref_year": 2021, "fallback_year_used": false, "z": -0.16283140459207696, "percentile_empirical": 44.67110907781919, "r_squared": 0.7257041388532687 }, { "end": "2021-12-31", "value": 0.07939285445828381, "ref_year": 2021, "fallback_year_used": false, "z": -0.10726543288353475, "percentile_empirical": 47.98743243002825, "r_squared": 0.7833335183698772 }, { "end": "2022-03-31", "value": 0.07955260389543177, "ref_year": 2022, "fallback_year_used": false, "z": -0.10538593071139936, "percentile_empirical": 47.63149739658739, "r_squared": 0.7921006095872951 }, { "end": "2022-06-30", "value": 0.07575916685704101, "ref_year": 2022, "fallback_year_used": false, "z": -0.15438919753170882, "percentile_empirical": 46.08975565485335, "r_squared": 0.7708217732435616 }, { "end": "2022-09-30", "value": 0.07012089476817777, "ref_year": 2022, "fallback_year_used": false, "z": -0.22722387193908403, "percentile_empirical": 43.949393265584554, "r_squared": 0.7093027940751174 }, { "end": "2022-12-31", "value": 0.06033837153698422, "ref_year": 2022, "fallback_year_used": false, "z": -0.35359359713094135, "percentile_empirical": 38.676060392546866, "r_squared": 0.5735645266854639 }, { "end": "2023-03-31", "value": 0.05520009778095776, "ref_year": 2023, "fallback_year_used": false, "z": -0.26157909327786, "percentile_empirical": 41.072811149586684, "r_squared": 0.5079093300067073 }, { "end": "2023-06-30", "value": 0.050282411819162785, "ref_year": 2023, "fallback_year_used": false, "z": -0.3355077117984565, "percentile_empirical": 38.43784783468531, "r_squared": 0.4474901035592804 }, { "end": "2023-09-30", "value": 0.038173749756861594, "ref_year": 2023, "fallback_year_used": false, "z": -0.5175398027764541, "percentile_empirical": 31.382935299436568, "r_squared": 0.29428112505320925 }, { "end": "2023-12-31", "value": 0.025639459575635366, "ref_year": 2023, "fallback_year_used": false, "z": -0.7059704517510593, "percentile_empirical": 23.969820685789898, "r_squared": 0.1590505417415021 }, { "end": "2024-03-31", "value": 0.017907079853953806, "ref_year": 2024, "fallback_year_used": false, "z": -0.599789514677098, "percentile_empirical": 28.097379435408293, "r_squared": 0.0909199645447543 }, { "end": "2024-06-30", "value": 0.005925322760212488, "ref_year": 2024, "fallback_year_used": false, "z": -0.8022547016958825, "percentile_empirical": 19.485272541713428, "r_squared": 0.014019354531545108 }, { "end": "2024-09-30", "value": -0.002207352230668061, "ref_year": 2024, "fallback_year_used": false, "z": -0.9396789167011856, "percentile_empirical": 16.047075019942394, "r_squared": 0.002300596761725538 }, { "end": "2024-12-31", "value": -0.01337604853556947, "ref_year": 2024, "fallback_year_used": false, "z": -1.1284051751653177, "percentile_empirical": 12.003688490547008, "r_squared": 0.10934873171360278 }, { "end": "2025-03-31", "value": -0.02079751230500934, "ref_year": 2025, "fallback_year_used": false, "z": -1.2634206178420668, "percentile_empirical": 11.181700779748015, "r_squared": 0.360132863733639 }, { "end": "2025-06-30", "value": -0.01076686917206377, "ref_year": 2025, "fallback_year_used": false, "z": -1.0674038435661157, "percentile_empirical": 14.695188428829386, "r_squared": 0.08680346922170026 }, { "end": "2025-09-30", "value": -0.008974567322941548, "ref_year": 2025, "fallback_year_used": false, "z": -1.032379047814002, "percentile_empirical": 15.530677648891167, "r_squared": 0.05953373303461862 }, { "end": "2025-12-31", "value": -0.007354130395877629, "ref_year": 2025, "fallback_year_used": false, "z": -1.0007128011784856, "percentile_empirical": 16.349302224766895, "r_squared": 0.03851369616133611 }, { "end": "2026-03-31", "value": 0.010764924075314947, "ref_year": 2026, "fallback_year_used": false, "z": -0.6669942765024496, "percentile_empirical": 25.129017816854365, "r_squared": 0.039336598780048845 } ] }, { "id": "equity_5yr_trend", "label": "Equity (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.010516541935627653 }, "latest_score": { "z": -0.650650593888867, "percentile_empirical": 27.967909451097423, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.1348055188754502 }, "latest_fit": { "year": 2026, "t_df": 7.9614022819394545, "t_loc": 0.06101958201416607, "t_scale": 0.07761929452286717, "n_observations": 497, "universe": "sp500", "percentiles_empirical": [ -0.735967, -0.497583, -0.410735, -0.341532, -0.298835, -0.195028, -0.167779, -0.120983, -0.107454, -0.100047, -0.093637, -0.080379, -0.064341, -0.051759, -0.044794, -0.041124, -0.032253, -0.028045, -0.022248, -0.019797, -0.015109, -0.007928, -0.005821, -0.003683, -0.000281, 0.002479, 0.005088, 0.007758, 0.010608, 0.014396, 0.016709, 0.017577, 0.020016, 0.022666, 0.025782, 0.02782, 0.0316, 0.03418, 0.036919, 0.039379, 0.041148, 0.04267, 0.04428, 0.045362, 0.046765, 0.049227, 0.050878, 0.054874, 0.055611, 0.057881, 0.059776, 0.06109, 0.062392, 0.064582, 0.066991, 0.068822, 0.069848, 0.071779, 0.075319, 0.080531, 0.083644, 0.086153, 0.087644, 0.089774, 0.092118, 0.09459, 0.096619, 0.097871, 0.101424, 0.103405, 0.107737, 0.112187, 0.115506, 0.118945, 0.121116, 0.124087, 0.127004, 0.128867, 0.129841, 0.135003, 0.138669, 0.146904, 0.148752, 0.156974, 0.161133, 0.170735, 0.1749, 0.19539, 0.20954, 0.216502, 0.23252, 0.255751, 0.273255, 0.286294, 0.305273, 0.313538, 0.335792, 0.393705, 0.478992, 0.628142 ] }, "history": [ { "end": "2011-06-30", "value": 0.13202833294610472, "ref_year": 2014, "fallback_year_used": true, "z": 0.9104866565693355, "percentile_empirical": 76.82367994861251, "r_squared": 0.7314493972317578 }, { "end": "2011-09-30", "value": 0.12518948436016203, "ref_year": 2014, "fallback_year_used": true, "z": 0.814238145941927, "percentile_empirical": 74.77392312781501, "r_squared": 0.740054934969314 }, { "end": "2011-12-31", "value": 0.11730328108162622, "ref_year": 2014, "fallback_year_used": true, "z": 0.7032493865732431, "percentile_empirical": 73.31957029397138, "r_squared": 0.7366089323552356 }, { "end": "2012-03-31", "value": 0.06173084534506124, "ref_year": 2014, "fallback_year_used": true, "z": -0.0788653370333264, "percentile_empirical": 48.29112848469779, "r_squared": 0.7532286268616448 }, { "end": "2012-06-30", "value": 0.0609593018566696, "ref_year": 2014, "fallback_year_used": true, "z": -0.08972387713825182, "percentile_empirical": 47.993754328173836, "r_squared": 0.7822229899450157 }, { "end": "2012-09-30", "value": 0.06298992228124779, "ref_year": 2014, "fallback_year_used": true, "z": -0.06114535415165079, "percentile_empirical": 48.77353344109111, "r_squared": 0.8153693433255661 }, { "end": "2012-12-31", "value": 0.06376041620601111, "ref_year": 2014, "fallback_year_used": true, "z": -0.05030158538356165, "percentile_empirical": 49.06775536480782, "r_squared": 0.8418604741818202 }, { "end": "2013-03-31", "value": 0.07322514497596465, "ref_year": 2014, "fallback_year_used": true, "z": 0.08290300836529099, "percentile_empirical": 54.23005085181983, "r_squared": 0.9307525116147325 }, { "end": "2013-06-30", "value": 0.06959999200483312, "ref_year": 2014, "fallback_year_used": true, "z": 0.031883371085247525, "percentile_empirical": 52.36493617244825, "r_squared": 0.925976221150135 }, { "end": "2013-09-30", "value": 0.06767360177340948, "ref_year": 2014, "fallback_year_used": true, "z": 0.00477176182359042, "percentile_empirical": 51.3336858660864, "r_squared": 0.9314832123413748 }, { "end": "2013-12-31", "value": 0.06603470398336597, "ref_year": 2014, "fallback_year_used": true, "z": -0.018293739536752198, "percentile_empirical": 49.92662537136177, "r_squared": 0.9370021645427824 }, { "end": "2014-03-31", "value": 0.06462349186133089, "ref_year": 2014, "fallback_year_used": false, "z": -0.03815484089296809, "percentile_empirical": 49.3936902799588, "r_squared": 0.9335468783791211 }, { "end": "2014-06-30", "value": 0.06322481350067323, "ref_year": 2014, "fallback_year_used": false, "z": -0.05783954473870006, "percentile_empirical": 48.8635300768863, "r_squared": 0.9392163604735423 }, { "end": "2014-09-30", "value": 0.05819231768736911, "ref_year": 2014, "fallback_year_used": false, "z": -0.1286658279473701, "percentile_empirical": 46.542353556022796, "r_squared": 0.9425941077416069 }, { "end": "2014-12-31", "value": 0.05202471965602449, "ref_year": 2014, "fallback_year_used": false, "z": -0.21546730003810358, "percentile_empirical": 41.78248141192476, "r_squared": 0.930766620780909 }, { "end": "2015-03-31", "value": 0.045275328735845013, "ref_year": 2015, "fallback_year_used": false, "z": -0.033679131493732015, "percentile_empirical": 46.891655549778726, "r_squared": 0.9144447959651917 }, { "end": "2015-06-30", "value": 0.04114216407229376, "ref_year": 2015, "fallback_year_used": false, "z": -0.08904359462983166, "percentile_empirical": 45.55330224090654, "r_squared": 0.9104519871050321 }, { "end": "2015-09-30", "value": 0.036592502879566176, "ref_year": 2015, "fallback_year_used": false, "z": -0.1499871015768992, "percentile_empirical": 