{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "KEY", "cik": "0000091576", "entity_name": "KEYCORP /NEW/", "display": { "title": "KEYCORP /NEW/ (KEY)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 7817000000.0 }, "points": [ { "end": "2016-06-30", "value": 4284000000.0 }, { "end": "2016-09-30", "value": 4553000000.0 }, { "end": "2016-12-31", "value": 5024000000.0 }, { "end": "2017-03-31", "value": 5487000000.0 }, { "end": "2017-06-30", "value": 6049000000.0 }, { "end": "2017-09-30", "value": 6266000000.0 }, { "end": "2017-12-31", "value": 6308000000.0 }, { "end": "2018-03-31", "value": 6355000000.0 }, { "end": "2018-06-30", "value": 6362000000.0 }, { "end": "2018-09-30", "value": 6410000000.0 }, { "end": "2018-12-31", "value": 6455000000.0 }, { "end": "2019-03-31", "value": 6423000000.0 }, { "end": "2019-06-30", "value": 6387000000.0 }, { "end": "2019-09-30", "value": 6415000000.0 }, { "end": "2019-12-31", "value": 6400000000.0 }, { "end": "2020-03-31", "value": 6345000000.0 }, { "end": "2020-06-30", "value": 6451000000.0 }, { "end": "2020-09-30", "value": 6508000000.0 }, { "end": "2020-12-31", "value": 6715000000.0 }, { "end": "2021-03-31", "value": 6999000000.0 }, { "end": "2021-06-30", "value": 7055000000.0 }, { "end": "2021-09-30", "value": 7190000000.0 }, { "end": "2021-12-31", "value": 7292000000.0 }, { "end": "2022-03-31", "value": 7238000000.0 }, { "end": "2022-06-30", "value": 7257000000.0 }, { "end": "2022-09-30", "value": 7321000000.0 }, { "end": "2022-12-31", "value": 7272000000.0 }, { "end": "2023-03-31", "value": 7290000000.0 }, { "end": "2023-06-30", "value": 7093000000.0 }, { "end": "2023-09-30", "value": 6773000000.0 }, { "end": "2023-12-31", "value": 6413000000.0 }, { "end": "2024-03-31", "value": 6232000000.0 }, { "end": "2024-06-30", "value": 6163000000.0 }, { "end": "2024-09-30", "value": 5292000000.0 }, { "end": "2024-12-31", "value": 4619000000.0 }, { "end": "2025-03-31", "value": 4859000000.0 }, { "end": "2025-06-30", "value": 5173000000.0 }, { "end": "2025-09-30", "value": 6373000000.0 }, { "end": "2025-12-31", "value": 7513000000.0 }, { "end": "2026-03-31", "value": 7693000000.0 }, { "end": "2026-06-30", "value": 7817000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 2555000000.0 }, "points": [ { "end": "2009-03-31", "value": -2049000000.0 }, { "end": "2009-06-30", "value": -1933000000.0 }, { "end": "2009-09-30", "value": -2585000000.0 }, { "end": "2009-12-31", "value": -2298000000.0 }, { "end": "2010-03-31", "value": -1714000000.0 }, { "end": "2010-06-30", "value": -1199000000.0 }, { "end": "2010-09-30", "value": -243000000.0 }, { "end": "2010-12-31", "value": 793000000.0 }, { "end": "2011-03-31", "value": 1309000000.0 }, { "end": "2011-06-30", "value": 1543000000.0 }, { "end": "2011-09-30", "value": 1577000000.0 }, { "end": "2012-12-31", "value": 1073000000.0 }, { "end": "2013-03-31", "value": 1071000000.0 }, { "end": "2013-06-30", "value": 1061000000.0 }, { "end": "2013-09-30", "value": 1085000000.0 }, { "end": "2013-12-31", "value": 1141000000.0 }, { "end": "2014-03-31", "value": 1199000000.0 }, { "end": "2014-06-30", "value": 1257000000.0 }, { "end": "2014-09-30", "value": 1231000000.0 }, { "end": "2014-12-31", "value": 1272000000.0 }, { "end": "2015-03-31", "value": 1246000000.0 }, { "end": "2015-06-30", "value": 1237000000.0 }, { "end": "2015-09-30", "value": 1262000000.0 }, { "end": "2015-12-31", "value": 1222000000.0 }, { "end": "2016-03-31", "value": 1161000000.0 }, { "end": "2016-06-30", "value": 1108000000.0 }, { "end": "2016-09-30", "value": 1004000000.0 }, { "end": "2016-12-31", "value": 968000000.0 }, { "end": "2017-03-31", "value": 1144000000.0 }, { "end": "2017-06-30", "value": 1442000000.0 }, { "end": "2017-09-30", "value": 1751000000.0 }, { "end": "2017-12-31", "value": 1928000000.0 }, { "end": "2018-03-31", "value": 1987000000.0 }, { "end": "2018-06-30", "value": 2004000000.0 }, { "end": "2018-09-30", "value": 2076000000.0 }, { "end": "2018-12-31", "value": 2203000000.0 }, { "end": "2019-03-31", "value": 2213000000.0 }, { "end": "2019-06-30", "value": 2141000000.0 }, { "end": "2019-09-30", "value": 2055000000.0 }, { "end": "2019-12-31", "value": 2022000000.0 }, { "end": "2020-03-31", "value": 1702000000.0 }, { "end": "2020-06-30", "value": 1407000000.0 }, { "end": "2020-09-30", "value": 1408000000.0 }, { "end": "2020-12-31", "value": 1556000000.0 }, { "end": "2021-03-31", "value": 2153000000.0 }, { "end": "2021-06-30", "value": 2851000000.0 }, { "end": "2021-09-30", "value": 3175000000.0 }, { "end": "2021-12-31", "value": 3254000000.0 }, { "end": "2022-03-31", "value": 3026000000.0 }, { "end": "2022-06-30", "value": 2775000000.0 }, { "end": "2022-09-30", "value": 2631000000.0 }, { "end": "2022-12-31", "value": 2333000000.0 }, { "end": "2023-03-31", "value": 2188000000.0 }, { "end": "2023-06-30", "value": 1870000000.0 }, { "end": "2023-09-30", "value": 1573000000.0 }, { "end": "2023-12-31", "value": 1160000000.0 }, { "end": "2024-03-31", "value": 1046000000.0 }, { "end": "2024-06-30", "value": 1037000000.0 }, { "end": "2024-09-30", "value": 164000000.0 }, { "end": "2024-12-31", "value": -306000000.0 }, { "end": "2025-03-31", "value": -69000000.0 }, { "end": "2025-06-30", "value": 135000000.0 }, { "end": "2025-09-30", "value": 1243000000.0 }, { "end": "2025-12-31", "value": 2304000000.0 }, { "end": "2026-03-31", "value": 2447000000.0 }, { "end": "2026-06-30", "value": 2555000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 2030000000.0 }, "points": [ { "end": "2009-03-31", "value": -2174000000.0 }, { "end": "2009-06-30", "value": -1274000000.0 }, { "end": "2009-09-30", "value": -1635000000.0 }, { "end": "2009-12-31", "value": -1335000000.0 }, { "end": "2010-03-31", "value": -902000000.0 }, { "end": "2010-06-30", "value": -606000000.0 }, { "end": "2010-09-30", "value": 10000000.0 }, { "end": "2010-12-31", "value": 554000000.0 }, { "end": "2011-03-31", "value": 872000000.0 }, { "end": "2011-06-30", "value": 1042000000.0 }, { "end": "2011-09-30", "value": 1040000000.0 }, { "end": "2012-12-31", "value": 858000000.0 }, { "end": "2013-03-31", "value": 862000000.0 }, { "end": "2013-06-30", "value": 830000000.0 }, { "end": "2013-09-30", "value": 883000000.0 }, { "end": "2013-12-31", "value": 910000000.0 }, { "end": "2014-03-31", "value": 948000000.0 }, { "end": "2014-06-30", "value": 963000000.0 }, { "end": "2014-09-30", "value": 877000000.0 }, { "end": "2014-12-31", "value": 900000000.0 }, { "end": "2015-03-31", "value": 891000000.0 }, { "end": "2015-06-30", "value": 910000000.0 }, { "end": "2015-09-30", "value": 943000000.0 }, { "end": "2015-12-31", "value": 916000000.0 }, { "end": "2016-03-31", "value": 871000000.0 }, { "end": "2016-06-30", "value": 835000000.0 }, { "end": "2016-09-30", "value": 788000000.0 }, { "end": "2016-12-31", "value": 791000000.0 }, { "end": "2017-03-31", "value": 927000000.0 }, { "end": "2017-06-30", "value": 1137000000.0 }, { "end": "2017-09-30", "value": 1329000000.0 }, { "end": "2017-12-31", "value": 1296000000.0 }, { "end": "2018-03-31", "value": 1390000000.0 }, { "end": "2018-06-30", "value": 1460000000.0 }, { "end": "2018-09-30", "value": 1578000000.0 }, { "end": "2018-12-31", "value": 1866000000.0 }, { "end": "2019-03-31", "value": 1855000000.0 }, { "end": "2019-06-30", "value": 1798000000.0 }, { "end": "2019-09-30", "value": 1732000000.0 }, { "end": "2019-12-31", "value": 1717000000.0 }, { "end": "2020-03-31", "value": 1456000000.0 }, { "end": "2020-06-30", "value": 1218000000.0 }, { "end": "2020-09-30", "value": 1230000000.0 }, { "end": "2020-12-31", "value": 1343000000.0 }, { "end": "2021-03-31", "value": 1819000000.0 }, { "end": "2021-06-30", "value": 2361000000.0 }, { "end": "2021-09-30", "value": 2578000000.0 }, { "end": "2021-12-31", "value": 2625000000.0 }, { "end": "2022-03-31", "value": 2451000000.0 }, { "end": "2022-06-30", "value": 2255000000.0 }, { "end": "2022-09-30", "value": 2152000000.0 }, { "end": "2022-12-31", "value": 1917000000.0 }, { "end": "2023-03-31", "value": 1781000000.0 }, { "end": "2023-06-30", "value": 1535000000.0 }, { "end": "2023-09-30", "value": 1296000000.0 }, { "end": "2023-12-31", "value": 967000000.0 }, { "end": "2024-03-31", "value": 874000000.0 }, { "end": "2024-06-30", "value": 861000000.0 }, { "end": "2024-09-30", "value": 148000000.0 }, { "end": "2024-12-31", "value": -161000000.0 }, { "end": "2025-03-31", "value": 25000000.0 }, { "end": "2025-06-30", "value": 176000000.0 }, { "end": "2025-09-30", "value": 1075000000.0 }, { "end": "2025-12-31", "value": 1829000000.0 }, { "end": "2026-03-31", "value": 1946000000.0 }, { "end": "2026-06-30", "value": 2030000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 1199000000.0 }, "points": [ { "end": "2009-06-30", "value": 327000000.0 }, { "end": "2009-09-30", "value": 309000000.0 }, { "end": "2009-12-31", "value": 2091000000.0 }, { "end": "2010-03-31", "value": 3014000000.0 }, { "end": "2010-06-30", "value": 2789000000.0 }, { "end": "2010-09-30", "value": 2619000000.0 }, { "end": "2010-12-31", "value": 2568000000.0 }, { "end": "2011-03-31", "value": 2128000000.0 }, { "end": "2012-12-31", "value": 975000000.0 }, { "end": "2013-03-31", "value": 2313000000.0 }, { "end": "2013-06-30", "value": 1605000000.0 }, { "end": "2013-09-30", "value": 1408000000.0 }, { "end": "2013-12-31", "value": 1447000000.0 }, { "end": "2014-03-31", "value": 1371000000.0 }, { "end": "2014-06-30", "value": 789000000.0 }, { "end": "2014-09-30", "value": 1051000000.0 }, { "end": "2014-12-31", "value": 1223000000.0 }, { "end": "2015-03-31", "value": -27000000.0 }, { "end": "2015-06-30", "value": 1032000000.0 }, { "end": "2015-09-30", "value": 1020000000.0 }, { "end": "2015-12-31", "value": 1056000000.0 }, { "end": "2016-03-31", "value": 2526000000.0 }, { "end": "2016-06-30", "value": 1708000000.0 }, { "end": "2016-09-30", "value": 1628000000.0 }, { "end": "2016-12-31", "value": 1544000000.0 }, { "end": "2017-03-31", "value": 772000000.0 }, { "end": "2017-06-30", "value": 237000000.0 }, { "end": "2017-09-30", "value": 1786000000.0 }, { "end": "2017-12-31", "value": 1703000000.0 }, { "end": "2018-03-31", "value": 1880000000.0 }, { "end": "2018-06-30", "value": 2688000000.0 }, { "end": "2018-09-30", "value": 1401000000.0 }, { "end": "2018-12-31", "value": 2407000000.0 }, { "end": "2019-03-31", "value": 3188000000.0 }, { "end": "2019-06-30", "value": 2727000000.0 }, { "end": "2019-09-30", "value": 3541000000.0 }, { "end": "2019-12-31", "value": 2821000000.0 }, { "end": "2020-03-31", "value": 2085000000.0 }, { "end": "2020-06-30", "value": 2207000000.0 }, { "end": "2020-09-30", "value": 1648000000.0 }, { "end": "2020-12-31", "value": 1610000000.0 }, { "end": "2021-03-31", "value": 1578000000.0 }, { "end": "2021-06-30", "value": 1748000000.0 }, { "end": "2021-09-30", "value": 2058000000.0 }, { "end": "2021-12-31", "value": 1085000000.0 }, { "end": "2022-03-31", "value": 2165000000.0 }, { "end": "2022-06-30", "value": 1630000000.0 }, { "end": "2022-09-30", "value": 2778000000.0 }, { "end": "2022-12-31", "value": 4373000000.0 }, { "end": "2023-03-31", "value": 4204000000.0 }, { "end": "2023-06-30", "value": 4838000000.0 }, { "end": "2023-09-30", "value": 3317000000.0 }, { "end": "2023-12-31", "value": 2761000000.0 }, { "end": "2024-03-31", "value": 2414000000.0 }, { "end": "2024-06-30", "value": 1652000000.0 }, { "end": "2024-09-30", "value": -111000000.0 }, { "end": "2024-12-31", "value": 599000000.0 }, { "end": "2025-03-31", "value": 102000000.0 }, { "end": "2025-06-30", "value": 1543000000.0 }, { "end": "2025-09-30", "value": 3132000000.0 }, { "end": "2025-12-31", "value": 2101000000.0 }, { "end": "2026-03-31", "value": 2177000000.0 }, { "end": "2026-06-30", "value": 1199000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 