43.13871422699472, "r_squared": 0.9020068902585962 }, { "end": "2015-12-31", "value": 0.03355549972444593, "ref_year": 2015, "fallback_year_used": false, "z": -0.19066828970101427, "percentile_empirical": 41.815639549237844, "r_squared": 0.8706407535553312 }, { "end": "2016-03-31", "value": 0.030539270387602537, "ref_year": 2016, "fallback_year_used": false, "z": -0.1562183778667337, "percentile_empirical": 43.7213353523037, "r_squared": 0.8460077323044358 }, { "end": "2016-06-30", "value": 0.02826318535399101, "ref_year": 2016, "fallback_year_used": false, "z": -0.18245460082702908, "percentile_empirical": 43.27894759066881, "r_squared": 0.8146033577184985 }, { "end": "2016-09-30", "value": 0.02763652441541642, "ref_year": 2016, "fallback_year_used": false, "z": -0.18967806386209116, "percentile_empirical": 43.15714760260766, "r_squared": 0.8101700861027037 }, { "end": "2016-12-31", "value": 0.024914457084584247, "ref_year": 2016, "fallback_year_used": false, "z": -0.22105508376689234, "percentile_empirical": 42.11818298828767, "r_squared": 0.773556229311712 }, { "end": "2017-03-31", "value": 0.02137509977489418, "ref_year": 2017, "fallback_year_used": false, "z": -0.22263529346262909, "percentile_empirical": 40.67070916664165, "r_squared": 0.7570330448736837 }, { "end": "2017-06-30", "value": 0.01893777752640947, "ref_year": 2017, "fallback_year_used": false, "z": -0.2498696472064047, "percentile_empirical": 40.0945100535247, "r_squared": 0.7661681690595654 }, { "end": "2017-09-30", "value": 0.017375687810300192, "ref_year": 2017, "fallback_year_used": false, "z": -0.26732425499759144, "percentile_empirical": 39.49288298878717, "r_squared": 0.7900409504048085 }, { "end": "2017-12-31", "value": 0.01853820674420359, "ref_year": 2017, "fallback_year_used": false, "z": -0.2543344043943545, "percentile_empirical": 40.00004887569825, "r_squared": 0.7916895143553629 }, { "end": "2018-03-31", "value": 0.01993433321728035, "ref_year": 2018, "fallback_year_used": false, "z": -0.31034584926278325, "percentile_empirical": 39.23075835286357, "r_squared": 0.7984305995470226 }, { "end": "2018-06-30", "value": 0.01909944587639218, "ref_year": 2018, "fallback_year_used": false, "z": -0.32003138236460915, "percentile_empirical": 39.05406261934226, "r_squared": 0.7985917006802005 }, { "end": "2018-09-30", "value": 0.018090023932628967, "ref_year": 2018, "fallback_year_used": false, "z": -0.33174169245222807, "percentile_empirical": 38.72946678601685, "r_squared": 0.7997813712627734 }, { "end": "2018-12-31", "value": 0.01678942557552545, "ref_year": 2018, "fallback_year_used": false, "z": -0.3468299418758037, "percentile_empirical": 38.262800708835826, "r_squared": 0.7592900537737056 }, { "end": "2019-03-31", "value": 0.01661902441567575, "ref_year": 2019, "fallback_year_used": false, "z": -0.5956623766257988, "percentile_empirical": 31.168702287081622, "r_squared": 0.7559878915955588 }, { "end": "2019-06-30", "value": 0.017194896427449168, "ref_year": 2019, "fallback_year_used": false, "z": -0.5891022980242901, "percentile_empirical": 31.314788540702477, "r_squared": 0.7769374795789068 }, { "end": "2019-09-30", "value": 0.017598100187798723, "ref_year": 2019, "fallback_year_used": false, "z": -0.5845091795774126, "percentile_empirical": 31.417072599644527, "r_squared": 0.7991578345163343 }, { "end": "2019-12-31", "value": 0.01822586710342755, "ref_year": 2019, "fallback_year_used": false, "z": -0.5773579372427318, "percentile_empirical": 31.576323466115564, "r_squared": 0.8310966044299862 }, { "end": "2020-03-31", "value": 0.016865149010797224, "ref_year": 2020, "fallback_year_used": false, "z": -0.5360347590662937, "percentile_empirical": 30.10581181497912, "r_squared": 0.7832297930365266 }, { "end": "2020-06-30", "value": 0.01795673786235027, "ref_year": 2020, "fallback_year_used": false, "z": -0.5250510839341401, "percentile_empirical": 30.398855801973227, "r_squared": 0.7641593065902801 }, { "end": "2020-09-30", "value": 0.021452954488657996, "ref_year": 2020, "fallback_year_used": false, "z": -0.489871805984972, "percentile_empirical": 31.39464819110141, "r_squared": 0.7452756917685956 }, { "end": "2020-12-31", "value": 0.02477683668058335, "ref_year": 2020, "fallback_year_used": false, "z": -0.45642657418206706, "percentile_empirical": 33.049323708627256, "r_squared": 0.7371380877818552 }, { "end": "2021-03-31", "value": 0.026038873180245895, "ref_year": 2021, "fallback_year_used": false, "z": -0.5042546046857076, "percentile_empirical": 31.69150325848362, "r_squared": 0.7485774425039775 }, { "end": "2021-06-30", "value": 0.027455782839994995, "ref_year": 2021, "fallback_year_used": false, "z": -0.4900701771123005, "percentile_empirical": 32.41181065074328, "r_squared": 0.7632621817499965 }, { "end": "2021-09-30", "value": 0.02596066290250625, "ref_year": 2021, "fallback_year_used": false, "z": -0.5050375536990488, "percentile_empirical": 31.658321129616567, "r_squared": 0.7331620330890876 }, { "end": "2021-12-31", "value": 0.0244681712883265, "ref_year": 2021, "fallback_year_used": false, "z": -0.5199786186142239, "percentile_empirical": 31.02510449228956, "r_squared": 0.683506180531688 }, { "end": "2022-03-31", "value": 0.020230230281049293, "ref_year": 2022, "fallback_year_used": false, "z": -0.5441080606570113, "percentile_empirical": 33.025923048431714, "r_squared": 0.5283510061435893 }, { "end": "2022-06-30", "value": 0.014827316568868211, "ref_year": 2022, "fallback_year_used": false, "z": -0.6012101842696298, "percentile_empirical": 30.7742046321234, "r_squared": 0.3101292575522189 }, { "end": "2022-09-30", "value": 0.008635529030475248, "ref_year": 2022, "fallback_year_used": false, "z": -0.6666497297140185, "percentile_empirical": 28.698880984738206, "r_squared": 0.1005297167810208 }, { "end": "2022-12-31", "value": 0.004368395428501024, "ref_year": 2022, "fallback_year_used": false, "z": -0.7117480606131671, "percentile_empirical": 27.774188341349515, "r_squared": 0.025340040907939537 }, { "end": "2023-03-31", "value": 0.000993339287735571, "ref_year": 2023, "fallback_year_used": false, "z": -0.7258963857495985, "percentile_empirical": 27.039930658874887, "r_squared": 0.0012580641505453563 }, { "end": "2023-06-30", "value": -0.0014022358422926132, "ref_year": 2023, "fallback_year_used": false, "z": -0.7499820554473389, "percentile_empirical": 26.355190990730534, "r_squared": 0.0024300593011002416 }, { "end": "2023-09-30", "value": -0.004162482240181227, "ref_year": 2023, "fallback_year_used": false, "z": -0.777734214914423, "percentile_empirical": 25.553715892806576, "r_squared": 0.02096366038928119 }, { "end": "2023-12-31", "value": -0.006838242744659584, "ref_year": 2023, "fallback_year_used": false, "z": -0.8046369335531687, "percentile_empirical": 24.830909309036304, "r_squared": 0.055149920292090836 }, { "end": "2024-03-31", "value": -0.010808153808780129, "ref_year": 2024, "fallback_year_used": false, "z": -0.9243338716737265, "percentile_empirical": 21.507730727879412, "r_squared": 0.1374459017623231 }, { "end": "2024-06-30", "value": -0.013531110566699284, "ref_year": 2024, "fallback_year_used": false, "z": -0.9546731244583351, "percentile_empirical": 21.02209549372226, "r_squared": 0.21326948365142098 }, { "end": "2024-09-30", "value": -0.014183905109241444, "ref_year": 2024, "fallback_year_used": false, "z": -0.9619465776944175, "percentile_empirical": 20.914236239785723, "r_squared": 0.2355716862983818 }, { "end": "2024-12-31", "value": -0.0161587492941024, "ref_year": 2024, "fallback_year_used": false, "z": -0.9839503413459919, "percentile_empirical": 20.594008546440342, "r_squared": 0.3083337493789397 }, { "end": "2025-03-31", "value": -0.015522178029805128, "ref_year": 2025, "fallback_year_used": false, "z": -1.0009815037056273, "percentile_empirical": 18.66610669514445, "r_squared": 0.28226060410140813 }, { "end": "2025-06-30", "value": -0.014475832518173018, "ref_year": 2025, "fallback_year_used": false, "z": -0.9881517524833531, "percentile_empirical": 19.03325715505773, "r_squared": 0.23920459790162785 }, { "end": "2025-09-30", "value": -0.010630466097233662, "ref_year": 2025, "fallback_year_used": false, "z": -0.9410018445507574, "percentile_empirical": 19.914211661573045, "r_squared": 0.12692653795153394 }, { "end": "2025-12-31", "value": -0.0044467111493812555, "ref_year": 2025, "fallback_year_used": false, "z": -0.8651798175831036, "percentile_empirical": 22.729586602416664, "r_squared": 0.022828996474593913 }, { "end": "2026-03-31", "value": 0.0034602423274280184, "ref_year": 2026, "fallback_year_used": false, "z": -0.7415596861651542, "percentile_empirical": 25.376099013962445, "r_squared": 0.01465037927261197 }, { "end": "2026-06-30", "value": 0.010516541935627653, "ref_year": 2026, "fallback_year_used": false, "z": -0.650650593888867, "percentile_empirical": 27.967909451097423, "r_squared": 0.1348055188754502 } ] }, { "id": "equity_per_share_5yr_trend", "label": "Equity per Share (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.05119664095773858 }, "latest_score": { "z": -0.25332598211882734, "percentile_empirical": 40.94374081070994, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.7409646349660511 }, "latest_fit": { "year": 2026, "t_df": 9.072909359217693, "t_loc": 0.07029577357346334, "t_scale": 0.07539350072179313, "n_observations": 490, "universe": "sp500", "percentiles_empirical": [ -0.735559, -0.48825, -0.435585, -0.341665, -0.250705, -0.179079, -0.149005, -0.123393, -0.105796, -0.08953, -0.066487, -0.054699, -0.038009, -0.034424, -0.027354, -0.018624, -0.015938, -0.013965, -0.011543, -0.010612, -0.003737, -0.002496, -0.001519, 0.003141, 0.007694, 0.010853, 0.012588, 0.014739, 0.017554, 0.019305, 0.02072, 0.024077, 0.026526, 0.029786, 0.03374, 0.037615, 0.039499, 0.043889, 0.04726, 0.049269, 0.050268, 0.051252, 0.052924, 0.055578, 0.057458, 0.058679, 0.060305, 0.061896, 0.064173, 0.066304, 0.06806, 0.069839, 0.072264, 0.076539, 0.0777, 0.078979, 0.080549, 0.082186, 0.083489, 0.085647, 0.087519, 0.08958, 0.094587, 0.097859, 0.09912, 0.100624, 0.103918, 0.105052, 0.108008, 0.110466, 0.111715, 0.114588, 0.120051, 0.120935, 0.123919, 0.12743, 0.13073, 0.131946, 0.134119, 0.136308, 0.140722, 0.145839, 0.148308, 0.150961, 0.159261, 0.165563, 0.172463, 0.178465, 0.184349, 0.188729, 0.197193, 0.216597, 0.227883, 0.236526, 0.270687, 0.286592, 0.299966, 0.341315, 0.441259, 0.630637 ] }, "history": [ { "end": "2011-09-30", "value": 0.0014306456397418406, "ref_year": 2014, "fallback_year_used": true, "z": -1.089650180657935, "percentile_empirical": 15.737766791002498, "r_squared": 0.00025552142132923575 }, { "end": "2011-12-31", "value": 0.008620892609677674, "ref_year": 2014, "fallback_year_used": true, "z": -0.9746763526324179, "percentile_empirical": 17.58113116640971, "r_squared": 0.010827990799051298 }, { "end": "2012-03-31", "value": 0.016388290052900253, "ref_year": 2014, "fallback_year_used": true, "z": -0.8504737457432578, "percentile_empirical": 21.336346536717482, "r_squared": 0.043618793117377895 }, { "end": "2012-06-30", "value": 0.023579272980752738, "ref_year": 2014, "fallback_year_used": true, "z": -0.7354881495685663, "percentile_empirical": 25.618377734644092, "r_squared": 0.09729321457430307 }, { "end": "2012-09-30", "value": 0.03292090667207648, "ref_year": 2014, "fallback_year_used": true, "z": -0.5861131155823253, "percentile_empirical": 28.972642294928278, "r_squared": 0.1845374935417176 }, { "end": "2012-12-31", "value": 0.039734476779578635, "ref_year": 2014, "fallback_year_used": true, "z": -0.47716244378269607, "percentile_empirical": 31.742483542518308, "r_squared": 0.2684390972805538 }, { "end": "2013-03-31", "value": 0.07904177313557144, "ref_year": 2014, "fallback_year_used": true, "z": 0.15137095017140387, "percentile_empirical": 56.263597934425235, "r_squared": 0.9334152414802892 }, { "end": "2013-06-30", "value": 0.07758129033760684, "ref_year": 2014, "fallback_year_used": true, "z": 0.12801746888633667, "percentile_empirical": 55.41605725841922, "r_squared": 0.9416498806777039 }, { "end": "2013-09-30", "value": 0.07720702968902773, "ref_year": 2014, "fallback_year_used": true, "z": 0.12203294851779126, "percentile_empirical": 55.15579255147965, "r_squared": 0.9501481011815464 }, { "end": "2013-12-31", "value": 0.07687619910489527, "ref_year": 2014, "fallback_year_used": true, "z": 0.1167428856250048, "percentile_empirical": 54.947284849405364, "r_squared": 0.9571337988019863 }, { "end": "2014-03-31", "value": 0.08089485457146564, "ref_year": 2014, "fallback_year_used": false, "z": 0.18100218081182784, "percentile_empirical": 57.034967511463854, "r_squared": 0.9845519893095903 }, { "end": "2014-06-30", "value": 0.08003551894207209, "ref_year": 2014, "fallback_year_used": false, "z": 0.1672611914851461, "percentile_empirical": 56.6855706760391, "r_squared": 0.9866065196477666 }, { "end": "2014-09-30", "value": 0.07706933566301967, "ref_year": 2014, "fallback_year_used": false, "z": 0.11983118697433018, "percentile_empirical": 55.06003870863677, "r_squared": 0.9867260193645403 }, { "end": "2014-12-31", "value": 0.07283788148728566, "ref_year": 2014, "fallback_year_used": false, "z": 0.052169187778349904, "percentile_empirical": 52.47626493604338, "r_squared": 0.9801523011753444 }, { "end": "2015-03-31", "value": 0.06728442341556115, "ref_year": 2015, "fallback_year_used": false, "z": 0.16477938728135624, "percentile_empirical": 55.75085979102528, "r_squared": 0.9648724031709839 }, { "end": "2015-06-30", "value": 0.06454806738937795, "ref_year": 2015, "fallback_year_used": false, "z": 0.12257188829885828, "percentile_empirical": 53.158879579354775, "r_squared": 0.9615349887025617 }, { "end": "2015-09-30", "value": 0.06152964453994283, "ref_year": 2015, "fallback_year_used": false, "z": 0.07601359028235893, "percentile_empirical": 50.854105612483764, "r_squared": 0.957111717680565 }, { "end": "2015-12-31", "value": 0.058708886886210114, "ref_year": 2015, "fallback_year_used": false, "z": 0.03250422064603157, "percentile_empirical": 49.666586614444526, "r_squared": 0.9496069775612037 }, { "end": "2016-03-31", "value": 0.055657011118560216, "ref_year": 2016, "fallback_year_used": false, "z": 0.11795543097358531, "percentile_empirical": 54.049801475430705, "r_squared": 0.9460251367581951 }, { "end": "2016-06-30", "value": 0.053077396231369985, "ref_year": 2016, "fallback_year_used": false, "z": 0.08349838145525605, "percentile_empirical": 53.080499900984144, "r_squared": 0.9419630457891166 }, { "end": "2016-09-30", "value": 0.052349263863577626, "ref_year": 2016, "fallback_year_used": false, "z": 0.07377239748086234, "percentile_empirical": 52.77740780068892, "r_squared": 0.9419320925362701 }, { "end": "2016-12-31", "value": 0.050079552385743346, "ref_year": 2016, "fallback_year_used": false, "z": 0.043454863971338645, "percentile_empirical": 51.48096753525275, "r_squared": 0.940026106932044 }, { "end": "2017-03-31", "value": 0.04685832220068251, "ref_year": 2017, "fallback_year_used": false, "z": -0.03144520775194251, "percentile_empirical": 49.29958307214879, "r_squared": 0.9490218991727427 }, { "end": "2017-06-30", "value": 0.0450750947624971, "ref_year": 2017, "fallback_year_used": false, "z": -0.05747153069939782, "percentile_empirical": 47.52087934358501, "r_squared": 0.9555523131099852 }, { "end": "2017-09-30", "value": 0.0444344877058272, "ref_year": 2017, "fallback_year_used": false, "z": -0.06682123325684369, "percentile_empirical": 46.97532024099138, "r_squared": 0.9557282981743888 }, { "end": "2017-12-31", "value": 0.046846846618397844, "ref_year": 2017, "fallback_year_used": false, "z": -0.03161269463788613, "percentile_empirical": 49.289569475041745, "r_squared": 0.9494684069037739 }, { "end": "2018-03-31", "value": 0.04909447549872652, "ref_year": 2018, "fallback_year_used": false, "z": -0.05855371784952033, "percentile_empirical": 48.060797886909334, "r_squared": 0.9496614670457397 }, { "end": "2018-06-30", "value": 0.04910872934678776, "ref_year": 2018, "fallback_year_used": false, "z": -0.05834328958195756, "percentile_empirical": 48.07117942227805, "r_squared": 0.9489717687090158 }, { "end": "2018-09-30", "value": 0.04924646815216588, "ref_year": 2018, "fallback_year_used": false, "z": -0.05630986407697495, "percentile_empirical": 48.17149901832912, "r_squared": 0.948443629268919 }, { "end": "2018-12-31", "value": 0.04987030803168774, "ref_year": 2018, "fallback_year_used": false, "z": -0.04710017245403187, "percentile_empirical": 48.625861639976506, "r_squared": 0.9516084345039436 }, { "end": "2019-03-31", "value": 0.05114500432793942, "ref_year": 2019, "fallback_year_used": false, "z": -0.26352200429035116, "percentile_empirical": 38.20454764037344, "r_squared": 0.9570944546131763 }, { "end": "2019-06-30", "value": 0.05318574248344448, "ref_year": 2019, "fallback_year_used": false, "z": -0.23545865219643264, "percentile_empirical": 39.314478381799105, "r_squared": 0.9629691285298708 }, { "end": "2019-09-30", "value": 0.05558821766797638, "ref_year": 2019, "fallback_year_used": false, "z": -0.20242084829271018, "percentile_empirical": 40.75106533187676, "r_squared": 0.9751247152213761 }, { "end": "2019-12-31", "value": 0.05871627940873685, "ref_year": 2019, "fallback_year_used": false, "z": -0.15940509060440877, "percentile_empirical": 43.315550685432164, "r_squared": 0.9839882367815592 }, { "end": "2020-03-31", "value": 0.059966963024519995, "ref_year": 2020, "fallback_year_used": false, "z": -0.15782969692798285, "percentile_empirical": 44.56280164314274, "r_squared": 0.9862176517057444 }, { "end": "2020-06-30", "value": 0.06255313806909846, "ref_year": 2020, "fallback_year_used": false, "z": -0.12562170183935942, "percentile_empirical": 45.943314883289325, "r_squared": 0.9674602127503344 }, { "end": "2020-09-30", "value": 0.06690876934006167, "ref_year": 2020, "fallback_year_used": false, "z": -0.07137705553162897, "percentile_empirical": 47.896897927909286, "r_squared": 0.9560731755033478 }, { "end": "2020-12-31", "value": 0.07048145954960151, "ref_year": 2020, "fallback_year_used": false, "z": -0.02688308790045175, "percentile_empirical": 50.05900122789343, "r_squared": 0.9532948904144732 }, { "end": "2021-03-31", "value": 0.07191344880602474, "ref_year": 2021, "fallback_year_used": false, "z": -0.06730130216577204, "percentile_empirical": 48.78601829730587, "r_squared": 0.9566470891501353 }, { "end": "2021-06-30", "value": 0.07357003340175682, "ref_year": 2021, "fallback_year_used": false, "z": -0.04556513273970013, "percentile_empirical": 49.949756308735665, "r_squared": 0.9601003469870842 }, { "end": "2021-09-30", "value": 0.07397966002692401, "ref_year": 2021, "fallback_year_used": false, "z": -0.04019039138993561, "percentile_empirical": 50.18243828545474, "r_squared": 0.9634469370085007 }, { "end": "2021-12-31", "value": 0.07483988257674005, "ref_year": 2021, "fallback_year_used": false, "z": -0.028903347471320513, "percentile_empirical": 50.624939597088506, "r_squared": 0.9711155861925704 }, { "end": "2022-03-31", "value": 0.07170327941486848, "ref_year": 2022, "fallback_year_used": false, "z": -0.04546595050850283, "percentile_empirical": 52.83735698460279, "r_squared": 0.959768885688203 }, { "end": "2022-06-30", "value": 0.06641986025729366, "ref_year": 2022, "fallback_year_used": false, "z": -0.11146552682903263, "percentile_empirical": 50.394202501487456, "r_squared": 0.9244551221096836 }, { "end": "2022-09-30", "value": 0.05937129155775271, "ref_year": 2022, "fallback_year_used": false, "z": -0.19951505194931204, "percentile_empirical": 47.19354906763235, "r_squared": 0.8488550691444304 }, { "end": "2022-12-31", "value": 0.05361682807221348, "ref_year": 2022, "fallback_year_used": false, "z": -0.2713988341499049, "percentile_empirical": 44.142094519778425, "r_squared": 0.7889849909880788 }, { "end": "2023-03-31", "value": 0.04942972758793755, "ref_year": 2023, "fallback_year_used": false, "z": -0.23525447003833702, "percentile_empirical": 43.87347169947708, "r_squared": 0.7475028685334513 }, { "end": "2023-06-30", "value": 0.045903020519260644, "ref_year": 2023, "fallback_year_used": false, "z": -0.2741941833525236, "percentile_empirical": 41.60863064506913, "r_squared": 0.716541771843606 }, { "end": "2023-09-30", "value": 0.04206324393256201, "ref_year": 2023, "fallback_year_used": false, "z": -0.31659061621890994, "percentile_empirical": 40.04147868113256, "r_squared": 0.6869819748036686 }, { "end": "2023-12-31", "value": 0.03831544979005229, "ref_year": 2023, "fallback_year_used": false, "z": -0.3579714359547171, "percentile_empirical": 38.73582238817442, "r_squared": 0.6594504590938128 }, { "end": "2024-03-31", "value": 0.0344364155874714, "ref_year": 2024, "fallback_year_used": false, "z": -0.5030532766641744, "percentile_empirical": 36.45814310040224, "r_squared": 0.6364517804558779 }, { "end": "2024-06-30", "value": 0.03149495563442593, "ref_year": 2024, "fallback_year_used": false, "z": -0.5432165793151178, "percentile_empirical": 34.69232244423468, "r_squared": 0.6261000811379076 }, { "end": "2024-09-30", "value": 0.03107294823214824, "ref_year": 2024, "fallback_year_used": false, "z": -0.5489787556796365, "percentile_empirical": 34.50110930319359, "r_squared": 0.6260667204718127 }, { "end": "2024-12-31", "value": 0.029837680141157976, "ref_year": 2024, "fallback_year_used": false, "z": -0.5658453617138706, "percentile_empirical": 33.87613040340802, "r_squared": 0.6261632549663675 }, { "end": "2025-03-31", "value": 0.0314862049316862, "ref_year": 2025, "fallback_year_used": false, "z": -0.5619543033532399, "percentile_empirical": 33.18966374780754, "r_squared": 0.6194748301143995 }, { "end": "2025-06-30", "value": 0.03413547260130976, "ref_year": 2025, "fallback_year_used": false, "z": -0.5272520398306227, "percentile_empirical": 33.88831028515553, "r_squared": 0.6079788765657428 }, { "end": "2025-09-30", "value": 0.03868380511903457, "ref_year": 2025, "fallback_year_used": false, "z": -0.46767427974683246, "percentile_empirical": 36.5107283471265, "r_squared": 0.6348398466083377 }, { "end": "2025-12-31", "value": 0.04480888545592761, "ref_year": 2025, "fallback_year_used": false, "z": -0.3874429938012093, "percentile_empirical": 38.78093598175632, "r_squared": 0.683072642653724 }, { "end": "2026-03-31", "value": 0.05119664095773858, "ref_year": 2026, "fallback_year_used": false, "z": -0.25332598211882734, "percentile_empirical": 40.94374081070994, "r_squared": 0.7409646349660511 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (vs peers)", "is_ratio": true, "latest": { "end": "2016-06-30", "value": 0.2825956738768719 }, "latest_score": { "z": 1.335006313815595, "percentile_empirical": 84.69166061562723, "ref_year": 2016, "fallback_year_used": false, "r_squared": null }, "latest_fit": { "year": 2026, "t_df": 2.38181217112262, "t_loc": 0.17974263564153892, "t_scale": 0.10079237239797165, "n_observations": 487, "universe": "sp500", "percentiles_empirical": [ -1.490126, -0.128596, -0.040326, -0.022876, -0.000735, 0.010241, 0.020237, 0.027175, 0.032604, 0.038055, 0.043229, 0.046158, 0.048406, 0.052975, 0.055854, 0.057645, 0.062998, 0.071257, 0.075662, 0.080781, 0.084997, 0.089278, 0.091933, 0.098056, 0.10161, 0.104082, 0.106914, 0.109624, 0.113717, 0.115266, 0.117439, 0.122251, 0.123673, 0.126464, 0.131239, 0.134148, 0.141603, 0.144873, 0.146602, 0.147667, 0.151012, 0.152015, 0.157041, 0.159647, 0.162312, 0.167894, 0.170341, 0.173024, 0.174791, 0.17649, 0.179039, 0.181678, 0.187268, 0.189467, 0.194431, 0.196433, 0.198986, 0.204212, 0.205382, 0.206635, 0.207766, 0.213821, 0.21942, 0.2254, 0.227999, 0.230284, 0.232132, 0.235789, 0.240994, 0.243832, 0.248792, 0.254462, 0.258997, 0.262511, 0.265286, 0.272634, 0.280678, 0.292017, 0.295414, 0.298061, 0.303275, 0.310417, 0.320799, 0.32597, 0.331254, 0.33579, 0.344651, 0.35672, 0.371874, 0.378884, 0.39983, 0.412313, 0.425065, 0.440288, 0.466896, 0.479317, 0.517076, 0.595015, 0.659609, 0.75277 ] }, "history": [ { "end": "2010-03-31", "value": -0.1072045398470269, "ref_year": 2014, "fallback_year_used": true, "z": -2.889314377513825, "percentile_empirical": 1.4319174658892273, "r_squared": null }, { "end": "2010-06-30", "value": -0.036178765665641995, "ref_year": 2014, "fallback_year_used": true, "z": -2.1099792503574633, "percentile_empirical": 2.455142604904052, "r_squared": null }, { "end": "2010-09-30", "value": 0.22365671641791043, "ref_year": 2014, "fallback_year_used": true, "z": 0.7410832097599048, "percentile_empirical": 76.02053705153632, "r_squared": null }, { "end": "2010-12-31", "value": 0.24277247759468054, "ref_year": 2014, "fallback_year_used": true, "z": 0.9508321965058075, "percentile_empirical": 78.58314770360022, "r_squared": null }, { "end": "2011-03-31", "value": 0.26130795995171485, "ref_year": 2014, "fallback_year_used": true, "z": 1.1542140345232776, "percentile_empirical": 82.33274411781434, "r_squared": null }, { "end": "2011-06-30", "value": 0.254742176265151, "ref_year": 2014, "fallback_year_used": true, "z": 1.0821705274552404, "percentile_empirical": 81.49008829241167, "r_squared": null }, { "end": "2011-09-30", "value": 0.25631355646844906, "ref_year": 2014, "fallback_year_used": true, "z": 1.0994126033729323, "percentile_empirical": 81.74406925302232, "r_squared": null }, { "end": "2011-12-31", "value": 0.24298365122615803, "ref_year": 2014, "fallback_year_used": true, "z": 0.9531493135078594, "percentile_empirical": 78.63389839609661, "r_squared": null }, { "end": "2012-03-31", "value": 0.2403316794671379, "ref_year": 2014, "fallback_year_used": true, "z": 0.9240503734139024, "percentile_empirical": 77.99760205410882, "r_squared": null }, { "end": "2012-06-30", "value": 0.21303206191265892, "ref_year": 2014, "fallback_year_used": true, "z": 0.6245034671907242, "percentile_empirical": 72.48001465388377, "r_squared": null }, { "end": "2012-09-30", "value": 0.21473582161900145, "ref_year": 2014, "fallback_year_used": true, "z": 0.6431980861891097, "percentile_empirical": 72.88327138911276, "r_squared": null }, { "end": "2012-12-31", "value": 0.2228054423648042, "ref_year": 2014, "fallback_year_used": true, "z": 0.7317425474430367, "percentile_empirical": 75.79457126714892, "r_squared": null }, { "end": "2013-03-31", "value": 0.2186484056166563, "ref_year": 2014, "fallback_year_used": true, "z": 0.6861291796191543, "percentile_empirical": 74.54901290755888, "r_squared": null }, { "end": "2013-06-30", "value": 0.25472904745876807, "ref_year": 2014, "fallback_year_used": true, "z": 1.0820264707362568, "percentile_empirical": 81.48796629364281, "r_squared": null }, { "end": "2013-09-30", "value": 0.2555407209612817, "ref_year": 2014, "fallback_year_used": true, "z": 1.0909326133243753, "percentile_empirical": 81.61915645082944, "r_squared": null }, { "end": "2013-12-31", "value": 0.24699358631747728, "ref_year": 2014, "fallback_year_used": true, "z": 0.9971485984195766, "percentile_empirical": 