191317000000.0 }, "points": [ { "end": "2008-06-30", "value": 101544000000.0 }, { "end": "2008-12-31", "value": 104531000000.0 }, { "end": "2009-03-31", "value": 97834000000.0 }, { "end": "2009-06-30", "value": 97792000000.0 }, { "end": "2009-09-30", "value": 96989000000.0 }, { "end": "2009-12-31", "value": 93287000000.0 }, { "end": "2010-03-31", "value": 95303000000.0 }, { "end": "2010-06-30", "value": 94167000000.0 }, { "end": "2010-09-30", "value": 94043000000.0 }, { "end": "2010-12-31", "value": 91843000000.0 }, { "end": "2011-03-31", "value": 90438000000.0 }, { "end": "2011-06-30", "value": 88782000000.0 }, { "end": "2011-09-30", "value": 89262000000.0 }, { "end": "2011-12-31", "value": 88785000000.0 }, { "end": "2012-03-31", "value": 87431000000.0 }, { "end": "2012-06-30", "value": 86523000000.0 }, { "end": "2012-09-30", "value": 86950000000.0 }, { "end": "2012-12-31", "value": 89236000000.0 }, { "end": "2013-03-31", "value": 89198000000.0 }, { "end": "2013-06-30", "value": 90639000000.0 }, { "end": "2013-09-30", "value": 90708000000.0 }, { "end": "2013-12-31", "value": 92934000000.0 }, { "end": "2014-03-31", "value": 90802000000.0 }, { "end": "2014-06-30", "value": 91798000000.0 }, { "end": "2014-09-30", "value": 89784000000.0 }, { "end": "2014-12-31", "value": 93821000000.0 }, { "end": "2015-03-31", "value": 94204000000.0 }, { "end": "2015-06-30", "value": 94604000000.0 }, { "end": "2015-09-30", "value": 95420000000.0 }, { "end": "2015-12-31", "value": 95131000000.0 }, { "end": "2016-03-31", "value": 98402000000.0 }, { "end": "2016-06-30", "value": 101150000000.0 }, { "end": "2016-09-30", "value": 135805000000.0 }, { "end": "2016-12-31", "value": 136453000000.0 }, { "end": "2017-03-31", "value": 134476000000.0 }, { "end": "2017-06-30", "value": 135824000000.0 }, { "end": "2017-09-30", "value": 136733000000.0 }, { "end": "2017-12-31", "value": 137698000000.0 }, { "end": "2018-03-31", "value": 137049000000.0 }, { "end": "2018-06-30", "value": 137792000000.0 }, { "end": "2018-09-30", "value": 138805000000.0 }, { "end": "2018-12-31", "value": 139613000000.0 }, { "end": "2019-03-31", "value": 141515000000.0 }, { "end": "2019-06-30", "value": 144545000000.0 }, { "end": "2019-09-30", "value": 146691000000.0 }, { "end": "2019-12-31", "value": 144988000000.0 }, { "end": "2020-03-31", "value": 156197000000.0 }, { "end": "2020-06-30", "value": 171192000000.0 }, { "end": "2020-09-30", "value": 170540000000.0 }, { "end": "2020-12-31", "value": 170336000000.0 }, { "end": "2021-03-31", "value": 176203000000.0 }, { "end": "2021-06-30", "value": 181115000000.0 }, { "end": "2021-09-30", "value": 187035000000.0 }, { "end": "2021-12-31", "value": 186346000000.0 }, { "end": "2022-03-31", "value": 181221000000.0 }, { "end": "2022-06-30", "value": 187008000000.0 }, { "end": "2022-09-30", "value": 190051000000.0 }, { "end": "2022-12-31", "value": 189813000000.0 }, { "end": "2023-03-31", "value": 197519000000.0 }, { "end": "2023-06-30", "value": 195037000000.0 }, { "end": "2023-09-30", "value": 187851000000.0 }, { "end": "2023-12-31", "value": 188281000000.0 }, { "end": "2024-03-31", "value": 187485000000.0 }, { "end": "2024-06-30", "value": 187450000000.0 }, { "end": "2024-09-30", "value": 189763000000.0 }, { "end": "2024-12-31", "value": 187168000000.0 }, { "end": "2025-03-31", "value": 188691000000.0 }, { "end": "2025-06-30", "value": 185499000000.0 }, { "end": "2025-09-30", "value": 187409000000.0 }, { "end": "2025-12-31", "value": 184381000000.0 }, { "end": "2026-03-31", "value": 188663000000.0 }, { "end": "2026-06-30", "value": 191317000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 171519000000.0 }, "points": [ { "end": "2008-06-30", "value": 92659000000.0 }, { "end": "2008-12-31", "value": 93850000000.0 }, { "end": "2009-03-31", "value": 87660000000.0 }, { "end": "2009-06-30", "value": 86732000000.0 }, { "end": "2009-09-30", "value": 85801000000.0 }, { "end": "2009-12-31", "value": 82354000000.0 }, { "end": "2010-03-31", "value": 84381000000.0 }, { "end": "2010-06-30", "value": 83095000000.0 }, { "end": "2010-09-30", "value": 82655000000.0 }, { "end": "2010-12-31", "value": 80469000000.0 }, { "end": "2011-03-31", "value": 80741000000.0 }, { "end": "2011-06-30", "value": 79045000000.0 }, { "end": "2011-09-30", "value": 79344000000.0 }, { "end": "2011-12-31", "value": 78863000000.0 }, { "end": "2012-03-31", "value": 77315000000.0 }, { "end": "2012-06-30", "value": 76347000000.0 }, { "end": "2012-09-30", "value": 76671000000.0 }, { "end": "2012-12-31", "value": 78927000000.0 }, { "end": "2013-03-31", "value": 78819000000.0 }, { "end": "2013-06-30", "value": 80378000000.0 }, { "end": "2013-09-30", "value": 80472000000.0 }, { "end": "2013-12-31", "value": 82614000000.0 }, { "end": "2014-03-31", "value": 80383000000.0 }, { "end": "2014-06-30", "value": 81277000000.0 }, { "end": "2014-09-30", "value": 79281000000.0 }, { "end": "2014-12-31", "value": 83279000000.0 }, { "end": "2015-03-31", "value": 83591000000.0 }, { "end": "2015-06-30", "value": 84003000000.0 }, { "end": "2015-09-30", "value": 84703000000.0 }, { "end": "2015-12-31", "value": 84372000000.0 }, { "end": "2016-03-31", "value": 87331000000.0 }, { "end": "2016-06-30", "value": 89832000000.0 }, { "end": "2016-09-30", "value": 120807000000.0 }, { "end": "2016-12-31", "value": 121213000000.0 }, { "end": "2017-03-31", "value": 119498000000.0 }, { "end": "2017-06-30", "value": 120569000000.0 }, { "end": "2017-09-30", "value": 121483000000.0 }, { "end": "2017-12-31", "value": 122673000000.0 }, { "end": "2018-03-31", "value": 122103000000.0 }, { "end": "2018-06-30", "value": 122690000000.0 }, { "end": "2018-09-30", "value": 123595000000.0 }, { "end": "2018-12-31", "value": 124017000000.0 }, { "end": "2019-03-31", "value": 125589000000.0 }, { "end": "2019-06-30", "value": 127574000000.0 }, { "end": "2019-09-30", "value": 129575000000.0 }, { "end": "2019-12-31", "value": 127950000000.0 }, { "end": "2020-03-31", "value": 138786000000.0 }, { "end": "2020-06-30", "value": 153650000000.0 }, { "end": "2020-09-30", "value": 152818000000.0 }, { "end": "2020-12-31", "value": 152355000000.0 }, { "end": "2021-03-31", "value": 158569000000.0 }, { "end": "2021-06-30", "value": 163174000000.0 }, { "end": "2021-09-30", "value": 169525000000.0 }, { "end": "2021-12-31", "value": 168923000000.0 }, { "end": "2022-03-31", "value": 165913000000.0 }, { "end": "2022-06-30", "value": 172581000000.0 }, { "end": "2022-09-30", "value": 176761000000.0 }, { "end": "2022-12-31", "value": 176359000000.0 }, { "end": "2023-03-31", "value": 183197000000.0 }, { "end": "2023-06-30", "value": 181193000000.0 }, { "end": "2023-09-30", "value": 174495000000.0 }, { "end": "2023-12-31", "value": 173644000000.0 }, { "end": "2024-03-31", "value": 172938000000.0 }, { "end": "2024-06-30", "value": 172661000000.0 }, { "end": "2024-09-30", "value": 172911000000.0 }, { "end": "2024-12-31", "value": 168992000000.0 }, { "end": "2025-03-31", "value": 169688000000.0 }, { "end": "2025-06-30", "value": 166015000000.0 }, { "end": "2025-09-30", "value": 167307000000.0 }, { "end": "2025-12-31", "value": 164000000000.0 }, { "end": "2026-03-31", "value": 168676000000.0 }, { "end": "2026-06-30", "value": 171519000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.014896308863741043 }, "points": [ { "end": "2009-03-31", "value": -0.023374401095140315 }, { "end": "2009-06-30", "value": -0.022287045150578794 }, { "end": "2009-09-30", "value": -0.03012785398771576 }, { "end": "2009-12-31", "value": -0.02790392694951065 }, { "end": "2010-03-31", "value": -0.02031262962041218 }, { "end": "2010-06-30", "value": -0.014429267705638125 }, { "end": "2010-09-30", "value": -0.0029399310386546487 }, { "end": "2010-12-31", "value": 0.009854726664926866 }, { "end": "2011-03-31", "value": 0.016212333263150074 }, { "end": "2011-06-30", "value": 0.01952052628249731 }, { "end": "2011-09-30", "value": 0.019875478927203066 }, { "end": "2012-12-31", "value": 0.013594840802260316 }, { "end": "2013-03-31", "value": 0.01358809424123625 }, { "end": "2013-06-30", "value": 0.013200129388638682 }, { "end": "2013-09-30", "value": 0.01348295059151009 }, { "end": "2013-12-31", "value": 0.013811218437552958 }, { "end": "2014-03-31", "value": 0.014916089222845626 }, { "end": "2014-06-30", "value": 0.015465629882992729 }, { "end": "2014-09-30", "value": 0.01552704935608784 }, { "end": "2014-12-31", "value": 0.015273958621020906 }, { "end": "2015-03-31", "value": 0.01490591092342477 }, { "end": "2015-06-30", "value": 0.014725664559599063 }, { "end": "2015-09-30", "value": 0.014899118094990732 }, { "end": "2015-12-31", "value": 0.014483477931067178 }, { "end": "2016-03-31", "value": 0.013294248319611592 }, { "end": "2016-06-30", "value": 0.012334134829459435 }, { "end": "2016-09-30", "value": 0.008310776693403528 }, { "end": "2016-12-31", "value": 0.007985942101919762 }, { "end": "2017-03-31", "value": 0.00957338198128839 }, { "end": "2017-06-30", "value": 0.01195995653940897 }, { "end": "2017-09-30", "value": 0.014413539342953335 }, { "end": "2017-12-31", "value": 0.015716579850496848 }, { "end": "2018-03-31", "value": 0.016273146441938363 }, { "end": "2018-06-30", "value": 0.01633384953948977 }, { "end": "2018-09-30", "value": 0.016796795986892675 }, { "end": "2018-12-31", "value": 0.017763693687155795 }, { "end": "2019-03-31", "value": 0.0176209699894099 }, { "end": "2019-06-30", "value": 0.01678241647984699 }, { "end": "2019-09-30", "value": 0.015859540806482733 }, { "end": "2019-12-31", "value": 0.015803048065650645 }, { "end": "2020-03-31", "value": 0.012263484789532085 }, { "end": "2020-06-30", "value": 0.009157175398633257 }, { "end": "2020-09-30", "value": 0.00921357431716159 }, { "end": "2020-12-31", "value": 0.010212989399757146 }, { "end": "2021-03-31", "value": 0.013577685424010999 }, { "end": "2021-06-30", "value": 0.017472146297817053 }, { "end": "2021-09-30", "value": 0.018728801061790295 }, { "end": "2021-12-31", "value": 0.019263214600735247 }, { "end": "2022-03-31", "value": 0.018238474381151566 }, { "end": "2022-06-30", "value": 0.01607940619187512 }, { "end": "2022-09-30", "value": 0.014884505066162785 }, { "end": "2022-12-31", "value": 0.01322869828021252 }, { "end": "2023-03-31", "value": 0.011943427021184845 }, { "end": "2023-06-30", "value": 0.010320486994530694 }, { "end": "2023-09-30", "value": 0.009014584945127368 }, { "end": "2023-12-31", "value": 0.006680334477436594 }, { "end": "2024-03-31", "value": 0.0060484104129803744 }, { "end": "2024-06-30", "value": 0.0060059886135259265 }, { "end": "2024-09-30", "value": 0.0009484648171602732 }, { "end": "2024-12-31", "value": -0.0018107366029161145 }, { "end": "2025-03-31", "value": -0.0004066286360850502 }, { "end": "2025-06-30", "value": 0.0008131795319700027 }, { "end": "2025-09-30", "value": 0.007429456029932997 }, { "end": "2025-12-31", "value": 0.014048780487804878 }, { "end": "2026-03-31", "value": 0.014507102373781689 }, { "end": "2026-06-30", "value": 0.014896308863741043 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.3268517334015607 }, "points": [ { "end": "2016-06-30", "value": 0.2586367880485528 }, { "end": "2016-09-30", "value": 0.22051394684823195 }, { "end": "2016-12-31", "value": 0.1926751592356688 }, { "end": "2017-03-31", "value": 0.2084928011663933 }, { "end": "2017-06-30", "value": 0.23838651016696974 }, { "end": "2017-09-30", "value": 0.2794446217682732 }, { "end": "2017-12-31", "value": 0.3056436271401395 }, { "end": "2018-03-31", "value": 0.3126671911880409 }, { "end": "2018-06-30", "value": 0.31499528450172903 }, { "end": "2018-09-30", "value": 0.32386895475819033 }, { "end": "2018-12-31", "value": 0.3412858249419055 }, { "end": "2019-03-31", "value": 0.34454304841974154 }, { "end": "2019-06-30", "value": 0.33521214967903556 }, { "end": "2019-09-30", "value": 0.32034294621979736 }, { "end": "2019-12-31", "value": 0.3159375 }, { "end": "2020-03-31", "value": 0.2682427107959023 }, { "end": "2020-06-30", "value": 0.21810572004340412 }, { "end": "2020-09-30", "value": 0.21634910878918254 }, { "end": "2020-12-31", "value": 0.23172002978406553 }, { "end": "2021-03-31", "value": 0.30761537362480357 }, { "end": "2021-06-30", "value": 0.40411055988660527 }, { "end": "2021-09-30", "value": 0.4415855354659249 }, { "end": "2021-12-31", "value": 0.44624245748765773 }, { "end": "2022-03-31", "value": 0.4180712904117159 }, { "end": "2022-06-30", "value": 0.38238941711451013 }, { "end": "2022-09-30", "value": 0.35937713427127443 }, { "end": "2022-12-31", "value": 0.3208195819581958 }, { "end": "2023-03-31", "value": 0.3001371742112483 }, { "end": "2023-06-30", "value": 0.26364020865642185 }, { "end": "2023-09-30", "value": 0.23224568138195778 }, { "end": "2023-12-31", "value": 0.18088258225479495 }, { "end": "2024-03-31", "value": 0.1678433889602054 }, { "end": "2024-06-30", "value": 0.16826220996268051 }, { "end": "2024-09-30", "value": 0.030990173847316706 }, { "end": "2024-12-31", "value": -0.06624810565057372 }, { "end": "2025-03-31", "value": -0.014200452768059271 }, { "end": "2025-06-30", "value": 0.02609704233520201 }, { "end": "2025-09-30", "value": 0.19504158167268162 }, { "end": "2025-12-31", "value": 0.30666844136829496 }, { "end": "2026-03-31", "value": 0.31808137267645914 }, { "end": "2026-06-30", "value": 0.3268517334015607 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.2596904183190482 }, "points": [ { "end": "2016-06-30", "value": 0.19491129785247432 }, { "end": "2016-09-30", "value": 0.17307269931913025 }, { "end": "2016-12-31", "value": 0.15744426751592358 }, { "end": "2017-03-31", "value": 0.16894477856752324 }, { "end": "2017-06-30", "value": 0.18796495288477436 }, { "end": "2017-09-30", "value": 0.21209703159910628 }, { "end": "2017-12-31", "value": 0.20545339251743816 }, { "end": "2018-03-31", "value": 0.2187254130605822 }, { "end": "2018-06-30", "value": 0.22948758252121973 }, { "end": "2018-09-30", "value": 0.24617784711388455 }, { "end": "2018-12-31", "value": 0.28907823392718823 }, { "end": "2019-03-31", "value": 0.2888058539623229 }, { "end": "2019-06-30", "value": 0.2815093157977141 }, { "end": "2019-09-30", "value": 0.26999220576773186 }, { "end": "2019-12-31", "value": 0.26828125 }, { "end": "2020-03-31", "value": 0.22947202521670607 }, { "end": "2020-06-30", "value": 0.18880793675399163 }, { "end": "2020-09-30", "value": 0.1889981561155501 }, { "end": "2020-12-31", "value": 0.2 }, { "end": "2021-03-31", "value": 0.25989427061008713 }, { "end": "2021-06-30", "value": 0.33465627214741317 }, { "end": "2021-09-30", "value": 0.35855354659248956 }, { "end": "2021-12-31", "value": 0.359983543609435 }, { "end": "2022-03-31", "value": 0.33862945565073227 }, { "end": "2022-06-30", "value": 0.3107344632768362 }, { "end": "2022-09-30", "value": 0.29394891408277557 }, { "end": "2022-12-31", "value": 0.2636138613861386 }, { "end": "2023-03-31", "value": 0.24430727023319615 }, { "end": "2023-06-30", "value": 0.21641054560834624 }, { "end": "2023-09-30", "value": 0.19134799940941977 }, { "end": "2023-12-31", "value": 0.1507874629658506 }, { "end": "2024-03-31", "value": 0.1402439024390244 }, { "end": "2024-06-30", "value": 0.1397046892747039 }, { "end": "2024-09-30", "value": 0.027966742252456538 }, { "end": "2024-12-31", "value": -0.03485602944360251 }, { "end": "2025-03-31", "value": 0.005145091582630171 }, { "end": "2025-06-30", "value": 0.034022810748115216 }, { "end": "2025-09-30", "value": 0.16868037031225483 }, { "end": "2025-12-31", "value": 0.24344469586050846 }, { "end": "2026-03-31", "value": 0.2529572338489536 }, { "end": "2026-06-30", "value": 0.2596904183190482 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.028040893579422407 }, "latest_score": { "z": -1.5715761305599172, "percentile_empirical": 8.252498491980072, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.09278544177006808 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2019-03-31", "value": 0.13353017926184368, "ref_year": 2019, "fallback_year_used": false, "z": 1.2759604366852857, "percentile_empirical": 82.79223366398868, "r_squared": 0.7865354261375915 }, { "end": "2019-06-30", "value": 0.11667124493749337, "ref_year": 2019, "fallback_year_used": false, "z": 0.9765388899436724, "percentile_empirical": 78.4300278629557, "r_squared": 0.7442844520110822 }, { "end": "2019-09-30", "value": 0.10317230915341834, "ref_year": 2019, "fallback_year_used": false, "z": 0.736792287099651, "percentile_empirical": 73.58551530414127, "r_squared": 0.7103415325722078 }, { "end": "2019-12-31", "value": 0.09153063584782441, "ref_year": 2019, "fallback_year_used": false, "z": 0.5300314230522248, "percentile_empirical": 69.65225212325183, "r_squared": 0.6759216152983938 }, { "end": "2020-03-31", "value": 0.08095677764737273, "ref_year": 2020, "fallback_year_used": false, "z": 0.43020100160309555, "percentile_empirical": 64.7802871923944, "r_squared": 0.6352150521994103 }, { "end": "2020-06-30", "value": 0.07342932998373225, "ref_year": 2020, "fallback_year_used": false, "z": 0.29724302418170234, "percentile_empirical": 60.67756128573877, "r_squared": 0.6159289702156396 }, { "end": "2020-09-30", "value": 0.06746147647006663, "ref_year": 2020, "fallback_year_used": false, "z": 0.19183229690998468, "percentile_empirical": 57.498113742005685, "r_squared": 0.6049257231715317 }, { "end": "2020-12-31", "value": 0.06414707446490824, "ref_year": 2020, "fallback_year_used": false, "z": 0.1332897195771857, "percentile_empirical": 55.28976163654548, "r_squared": 0.6180362442155652 }, { "end": "2021-03-31", "value": 0.06331251565233668, "ref_year": 2021, "fallback_year_used": false, "z": 0.09588789211041043, "percentile_empirical": 52.865547348789576, "r_squared": 