79.75168872958805, "r_squared": null }, { "end": "2014-03-31", "value": 0.25323721799492727, "ref_year": 2014, "fallback_year_used": false, "z": 1.065657270705732, "percentile_empirical": 81.24684305720498, "r_squared": null }, { "end": "2014-06-30", "value": 0.23125509372453137, "ref_year": 2014, "fallback_year_used": false, "z": 0.824456920397887, "percentile_empirical": 76.71496012836148, "r_squared": null }, { "end": "2014-09-30", "value": 0.2606680826414366, "ref_year": 2014, "fallback_year_used": false, "z": 1.147192937312895, "percentile_empirical": 82.27032315300328, "r_squared": null }, { "end": "2014-12-31", "value": 0.22289851358277807, "ref_year": 2014, "fallback_year_used": false, "z": 0.7327637776982538, "percentile_empirical": 75.82508642058298, "r_squared": null }, { "end": "2015-03-31", "value": 0.23072036590013975, "ref_year": 2015, "fallback_year_used": false, "z": 1.018182878049269, "percentile_empirical": 77.1390517943626, "r_squared": null }, { "end": "2015-06-30", "value": 0.250078799722625, "ref_year": 2015, "fallback_year_used": false, "z": 1.265794415642589, "percentile_empirical": 80.08007188534003, "r_squared": null }, { "end": "2015-09-30", "value": 0.22846715328467154, "ref_year": 2015, "fallback_year_used": false, "z": 0.9893622903221403, "percentile_empirical": 76.91508625512562, "r_squared": null }, { "end": "2015-12-31", "value": 0.27575036361232313, "ref_year": 2015, "fallback_year_used": false, "z": 1.5941564859134816, "percentile_empirical": 84.3811460845812, "r_squared": null }, { "end": "2016-03-31", "value": 0.2789034564958284, "ref_year": 2016, "fallback_year_used": false, "z": 1.295950483984707, "percentile_empirical": 84.36208662820925, "r_squared": null }, { "end": "2016-06-30", "value": 0.2825956738768719, "ref_year": 2016, "fallback_year_used": false, "z": 1.335006313815595, "percentile_empirical": 84.69166061562723, "r_squared": null } ] }, { "id": "net_income_margin_ttm", "label": "Net Income Margin (vs peers)", "is_ratio": true, "latest": { "end": "2016-06-30", "value": 0.2140432612312812 }, "latest_score": { "z": 1.4379438589140459, "percentile_empirical": 85.36031097176651, "ref_year": 2016, "fallback_year_used": false, "r_squared": null }, "latest_fit": { "year": 2026, "t_df": 2.0819895012621075, "t_loc": 0.13245110400050375, "t_scale": 0.08037307128108029, "n_observations": 491, "universe": "sp500", "percentiles_empirical": [ -2.300962, -0.172375, -0.095417, -0.054381, -0.029468, -0.001223, 0.007508, 0.010465, 0.011843, 0.020847, 0.024678, 0.026659, 0.029775, 0.034453, 0.039898, 0.040853, 0.043886, 0.046876, 0.050997, 0.053289, 0.056647, 0.060433, 0.062442, 0.067176, 0.070561, 0.07419, 0.076268, 0.078263, 0.080414, 0.082811, 0.085779, 0.089274, 0.090939, 0.092798, 0.095421, 0.098161, 0.099747, 0.103716, 0.106335, 0.108502, 0.110809, 0.111818, 0.113334, 0.114208, 0.11633, 0.118462, 0.119572, 0.121258, 0.124324, 0.127878, 0.131488, 0.134114, 0.135492, 0.13826, 0.142309, 0.144446, 0.146097, 0.149774, 0.150755, 0.152951, 0.154538, 0.156323, 0.162496, 0.169388, 0.172977, 0.175356, 0.177819, 0.18383, 0.186791, 0.191474, 0.194427, 0.198862, 0.203716, 0.207276, 0.210266, 0.213181, 0.218201, 0.222268, 0.227683, 0.231464, 0.243637, 0.250027, 0.255525, 0.262843, 0.268675, 0.274974, 0.277929, 0.281871, 0.286483, 0.29369, 0.30076, 0.316391, 0.327956, 0.340321, 0.353434, 0.387119, 0.416465, 0.492338, 0.572363, 0.666199 ] }, "history": [ { "end": "2010-03-31", "value": -0.07118184061189242, "ref_year": 2014, "fallback_year_used": true, "z": -2.7171966382674606, "percentile_empirical": 2.66188343160443, "r_squared": null }, { "end": "2010-06-30", "value": -0.011231969732797352, "ref_year": 2014, "fallback_year_used": true, "z": -1.77871907528239, "percentile_empirical": 4.983513633516958, "r_squared": null }, { "end": "2010-09-30", "value": 0.22276119402985076, "ref_year": 2014, "fallback_year_used": true, "z": 1.884296888939005, "percentile_empirical": 89.08617367247126, "r_squared": null }, { "end": "2010-12-31", "value": 0.1819890141659439, "ref_year": 2014, "fallback_year_used": true, "z": 1.2460340297338968, "percentile_empirical": 81.0389851373505, "r_squared": null }, { "end": "2011-03-31", "value": 0.1834836327487041, "ref_year": 2014, "fallback_year_used": true, "z": 1.2694313446000096, "percentile_empirical": 81.28904680420011, "r_squared": null }, { "end": "2011-06-30", "value": 0.18222283092515237, "ref_year": 2014, "fallback_year_used": true, "z": 1.2496942841956549, "percentile_empirical": 81.07810455498617, "r_squared": null }, { "end": "2011-09-30", "value": 0.1811569802680315, "ref_year": 2014, "fallback_year_used": true, "z": 1.2330090618168086, "percentile_empirical": 80.92787239831806, "r_squared": null }, { "end": "2011-12-31", "value": 0.17138964577656676, "ref_year": 2014, "fallback_year_used": true, "z": 1.0801075770263509, "percentile_empirical": 79.6468469721718, "r_squared": null }, { "end": "2012-03-31", "value": 0.17059743084347176, "ref_year": 2014, "fallback_year_used": true, "z": 1.0677059499858057, "percentile_empirical": 79.51112400950348, "r_squared": null }, { "end": "2012-06-30", "value": 0.15485074626865672, "ref_year": 2014, "fallback_year_used": true, "z": 0.821201496378714, "percentile_empirical": 76.55451220717605, "r_squared": null }, { "end": "2012-09-30", "value": 0.16030745793227616, "ref_year": 2014, "fallback_year_used": true, "z": 0.9066228891005375, "percentile_empirical": 77.65054644965622, "r_squared": null }, { "end": "2012-12-31", "value": 0.16886525312521583, "ref_year": 2014, "fallback_year_used": true, "z": 1.040589796108438, "percentile_empirical": 79.21436579153946, "r_squared": null }, { "end": "2013-03-31", "value": 0.10880542297848793, "ref_year": 2014, "fallback_year_used": true, "z": 0.1003908898743751, "percentile_empirical": 55.590356547581024, "r_squared": null }, { "end": "2013-06-30", "value": 0.13126893301918546, "ref_year": 2014, "fallback_year_used": true, "z": 0.4520430260666442, "percentile_empirical": 68.48198967308204, "r_squared": null }, { "end": "2013-09-30", "value": 0.14686248331108145, "ref_year": 2014, "fallback_year_used": true, "z": 0.6961502586866687, "percentile_empirical": 73.93387959111244, "r_squared": null }, { "end": "2013-12-31", "value": 0.14056654195617316, "ref_year": 2014, "fallback_year_used": true, "z": 0.5975912524234603, "percentile_empirical": 72.55482146363084, "r_squared": null }, { "end": "2014-03-31", "value": 0.20230943799225737, "ref_year": 2014, "fallback_year_used": false, "z": 1.564137497709711, "percentile_empirical": 84.6818279193632, "r_squared": null }, { "end": "2014-06-30", "value": 0.1877886443901114, "ref_year": 2014, "fallback_year_used": false, "z": 1.3368235970703832, "percentile_empirical": 82.00858974839632, "r_squared": null }, { "end": "2014-09-30", "value": 0.18491343245156722, "ref_year": 2014, "fallback_year_used": false, "z": 1.2918139606260877, "percentile_empirical": 81.52826375298096, "r_squared": null }, { "end": "2014-12-31", "value": 0.16446694003075346, "ref_year": 2014, "fallback_year_used": false, "z": 0.9717369680104256, "percentile_empirical": 78.41187442174424, "r_squared": null }, { "end": "2015-03-31", "value": 0.16973700927455215, "ref_year": 2015, "fallback_year_used": false, "z": 1.1292056505525176, "percentile_empirical": 79.44064815308134, "r_squared": null }, { "end": "2015-06-30", "value": 0.18584126583874425, "ref_year": 2015, "fallback_year_used": false, "z": 1.3946301676004, "percentile_empirical": 82.62134348679372, "r_squared": null }, { "end": "2015-09-30", "value": 0.17903118779031188, "ref_year": 2015, "fallback_year_used": false, "z": 1.2823889306418017, "percentile_empirical": 81.85356607764938, "r_squared": null }, { "end": "2015-12-31", "value": 0.2087795848208383, "ref_year": 2015, "fallback_year_used": false, "z": 1.7726912232873888, "percentile_empirical": 88.07013978571032, "r_squared": null }, { "end": "2016-03-31", "value": 0.2116275989935108, "ref_year": 2016, "fallback_year_used": false, "z": 1.4064682288580523, "percentile_empirical": 84.76760305365092, "r_squared": null }, { "end": "2016-06-30", "value": 0.2140432612312812, "ref_year": 2016, "fallback_year_used": false, "z": 1.4379438589140459, "percentile_empirical": 85.36031097176651, "r_squared": null } ] }, { "id": "operating_income_to_liabilities_ttm", "label": "OI / Liabilities (vs peers)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.013234070852730309 }, "latest_score": { "z": -1.2179285487256095, "percentile_empirical": 6.979007751946361, "ref_year": 2026, "fallback_year_used": false, "r_squared": null }, "latest_fit": { "year": 2026, "t_df": 10.556978491343719, "t_loc": 0.13327380921231133, "t_scale": 0.09856057523668829, "n_observations": 488, "universe": "sp500", "percentiles_empirical": [ -0.790476, -0.086982, -0.030972, -0.018429, -0.000314, 0.006353, 0.011232, 0.013277, 0.015483, 0.017898, 0.019962, 0.025489, 0.028201, 0.030707, 0.034337, 0.037674, 0.041439, 0.044546, 