0.6511613302612945 }, { "end": "2021-06-30", "value": 0.062256363657912324, "ref_year": 2021, "fallback_year_used": false, "z": 0.07707434235563762, "percentile_empirical": 52.473799576376976, "r_squared": 0.6792695173104533 }, { "end": "2021-09-30", "value": 0.05244813824195165, "ref_year": 2021, "fallback_year_used": false, "z": -0.09764249560268802, "percentile_empirical": 49.10371208239238, "r_squared": 0.6920972331181283 }, { "end": "2021-12-31", "value": 0.043981060371037335, "ref_year": 2021, "fallback_year_used": false, "z": -0.24846907325717052, "percentile_empirical": 43.049052578314516, "r_squared": 0.7403328334481768 }, { "end": "2022-03-31", "value": 0.0375095151456134, "ref_year": 2022, "fallback_year_used": false, "z": -0.5494194280476028, "percentile_empirical": 30.01071880286789, "r_squared": 0.7884295161776437 }, { "end": "2022-06-30", "value": 0.03375227705700617, "ref_year": 2022, "fallback_year_used": false, "z": -0.6152980154743817, "percentile_empirical": 27.02798727903974, "r_squared": 0.8106851290975505 }, { "end": "2022-09-30", "value": 0.03412423522111022, "ref_year": 2022, "fallback_year_used": false, "z": -0.6087761827198019, "percentile_empirical": 27.203604920259785, "r_squared": 0.8148223496514682 }, { "end": "2022-12-31", "value": 0.0350298141159393, "ref_year": 2022, "fallback_year_used": false, "z": -0.5928979612741767, "percentile_empirical": 27.63116813783725, "r_squared": 0.8323945292599273 }, { "end": "2023-03-31", "value": 0.03565169885982168, "ref_year": 2023, "fallback_year_used": false, "z": -0.7614596230112081, "percentile_empirical": 23.907241135262865, "r_squared": 0.8464620387125814 }, { "end": "2023-06-30", "value": 0.034481372900895806, "ref_year": 2023, "fallback_year_used": false, "z": -0.78393781365232, "percentile_empirical": 23.54813528717269, "r_squared": 0.8224978118520901 }, { "end": "2023-09-30", "value": 0.030457363137822355, "ref_year": 2023, "fallback_year_used": false, "z": -0.8612260750176217, "percentile_empirical": 21.64964923471663, "r_squared": 0.6884301346554159 }, { "end": "2023-12-31", "value": 0.023869710820791673, "ref_year": 2023, "fallback_year_used": false, "z": -0.9877536492632484, "percentile_empirical": 18.475108670511172, "r_squared": 0.4232576334757733 }, { "end": "2024-03-31", "value": 0.016308274636848804, "ref_year": 2024, "fallback_year_used": false, "z": -1.1976010661965066, "percentile_empirical": 13.143547486026167, "r_squared": 0.18410365855654887 }, { "end": "2024-06-30", "value": 0.008105840488033464, "ref_year": 2024, "fallback_year_used": false, "z": -1.362736217429407, "percentile_empirical": 10.249957120439102, "r_squared": 0.04184817834444466 }, { "end": "2024-09-30", "value": -0.006945909897327117, "ref_year": 2024, "fallback_year_used": false, "z": -1.665764931968417, "percentile_empirical": 7.870723101903334, "r_squared": 0.019085918122839413 }, { "end": "2024-12-31", "value": -0.02650141047386383, "ref_year": 2024, "fallback_year_used": false, "z": -2.0594652027115674, "percentile_empirical": 5.8013327976382, "r_squared": 0.15307162817228454 }, { "end": "2025-03-31", "value": -0.04327935422373967, "ref_year": 2025, "fallback_year_used": false, "z": -1.9810831622362057, "percentile_empirical": 5.797595251999534, "r_squared": 0.3041379480964886 }, { "end": "2025-06-30", "value": -0.05704078029040485, "ref_year": 2025, "fallback_year_used": false, "z": -2.2327516007214547, "percentile_empirical": 4.391700822720959, "r_squared": 0.4531673281509852 }, { "end": "2025-09-30", "value": -0.059074283368716236, "ref_year": 2025, "fallback_year_used": false, "z": -2.2699402279679615, "percentile_empirical": 4.226213918561504, "r_squared": 0.4848746096991607 }, { "end": "2025-12-31", "value": -0.0510476828096331, "ref_year": 2025, "fallback_year_used": false, "z": -2.1231500610722134, "percentile_empirical": 4.87942034426814, "r_squared": 0.34604205699508594 }, { "end": "2026-03-31", "value": -0.04076418188842, "ref_year": 2026, "fallback_year_used": false, "z": -1.8017719128018275, "percentile_empirical": 6.244650294637702, "r_squared": 0.20820824486732167 }, { "end": "2026-06-30", "value": -0.028040893579422407, "ref_year": 2026, "fallback_year_used": false, "z": -1.5715761305599172, "percentile_empirical": 8.252498491980072, "r_squared": 0.09278544177006808 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.22229311362124068 }, "latest_score": { "z": -2.400362014962198, "percentile_empirical": 7.045539521374472, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.3114397419894052 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2012-12-31", "value": 0.8675676440334211, "ref_year": 2014, "fallback_year_used": true, "z": 7.301877968044027, "percentile_empirical": 99.0, "r_squared": 0.7392181314706978 }, { "end": "2013-03-31", "value": 0.7339680067976078, "ref_year": 2014, "fallback_year_used": true, "z": 6.035741395911765, "percentile_empirical": 98.9288094828328, "r_squared": 0.6926570092038541 }, { "end": "2013-06-30", "value": 0.6548989741487121, "ref_year": 2014, "fallback_year_used": true, "z": 5.286396592054393, "percentile_empirical": 97.84941841696622, "r_squared": 0.6681972567009851 }, { "end": "2013-09-30", "value": 0.5999947504936188, "ref_year": 2014, "fallback_year_used": true, "z": 4.7660640000463665, "percentile_empirical": 97.15337978085495, "r_squared": 0.6537995687049161 }, { "end": "2013-12-31", "value": 0.5584087744644181, "ref_year": 2014, "fallback_year_used": true, "z": 4.371949717793868, "percentile_empirical": 96.62226374164993, "r_squared": 0.6460483158676044 }, { "end": "2014-03-31", "value": 0.5248729413964063, "ref_year": 2014, "fallback_year_used": false, "z": 4.054127412263312, "percentile_empirical": 96.19266414814197, "r_squared": 0.642193839375152 }, { "end": "2014-06-30", "value": 0.4951831234954423, "ref_year": 2014, "fallback_year_used": false, "z": 3.7727541612416338, "percentile_empirical": 95.77570425622663, "r_squared": 0.597667625071811 }, { "end": "2014-09-30", "value": 0.45460502027962507, "ref_year": 2014, "fallback_year_used": false, "z": 3.388191586280304, "percentile_empirical": 95.15443650431945, "r_squared": 0.5398838700624892 }, { "end": "2014-12-31", "value": 0.3817272328322322, "ref_year": 2014, "fallback_year_used": false, "z": 2.6975218068380404, "percentile_empirical": 93.82859072998772, "r_squared": 0.46697697924184733 }, { "end": "2015-03-31", "value": 0.2873040391148116, "ref_year": 2015, "fallback_year_used": false, "z": 2.1989280827299003, "percentile_empirical": 91.54698666565262, "r_squared": 0.3800869818687454 }, { "end": "2015-06-30", "value": 0.18315745959372748, "ref_year": 2015, "fallback_year_used": false, "z": 1.1630280358431306, "percentile_empirical": 83.2914657410605, "r_squared": 0.2703361196289067 }, { "end": "2015-09-30", "value": 0.0761887523962265, "ref_year": 2015, "fallback_year_used": false, "z": 0.09905753089845769, "percentile_empirical": 52.95173073717223, "r_squared": 0.13563049146987982 }, { "end": "2015-12-31", "value": -0.0006760907563811002, "ref_year": 2015, "fallback_year_used": false, "z": -0.6654831289281162, "percentile_empirical": 27.8641479408688, "r_squared": 5.3458589640973284e-05 }, { "end": "2016-03-31", "value": -0.030014372310247492, "ref_year": 2016, "fallback_year_used": false, "z": -0.9241718564532356, "percentile_empirical": 21.66795907797274, "r_squared": 0.15430865411048225 }, { "end": "2016-06-30", "value": -0.03406620913824791, "ref_year": 2016, "fallback_year_used": false, "z": -0.9654015646558086, "percentile_empirical": 20.467299515136528, "r_squared": 0.17255139812281547 }, { "end": "2016-09-30", "value": -0.02380132864079041, "ref_year": 2016, "fallback_year_used": false, "z": -0.8609506586568834, "percentile_empirical": 23.301340067130337, "r_squared": 0.08892062257142636 }, { "end": "2016-12-31", "value": -0.001397418987946329, "ref_year": 2016, "fallback_year_used": false, "z": -0.6329783347961966, "percentile_empirical": 29.298389391035013, "r_squared": 0.0004406980352374861 }, { "end": "2017-03-31", "value": -0.0017142118155562985, "ref_year": 2017, "fallback_year_used": false, "z": -0.7201726843292331, "percentile_empirical": 25.402831490708955, "r_squared": 0.0007863610109971664 }, { "end": "2017-06-30", "value": 0.0142128983850546, "ref_year": 2017, "fallback_year_used": false, "z": -0.5425026010639733, "percentile_empirical": 32.08216216410801, "r_squared": 0.04271392574699421 }, { "end": "2017-09-30", "value": 0.03973079394750305, "ref_year": 2017, "fallback_year_used": false, "z": -0.25784539883274094, "percentile_empirical": 39.95981537752872, "r_squared": 0.1700391962943128 }, { "end": "2017-12-31", "value": 0.06417974256033658, "ref_year": 2017, "fallback_year_used": false, "z": 0.01488748748982504, "percentile_empirical": 52.01154037329131, "r_squared": 0.28339812022533184 }, { "end": "2018-03-31", "value": 0.08561605361670237, "ref_year": 2018, "fallback_year_used": false, "z": 0.2631178535393472, "percentile_empirical": 59.425104335636554, "r_squared": 0.3663442484254022 }, { "end": "2018-06-30", "value": 0.10257300617738797, "ref_year": 2018, "fallback_year_used": false, "z": 0.4496929566435245, "percentile_empirical": 66.3922002094702, "r_squared": 0.4378415396220397 }, { "end": "2018-09-30", "value": 0.11687399504019869, "ref_year": 2018, "fallback_year_used": false, "z": 0.6070448429580969, "percentile_empirical": 70.50478159032102, "r_squared": 0.49804769269931437 }, { "end": "2018-12-31", "value": 0.1316274048205547, "ref_year": 2018, "fallback_year_used": false, "z": 0.7693746567059989, "percentile_empirical": 74.46151274221995, "r_squared": 0.5564776503305418 }, { "end": "2019-03-31", "value": 0.14409912236657718, "ref_year": 2019, "fallback_year_used": false, "z": 0.9152176113467113, "percentile_empirical": 76.00931631636783, "r_squared": 0.6154593772461169 }, { "end": "2019-06-30", "value": 0.1524717068484514, "ref_year": 2019, "fallback_year_used": false, "z": 1.0191047345631232, "percentile_empirical": 77.79184210642673, "r_squared": 0.6687149245956331 }, { "end": "2019-09-30", "value": 0.15718858551091924, "ref_year": 2019, "fallback_year_used": false, "z": 1.077631818507813, "percentile_empirical": 78.79608479904851, "r_squared": 0.7112577669553215 }, { "end": "2019-12-31", "value": 0.15706232271692808, "ref_year": 2019, "fallback_year_used": false, "z": 1.0760651483278458, "percentile_empirical": 78.7680201637982, "r_squared": 0.7300103506077628 }, { "end": "2020-03-31", "value": 0.14720569704726022, "ref_year": 2020, "fallback_year_used": false, "z": 0.9967375336480383, "percentile_empirical": 77.87608526969967, "r_squared": 0.6742971011237353 }, { "end": "2020-06-30", "value": 0.1269960495482191, "ref_year": 2020, "fallback_year_used": false, "z": 0.7840208066298315, "percentile_empirical": 74.85157037358826, "r_squared": 0.5185603397763352 }, { "end": "2020-09-30", "value": 0.10612050322380889, "ref_year": 2020, "fallback_year_used": false, "z": 0.5642951588145398, "percentile_empirical": 70.06053773217715, "r_squared": 0.37555108069118986 }, { "end": "2020-12-31", "value": 0.09012500112313143, "ref_year": 2020, "fallback_year_used": false, "z": 0.39593443634125575, "percentile_empirical": 65.19085262076611, "r_squared": 0.2855490974661294 }, { "end": "2021-03-31", "value": 0.08920161291278877, "ref_year": 2021, "fallback_year_used": false, "z": 0.16531955346660818, "percentile_empirical": 55.998831636008546, "r_squared": 0.29175022221554403 }, { "end": "2021-06-30", "value": 0.10231099270195107, "ref_year": 2021, "fallback_year_used": false, "z": 0.28345090174519444, "percentile_empirical": 60.832959885362534, "r_squared": 0.33656468083295066 }, { "end": "2021-09-30", "value": 0.11587996795039363, "ref_year": 