0.046476, 0.048212, 0.052996, 0.054507, 0.058582, 0.060403, 0.062678, 0.064262, 0.067455, 0.068975, 0.071084, 0.073447, 0.074553, 0.078697, 0.080121, 0.081858, 0.085259, 0.089344, 0.091833, 0.094333, 0.097222, 0.099039, 0.101003, 0.106552, 0.10847, 0.113544, 0.116803, 0.119985, 0.125256, 0.127034, 0.130581, 0.133351, 0.135622, 0.138838, 0.140274, 0.14381, 0.145633, 0.149602, 0.15114, 0.154247, 0.156847, 0.160834, 0.163027, 0.167181, 0.17117, 0.173147, 0.179813, 0.183133, 0.18641, 0.193209, 0.196606, 0.201263, 0.204659, 0.209562, 0.212889, 0.219356, 0.228069, 0.236971, 0.245845, 0.251689, 0.255054, 0.265248, 0.273121, 0.279375, 0.294516, 0.3, 0.310524, 0.324603, 0.33182, 0.342794, 0.368463, 0.382615, 0.412494, 0.467918, 0.507322, 0.524148, 0.555915, 0.614317, 0.737561, 0.905936, 1.196589, 1.508571 ] }, "history": [ { "end": "2009-06-30", "value": 0.0065620233569330935, "ref_year": 2014, "fallback_year_used": true, "z": -1.2650637671098752, "percentile_empirical": 5.115894954623255, "r_squared": null }, { "end": "2009-09-30", "value": -0.008770162936670822, "ref_year": 2014, "fallback_year_used": true, "z": -1.4064941220557854, "percentile_empirical": 2.9630580811282896, "r_squared": null }, { "end": "2009-12-31", "value": -0.005910894493535129, "ref_year": 2014, "fallback_year_used": true, "z": -1.3801190609226568, "percentile_empirical": 3.1430373625323007, "r_squared": null }, { "end": "2010-03-31", "value": -0.004571374463429004, "ref_year": 2014, "fallback_year_used": true, "z": -1.3677627805013775, "percentile_empirical": 3.2576928474339635, "r_squared": null }, { "end": "2010-06-30", "value": -0.0014956888967094845, "ref_year": 2014, "fallback_year_used": true, "z": -1.3393913993380386, "percentile_empirical": 3.5209544725918445, "r_squared": null }, { "end": "2010-09-30", "value": 0.013544783202118717, "ref_year": 2014, "fallback_year_used": true, "z": -1.2006519353922658, "percentile_empirical": 7.657624710072208, "r_squared": null }, { "end": "2010-12-31", "value": 0.01568878385068799, "ref_year": 2014, "fallback_year_used": true, "z": -1.1808747968338915, "percentile_empirical": 8.616299410609226, "r_squared": null }, { "end": "2011-03-31", "value": 0.015841311385081616, "ref_year": 2014, "fallback_year_used": true, "z": -1.1794678204956692, "percentile_empirical": 8.694518659016213, "r_squared": null }, { "end": "2011-06-30", "value": 0.013778645322112874, "ref_year": 2014, "fallback_year_used": true, "z": -1.1984946955827696, "percentile_empirical": 7.7426036780933405, "r_squared": null }, { "end": "2011-09-30", "value": 0.013230989577901536, "ref_year": 2014, "fallback_year_used": true, "z": -1.2035464960767597, "percentile_empirical": 7.543600864063058, "r_squared": null }, { "end": "2011-12-31", "value": 0.012254994588837545, "ref_year": 2014, "fallback_year_used": true, "z": -1.2125494728920316, "percentile_empirical": 7.188951522106666, "r_squared": null }, { "end": "2012-03-31", "value": 0.013326298334212708, "ref_year": 2014, "fallback_year_used": true, "z": -1.2026673291415024, "percentile_empirical": 7.578233406327292, "r_squared": null }, { "end": "2012-06-30", "value": 0.010454462220835679, "ref_year": 2014, "fallback_year_used": true, "z": -1.2291583196032367, "percentile_empirical": 6.288985130947073, "r_squared": null }, { "end": "2012-09-30", "value": 0.010240914119647958, "ref_year": 2014, "fallback_year_used": true, "z": -1.2311281745978635, "percentile_empirical": 6.170413170265385, "r_squared": null }, { "end": "2012-12-31", "value": 0.010032716732805055, "ref_year": 2014, "fallback_year_used": true, "z": -1.2330486724157308, "percentile_empirical": 6.054812178126071, "r_squared": null }, { "end": "2013-03-31", "value": 0.009900773018279314, "ref_year": 2014, "fallback_year_used": true, "z": -1.2342657751837842, "percentile_empirical": 5.991288153717702, "r_squared": null }, { "end": "2013-06-30", "value": 0.011694388300666927, "ref_year": 2014, "fallback_year_used": true, "z": -1.2177207344983398, "percentile_empirical": 6.977450472330331, "r_squared": null }, { "end": "2013-09-30", "value": 0.011462141695786136, "ref_year": 2014, "fallback_year_used": true, "z": -1.2198630721359265, "percentile_empirical": 6.848496221980086, "r_squared": null }, { "end": "2013-12-31", "value": 0.011002779712267043, "ref_year": 2014, "fallback_year_used": true, "z": -1.2241004148823333, "percentile_empirical": 6.593436819692972, "r_squared": null }, { "end": "2014-03-31", "value": 0.011522388784955902, "ref_year": 2014, "fallback_year_used": false, "z": -1.2193073283533653, "percentile_empirical": 6.88194824261849, "r_squared": null }, { "end": "2014-06-30", "value": 0.009425188088555247, "ref_year": 2014, "fallback_year_used": false, "z": -1.2386527650187475, "percentile_empirical": 5.866593625735513, "r_squared": null }, { "end": "2014-09-30", "value": 0.011681636467473132, "ref_year": 2014, "fallback_year_used": false, "z": -1.2178383626213143, "percentile_empirical": 6.9703700541216715, "r_squared": null }, { "end": "2014-12-31", "value": 0.010037507212925562, "ref_year": 2014, "fallback_year_used": false, "z": -1.2330044830685085, "percentile_empirical": 6.057472078248507, "r_squared": null }, { "end": "2015-03-31", "value": 0.010261104424818764, "ref_year": 2015, "fallback_year_used": false, "z": -1.160612029641218, "percentile_empirical": 7.99511846990088, "r_squared": null }, { "end": "2015-06-30", "value": 0.011148582188123542, "ref_year": 2015, "fallback_year_used": false, "z": -1.1523929213568669, "percentile_empirical": 8.736623687498774, "r_squared": null }, { "end": "2015-09-30", "value": 0.010181209561998037, "ref_year": 2015, "fallback_year_used": false, "z": -1.161351951874809, "percentile_empirical": 7.95932328046507, "r_squared": null }, { "end": "2015-12-31", "value": 0.011755753160186582, "ref_year": 2015, "fallback_year_used": false, "z": -1.1467697900820981, "percentile_empirical": 9.37043273667917, "r_squared": null }, { "end": "2016-03-31", "value": 0.012626467017401862, "ref_year": 2016, "fallback_year_used": false, "z": -1.1201535800335787, "percentile_empirical": 10.570010736531144, "r_squared": null }, { "end": "2016-06-30", "value": 0.012748683396686424, "ref_year": 2016, "fallback_year_used": false, "z": -1.1189857607736728, "percentile_empirical": 10.647118862262728, "r_squared": null }, { "end": "2016-09-30", "value": 0.012356887526555024, "ref_year": 2016, "fallback_year_used": false, "z": -1.122729504171812, "percentile_empirical": 10.399929038835976, "r_squared": null }, { "end": "2016-12-31", "value": 0.014046119453262966, "ref_year": 2016, "fallback_year_used": false, "z": -1.1065883159775163, "percentile_empirical": 11.648611118860252, "r_squared": null }, { "end": "2017-03-31", "value": 0.013318553601719824, "ref_year": 2017, "fallback_year_used": false, "z": -1.1449886350722458, "percentile_empirical": 7.791446058138662, "r_squared": null }, { "end": "2017-06-30", "value": 0.012019712583156495, "ref_year": 2017, "fallback_year_used": false, "z": -1.1578628521246959, "percentile_empirical": 6.952731324340723, "r_squared": null }, { "end": "2017-09-30", "value": 0.012145180390241723, "ref_year": 2017, "fallback_year_used": false, "z": -1.1566192050898212, "percentile_empirical": 6.97281581402941, "r_squared": null }, { "end": "2017-12-31", "value": 0.012466213349817583, "ref_year": 2017, "fallback_year_used": false, "z": -1.15343710047232, "percentile_empirical": 7.119253430455507, "r_squared": null }, { "end": "2018-03-31", "value": 0.013090055600305303, "ref_year": 2018, "fallback_year_used": false, "z": -1.1719686460194327, "percentile_empirical": 7.866035217993317, "r_squared": null }, { "end": "2018-06-30", "value": 0.014367797623255844, "ref_year": 2018, "fallback_year_used": false, "z": -1.1593384428600535, "percentile_empirical": 8.699063401236911, "r_squared": null }, { "end": "2018-09-30", "value": 0.014825808924065226, "ref_year": 2018, "fallback_year_used": false, "z": -1.154811100349117, "percentile_empirical": 9.057100618297705, "r_squared": null }, { "end": "2018-12-31", "value": 0.013210974984860483, "ref_year": 2018, "fallback_year_used": false, "z": -1.170773384092215, "percentile_empirical": 7.901641632762216, "r_squared": null }, { "end": "2019-03-31", "value": 0.013286811985702234, "ref_year": 2019, "fallback_year_used": false, "z": -1.1485687097822526, "percentile_empirical": 8.986550446908584, "r_squared": null }, { "end": "2019-06-30", "value": 0.01167289948221953, "ref_year": 2019, "fallback_year_used": false, "z": -1.1655870900546825, "percentile_empirical": 8.402856955594766, "r_squared": null }, { "end": "2019-09-30", "value": 0.011721505706998534, "ref_year": 2019, "fallback_year_used": false, "z": -1.1650745472649642, "percentile_empirical": 8.4204360603973, "r_squared": null }, { "end": "2019-12-31", "value": 0.013146742009535582, "ref_year": 2019, "fallback_year_used": false, "z": -1.1500457192942368, "percentile_empirical": 8.935892227680139, "r_squared": null }, { "end": "2020-03-31", "value": 0.010480908017320562, "ref_year": 2020, "fallback_year_used": false, "z": -0.9123206156699878, "percentile_empirical": 17.356200754225874, "r_squared": null }, { "end": "2020-06-30", "value": 0.011088238985816493, "ref_year": 2020, "fallback_year_used": false, "z": -0.9062263772975877, "percentile_empirical": 17.732490077953216, "r_squared": null }, { "end": "2020-09-30", "value": 0.011277871615006879, "ref_year": 2020, "fallback_year_used": false, "z": -0.9043235162458401, "percentile_empirical": 17.849982413263245, "r_squared": null }, { "end": "2020-12-31", "value": 0.008561720655564292, "ref_year": 2020, "fallback_year_used": false, "z": -0.9315786246808002, "percentile_empirical": 15.837517098977063, "r_squared": null }, { "end": "2021-03-31", "value": 0.008570454810870844, "ref_year": 2021, "fallback_year_used": false, "z": -1.2294759801428885, "percentile_empirical": 5.95029232769555, "r_squared": null }, { "end": "2021-06-30", "value": 0.008685349586508028, "ref_year": 2021, "fallback_year_used": false, "z": -1.2282950181551606, "percentile_empirical": 5.956338784680982, "r_squared": null }, { "end": "2021-09-30", "value": 0.008574825138751786, "ref_year": 2021, "fallback_year_used": false, "z": -1.2294310591177795, "percentile_empirical": 5.950522320742648, "r_squared": null }, { "end": "2021-12-31", "value": 0.009402887940814918, "ref_year": 2021, "fallback_year_used": false, "z": -1.2209197000306078, "percentile_empirical": 5.994099986360116, "r_squared": null }, { "end": "2022-03-31", "value": 0.00834918303568326, "ref_year": 2022, "fallback_year_used": false, "z": -1.1379106271131234, "percentile_empirical": 7.8373282921789205, "r_squared": null }, { "end": "2022-06-30", "value": 0.008362577647298992, "ref_year": 2022, "fallback_year_used": false, "z": -1.1377726377335242, "percentile_empirical": 7.839091437053968, "r_squared": null }, { "end": "2022-09-30", "value": 0.00743705177332196, "ref_year": 2022, "fallback_year_used": false, "z": -1.1473072733629124, "percentile_empirical": 7.717263626868759, "r_squared": null }, { "end": "2022-12-31", "value": 0.007014986312556004, "ref_year": 2022, "fallback_year_used": false, "z": -1.151655331578574, "percentile_empirical": 7.661706767481375, "r_squared": null }, { "end": "2023-03-31", "value": 0.007225937394291067, "ref_year": 2023, "fallback_year_used": false, "z": -1.2134728574848193, "percentile_empirical": 7.651074756508451, "r_squared": null }, { "end": "2023-06-30", "value": 0.007670571311138512, "ref_year": 2023, "fallback_year_used": false, "z": -1.208880857730574, "percentile_empirical": 7.774003680159942, "r_squared": null }, { "end": "2023-09-30", "value": 0.00999953311710247, "ref_year": 2023, "fallback_year_used": false, "z": -1.1848282795636638, "percentile_empirical": 8.652366472638096, "r_squared": null }, { "end": "2023-12-31", "value": 0.008954609021822794, "ref_year": 2023, "fallback_year_used": false, "z": -1.195619834159296, "percentile_empirical": 8.201384989996889, "r_squared": null }, { "end": "2024-03-31", "value": 0.008500733565840708, "ref_year": 2024, "fallback_year_used": false, "z": -1.281877116244247, "percentile_empirical": 4.98081164474798, "r_squared": null }, { "end": "2024-06-30", "value": 0.00889478547718485, "ref_year": 2024, "fallback_year_used": false, "z": -1.2778024041593856, "percentile_empirical": 5.110511556626256, "r_squared": null }, { "end": "2024-09-30", "value": 0.009328149873659663, "ref_year": 2024, "fallback_year_used": false, "z": -1.273321179496774, "percentile_empirical": 5.2671304205492095, "r_squared": null }, { "end": "2024-12-31", "value": 0.01213732300293882, "ref_year": 2024, "fallback_year_used": false, "z": -1.244272794325144, "percentile_empirical": 6.435277438963131, "r_squared": null }, { "end": "2025-03-31", "value": 0.011932464968217031, "ref_year": 2025, "fallback_year_used": false, "z": -1.1960112004573393, "percentile_empirical": 7.878550353948652, "r_squared": null }, { "end": "2025-06-30", "value": 0.011338449195679468, "ref_year": 2025, "fallback_year_used": false, "z": -1.2021013608443294, "percentile_empirical": 7.681726042305987, "r_squared": null }, { "end": "2025-09-30", "value": 0.012826346693401403, "ref_year": 2025, "fallback_year_used": false, "z": -1.1868466574854981, "percentile_empirical": 8.587900438574586, "r_squared": null }, { "end": "2025-12-31", "value": 0.0130598935184752, "ref_year": 2025, "fallback_year_used": false, "z": -1.184452213283292, "percentile_empirical": 8.84826479205708, "r_squared": null }, { "end": "2026-03-31", "value": 0.01160601164669371, "ref_year": 2026, "fallback_year_used": false, "z": -1.2344469101711155, "percentile_empirical": 6.18289078077932, "r_squared": null }, { "end": "2026-06-30", "value": 0.013234070852730309, "ref_year": 2026, "fallback_year_used": false, "z": -1.2179285487256095, "percentile_empirical": 6.979007751946361, "r_squared": null } ] }, { "id": "fcf_to_operating_income_t3y", "label": "FCF / Op Income (T3Y)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.3451375278772724 }, "latest_score": { "z": -1.8755461222845515, "percentile_empirical": 11.98738106657227, "ref_year": 2026, "fallback_year_used": false, "r_squared": null }, "latest_fit": { "year": 2026, "t_df": 7.2969023025391975, "t_loc": 0.8923569293680274, "t_scale": 0.291765366358574, "n_observations": 465, "universe": "sp500", "percentiles_empirical": [ -310.412587, -10.413503, -1.985984, -1.455481, -1.044083, -0.759314, -0.569359, -0.479045, -0.394739, -0.175659, 0.045781, 0.244085, 0.346429, 0.380353, 0.415679, 0.478379, 0.496645, 0.53948, 0.557561, 0.58808, 0.59734, 0.608302, 0.620724, 0.641704, 0.652975, 0.656191, 0.663893, 0.676165, 0.684535, 0.692309, 0.699385, 0.705181, 0.713724, 0.722014, 0.732295, 0.737511, 0.749925, 0.760677, 0.768077, 0.773164, 0.779297, 0.782405, 0.786782, 0.795676, 0.806202, 0.818567, 0.827277, 0.835011, 0.842707, 0.850543, 0.854908, 0.864068, 0.873936, 0.880655, 0.887762, 0.894583, 0.898811, 0.909513, 0.913928, 0.919851, 0.926495, 0.93983, 0.951826, 0.971223, 0.990278, 1.009056, 1.015131, 1.040489, 1.055331, 1.063868, 1.079855, 1.08925, 1.103907, 1.124588, 1.143554, 1.158984, 1.177061, 1.204368, 1.225386, 1.245528, 1.288872, 1.329137, 1.349809, 1.38563, 1.419327, 1.447123, 1.49205, 1.51894, 1.572142, 1.634226, 1.680337, 1.842735, 1.934039, 2.061185, 2.18955, 2.643382, 3.009797, 3.555275, 3.992042, 7.337476 ] }, "history": [ { "end": "2011-06-30", "value": 1.9303700459820452, "ref_year": 2014, "fallback_year_used": true, "z": 3.1328574735896124, "percentile_empirical": 93.51995124619587, "r_squared": null }, { "end": "2011-09-30", "value": 1.4090909090909092, "ref_year": 2014, "fallback_year_used": true, "z": 1.7334377715038507, "percentile_empirical": 86.2113065894099, "r_squared": null }, { "end": "2011-12-31", "value": 1.5163443436590793, "ref_year": 2014, "fallback_year_used": true, "z": 2.0213690521344216, "percentile_empirical": 88.51885164321169, "r_squared": null }, { "end": "2012-03-31", "value": 1.4803844335906728, "ref_year": 2014, "fallback_year_used": true, "z": 1.9248315100123978, "percentile_empirical": 87.66652859078293, "r_squared": null }, { "end": "2012-06-30", "value": 1.3593966446052024, "ref_year": 2014, "fallback_year_used": true, "z": 1.6000291466800987, "percentile_empirical": 84.4745659814625, "r_squared": null }, { "end": "2012-09-30", "value": 0.7508077544426495, "ref_year": 2014, "fallback_year_used": true, "z": -0.03378126906621056, "percentile_empirical": 53.70968463838887, "r_squared": null }, { "end": "2012-12-31", "value": 0.6270685579196218, "ref_year": 2014, "fallback_year_used": true, "z": -0.3659700279858876, "percentile_empirical": 39.60945856881531, "r_squared": null }, { "end": "2013-03-31", "value": 0.2263660017346054, "ref_year": 2014, "fallback_year_used": true, "z": -1.4416912915409763, "percentile_empirical": 13.737271906058039, "r_squared": null }, { "end": "2013-06-30", "value": 0.5075092094077642, "ref_year": 2014, "fallback_year_used": true, "z": -0.6869376172009022, "percentile_empirical": 23.664437349371763, "r_squared": null }, { "end": "2013-09-30", "value": 0.2952957615277131, "ref_year": 2014, "fallback_year_used": true, "z": -1.2566432873376947, "percentile_empirical": 14.826299795788888, "r_squared": null }, { "end": "2013-12-31", "value": 0.1234509056244042, "ref_year": 2014, "fallback_year_used": true, "z": -1.717975920919387, "percentile_empirical": 11.939252325483967, "r_squared": null }, { "end": "2014-03-31", "value": -0.021256314936612335, "ref_year": 2014, "fallback_year_used": false, "z": -2.106455185013641, "percentile_empirical": 9.49914947073993, "r_squared": null }, { "end": "2014-06-30", "value": 0.25992990654205606, "ref_year": 2014, "fallback_year_used": false, "z": -1.3515860363285723, "percentile_empirical": 14.340691856731697, "r_squared": null }, { "end": "2014-09-30", "value": 0.47918753984880225, "ref_year": 2014, "fallback_year_used": false, "z": -0.7629696307074222, "percentile_empirical": 22.18961149764877, "r_squared": null }, { "end": "2014-12-31", "value": 0.3286867910017304, "ref_year": 2014, "fallback_year_used": false, "z": -1.1670021311664573, "percentile_empirical": 16.054757352764316, "r_squared": null }, { "end": "2015-03-31", "value": 0.3023519410597903, "ref_year": 2015, "fallback_year_used": false, "z": -1.23325583526368, "percentile_empirical": 16.084082250325842, "r_squared": null }, { "end": "2015-06-30", "value": 0.5058264610971674, "ref_year": 2015, "fallback_year_used": false, "z": -0.6521760822318163, "percentile_empirical": 25.613837291296083, "r_squared": null }, { "end": "2015-09-30", "value": 0.5438565497747548, "ref_year": 2015, "fallback_year_used": false, "z": -0.5435702748192077, "percentile_empirical": 28.573958477751816, "r_squared": null }, { "end": "2015-12-31", "value": 0.5259539966510972, "ref_year": 2015, "fallback_year_used": false, "z": -0.5946961413199561, "percentile_empirical": 27.01801854645665, "r_squared": null }, { "end": "2016-03-31", "value": 0.9008420690840351, "ref_year": 2016, "fallback_year_used": false, "z": 0.4430742353885293, "percentile_empirical": 68.20142183769936, "r_squared": null }, { "end": "2016-06-30", "value": 0.7142365295231538, "ref_year": 2016, "fallback_year_used": false, "z": -0.06584952758273295, "percentile_empirical": 47.40133017697552, "r_squared": null }, { "end": "2016-09-30", "value": 0.6419041060514763, "ref_year": 2016, "fallback_year_used": false, "z": -0.26311960447681615, "percentile_empirical": 39.19997509461384, "r_squared": null }, { "end": "2016-12-31", "value": 1.0749702835795552, "ref_year": 2016, "fallback_year_used": false, "z": 0.9179689591414377, "percentile_empirical": 79.19995968454829, "r_squared": null }, { "end": "2017-03-31", "value": 1.050639342874079, "ref_year": 2017, "fallback_year_used": false, "z": 0.8559944454123055, "percentile_empirical": 76.32301935934197, "r_squared": null }, { "end": "2017-06-30", "value": 0.6753398382119923, "ref_year": 2017, "fallback_year_used": false, "z": -0.25182388986723947, "percentile_empirical": 42.11814950592373, "r_squared": null }, { "end": "2017-09-30", "value": 1.0904854027435806, "ref_year": 2017, "fallback_year_used": false, "z": 0.9736130278077852, "percentile_empirical": 78.38191977236505, "r_squared": null }, { "end": "2017-12-31", "value": 1.0020140175622332, "ref_year": 2017, "fallback_year_used": false, "z": 0.7124610107281931, "percentile_empirical": 74.05633571794209, "r_squared": null }, { "end": "2018-03-31", "value": 0.9304889741131351, "ref_year": 2018, "fallback_year_used": false, "z": 0.49477534117304306, "percentile_empirical": 65.52676163924771, "r_squared": null }, { "end": "2018-06-30", "value": 0.8946778711484594, "ref_year": 2018, "fallback_year_used": false, "z": 0.37398683089107093, "percentile_empirical": 62.836848135990344, "r_squared": null }, { "end": "2018-09-30", "value": 0.8702577237073795, "ref_year": 2018, "fallback_year_used": false, "z": 0.29161926926685255, "percentile_empirical": 60.970744695977025, "r_squared": null }, { "end": "2018-12-31", "value": 1.1043533930857874, "ref_year": 2018, "fallback_year_used": false, "z": 1.0812086654820614, "percentile_empirical": 75.54338306290799, "r_squared": null }, { "end": "2019-03-31", "value": 0.8857674870466321, "ref_year": 2019, "fallback_year_used": false, "z": 0.16380200006063048, "percentile_empirical": 58.6266544463484, "r_squared": null }, { "end": "2019-06-30", "value": 0.7744471744471745, "ref_year": 2019, "fallback_year_used": false, "z": -0.1841456062608011, "percentile_empirical": 44.40410021934949, "r_squared": null }, { "end": "2019-09-30", "value": 1.157856093979442, "ref_year": 2019, "fallback_year_used": false, "z": 1.014253973100323, "percentile_empirical": 75.97674196902094, "r_squared": null }, { "end": "2019-12-31", "value": 0.564394234514998, "ref_year": 2019, "fallback_year_used": false, "z": -0.8406962028545834, "percentile_empirical": 24.23674564183388, "r_squared": null }, { "end": "2020-03-31", "value": 0.5291601866251944, "ref_year": 2020, "fallback_year_used": false, "z": -1.3756867054834263, "percentile_empirical": 17.599700667852122, "r_squared": null }, { "end": "2020-06-30", "value": 1.113238384310063, "ref_year": 2020, "fallback_year_used": false, "z": 0.6711435263249182, "percentile_empirical": 68.34325527633368, "r_squared": null }, { "end": "2020-09-30", "value": 0.7631723166053394, "ref_year": 2020, "fallback_year_used": false, "z": -0.5556199675846538, "percentile_empirical": 31.92680348267799, "r_squared": null }, { "end": "2020-12-31", "value": 0.6147242245079777, "ref_year": 2020, "fallback_year_used": false, "z": -1.0758380547577795, "percentile_empirical": 21.00272542564481, "r_squared": null }, { "end": "2021-03-31", "value": 0.43088223157547245, "ref_year": 2021, "fallback_year_used": false, "z": -1.6457326197065436, "percentile_empirical": 15.732491906803284, "r_squared": null }, { "end": "2021-06-30", "value": 0.474991691591891, "ref_year": 2021, "fallback_year_used": false, "z": -1.4959864836940953, "percentile_empirical": 16.663887277863108, "r_squared": null }, { "end": "2021-09-30", "value": 0.37631689844079225, "ref_year": 2021, "fallback_year_used": false, "z": -1.8309751457793852, "percentile_empirical": 15.043474782377132, "r_squared": null }, { "end": "2021-12-31", "value": 0.36454821308159135, "ref_year": 2021, "fallback_year_used": false, "z": -1.870928370276594, "percentile_empirical": 14.875899373691535, "r_squared": null }, { "end": "2022-03-31", "value": 0.7449670179045661, "ref_year": 2022, "fallback_year_used": false, "z": -0.4158499667928233, "percentile_empirical": 37.831412480221026, "r_squared": null }, { "end": "2022-06-30", "value": 1.3115665161514414, "ref_year": 2022, "fallback_year_used": false, "z": 1.3753564402991127, "percentile_empirical": 80.3812209825288, "r_squared": null }, { "end": "2022-09-30", "value": 1.2910798122065728, "ref_year": 2022, "fallback_year_used": false, "z": 1.3105912658155743, "percentile_empirical": 78.81351345044025, "r_squared": null }, { "end": "2022-12-31", "value": 1.9243748116902681, "ref_year": 2022, "fallback_year_used": false, "z": 3.3126439752943644, "percentile_empirical": 90.3439249302535, "r_squared": null }, { "end": "2023-03-31", "value": 2.2693194346998093, "ref_year": 2023, "fallback_year_used": false, "z": 5.299583707460467, "percentile_empirical": 94.3309329825848, "r_squared": null }, { "end": "2023-06-30", "value": 1.6840852751611304, "ref_year": 2023, "fallback_year_used": false, "z": 3.155938561790436, "percentile_empirical": 89.61222114533298, "r_squared": null }, { "end": "2023-09-30", "value": 2.0859190887666927, "ref_year": 2023, "fallback_year_used": false, "z": 4.627809418714859, "percentile_empirical": 93.06628694454274, "r_squared": null }, { "end": "2023-12-31", "value": 2.0796056045666838, "ref_year": 2023, "fallback_year_used": false, "z": 4.6046838551485045, "percentile_empirical": 92.99930679937394, "r_squared": null }, { "end": "2024-03-31", "value": 2.101952723535457, "ref_year": 2024, "fallback_year_used": false, "z": 4.502910270456921, "percentile_empirical": 94.23956251507059, "r_squared": null }, { "end": "2024-06-30", "value": 1.9867314899220094, "ref_year": 2024, "fallback_year_used": false, "z": 4.0960085998680515, "percentile_empirical": 93.5747130541377, "r_squared": null }, { "end": "2024-09-30", "value": 1.902361893467734, "ref_year": 2024, "fallback_year_used": false, "z": 3.7980589193488647, "percentile_empirical": 93.03892762046964, "r_squared": null }, { "end": "2024-12-31", "value": 1.6942442586720476, "ref_year": 2024, "fallback_year_used": false, "z": 3.0630953139298267, "percentile_empirical": 90.24374174031847, "r_squared": null }, { "end": "2025-03-31", "value": 1.3407584683357878, "ref_year": 2025, "fallback_year_used": false, "z": 1.4700344544358268, "percentile_empirical": 81.35873193914573, "r_squared": null }, { "end": "2025-06-30", "value": 1.0506340183646699, "ref_year": 2025, "fallback_year_used": false, "z": 0.5367500444628, "percentile_empirical": 68.62700485651126, "r_squared": null }, { "end": "2025-09-30", "value": 0.5522232885476648, "ref_year": 2025, "fallback_year_used": false, "z": -1.0665583424994023, "percentile_empirical": 18.067925543043987, "r_squared": null }, { "end": "2025-12-31", "value": 0.6766195085629189, "ref_year": 2025, "fallback_year_used": false, "z": -0.6663954027286633, "percentile_empirical": 28.446312706108444, "r_squared": null }, { "end": "2026-03-31", "value": 0.2788748401761614, "ref_year": 2026, "fallback_year_used": false, "z": -2.102655626500605, "percentile_empirical": 11.33993043242556, "r_squared": null }, { "end": "2026-06-30", "value": 0.3451375278772724, "ref_year": 2026, "fallback_year_used": false, "z": -1.8755461222845515, "percentile_empirical": 11.98738106657227, "r_squared": null } ] } ] } ] }