2021, "fallback_year_used": false, "z": 0.40572376031188584, "percentile_empirical": 63.866331690253986, "r_squared": 0.37401505071069524 }, { "end": "2021-12-31", "value": 0.1211476433797789, "ref_year": 2021, "fallback_year_used": false, "z": 0.45319187938199695, "percentile_empirical": 66.21428674512605, "r_squared": 0.3954443142410397 }, { "end": "2022-03-31", "value": 0.1140799877815008, "ref_year": 2022, "fallback_year_used": false, "z": 0.18177205757025303, "percentile_empirical": 57.084280328651126, "r_squared": 0.3922921881725882 }, { "end": "2022-06-30", "value": 0.10232674821554232, "ref_year": 2022, "fallback_year_used": false, "z": 0.07590732888092043, "percentile_empirical": 52.68558425553289, "r_squared": 0.3658533697023647 }, { "end": "2022-09-30", "value": 0.09274543002434837, "ref_year": 2022, "fallback_year_used": false, "z": -0.010394294182626348, "percentile_empirical": 49.29791032605587, "r_squared": 0.3341102406964831 }, { "end": "2022-12-31", "value": 0.08291432491001771, "ref_year": 2022, "fallback_year_used": false, "z": -0.09894581819472541, "percentile_empirical": 47.25275719169053, "r_squared": 0.2835609726898679 }, { "end": "2023-03-31", "value": 0.0736492403449399, "ref_year": 2023, "fallback_year_used": false, "z": -0.24830024003701062, "percentile_empirical": 43.00825231999501, "r_squared": 0.22996048625129792 }, { "end": "2023-06-30", "value": 0.058563723086201704, "ref_year": 2023, "fallback_year_used": false, "z": -0.3892492091480623, "percentile_empirical": 37.34143846273749, "r_squared": 0.142797043753811 }, { "end": "2023-09-30", "value": 0.037435274258111224, "ref_year": 2023, "fallback_year_used": false, "z": -0.5866592833375937, "percentile_empirical": 28.47372805505321, "r_squared": 0.053747957332291305 }, { "end": "2023-12-31", "value": 0.009115213478008989, "ref_year": 2023, "fallback_year_used": false, "z": -0.8512629627245618, "percentile_empirical": 20.20875456855184, "r_squared": 0.002614339698844094 }, { "end": "2024-03-31", "value": -0.01758474929866178, "ref_year": 2024, "fallback_year_used": false, "z": -1.0815521653426883, "percentile_empirical": 15.510408144192771, "r_squared": 0.007921116383634004 }, { "end": "2024-06-30", "value": -0.04276522275903585, "ref_year": 2024, "fallback_year_used": false, "z": -1.3125621022573681, "percentile_empirical": 12.080918751075645, "r_squared": 0.03928824602981087 }, { "end": "2024-09-30", "value": -0.09271733301966627, "ref_year": 2024, "fallback_year_used": false, "z": -1.7708312391829584, "percentile_empirical": 8.031929904733229, "r_squared": 0.12387574561936826 }, { "end": "2024-12-31", "value": -0.15693205029596866, "ref_year": 2024, "fallback_year_used": false, "z": -2.359947953383623, "percentile_empirical": 5.586870434063074, "r_squared": 0.23624746682951073 }, { "end": "2025-03-31", "value": -0.215597374093613, "ref_year": 2025, "fallback_year_used": false, "z": -2.4750832160011704, "percentile_empirical": 6.865171587708396, "r_squared": 0.33743819189719004 }, { "end": "2025-06-30", "value": -0.2758608393228047, "ref_year": 2025, "fallback_year_used": false, "z": -2.9829524771764304, "percentile_empirical": 5.174409690032395, "r_squared": 0.4539423401397259 }, { "end": "2025-09-30", "value": -0.29975632748053194, "ref_year": 2025, "fallback_year_used": false, "z": -3.1843312706117692, "percentile_empirical": 4.089778850792028, "r_squared": 0.5285414695597117 }, { "end": "2025-12-31", "value": -0.2825041709374138, "ref_year": 2025, "fallback_year_used": false, "z": -3.0389390339736897, "percentile_empirical": 5.005660157045981, "r_squared": 0.4875638934041778 }, { "end": "2026-03-31", "value": -0.2599394450961803, "ref_year": 2026, "fallback_year_used": false, "z": -2.716600522743384, "percentile_empirical": 5.984645097228994, "r_squared": 0.4249322683391479 }, { "end": "2026-06-30", "value": -0.22229311362124068, "ref_year": 2026, "fallback_year_used": false, "z": -2.400362014962198, "percentile_empirical": 7.045539521374472, "r_squared": 0.3114397419894052 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.22160798582057467 }, "latest_score": { "z": -1.9057491117629177, "percentile_empirical": 9.414568837057166, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.32936411150840245 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2012-12-31", "value": 0.948179172539703, "ref_year": 2014, "fallback_year_used": true, "z": 6.611533632975831, "percentile_empirical": 99.0, "r_squared": 0.8006256065328213 }, { "end": "2013-03-31", "value": 0.7961379638181352, "ref_year": 2014, "fallback_year_used": true, "z": 5.415035964687202, "percentile_empirical": 99.0, "r_squared": 0.748848382177255 }, { "end": "2013-06-30", "value": 0.7039926396285104, "ref_year": 2014, "fallback_year_used": true, "z": 4.689892653451832, "percentile_empirical": 98.0560599561071, "r_squared": 0.7182148121506334 }, { "end": "2013-09-30", "value": 0.6411641160593088, "ref_year": 2014, "fallback_year_used": true, "z": 4.195459712641469, "percentile_empirical": 97.41143582136759, "r_squared": 0.703196805550846 }, { "end": "2013-12-31", "value": 0.5927401289337371, "ref_year": 2014, "fallback_year_used": true, "z": 3.8143841596899732, "percentile_empirical": 96.88685520142225, "r_squared": 0.6934449808355777 }, { "end": "2014-03-31", "value": 0.5535342118468042, "ref_year": 2014, "fallback_year_used": false, "z": 3.50585077737822, "percentile_empirical": 96.26547605748164, "r_squared": 0.6875216959375202 }, { "end": "2014-06-30", "value": 0.4983300589776341, "ref_year": 2014, "fallback_year_used": false, "z": 3.071418291980324, "percentile_empirical": 95.3060108099194, "r_squared": 0.6451719253411186 }, { "end": "2014-09-30", "value": 0.446243798017629, "ref_year": 2014, "fallback_year_used": false, "z": 2.661522249239389, "percentile_empirical": 94.17468867212398, "r_squared": 0.5796439015394289 }, { "end": "2014-12-31", "value": 0.3644693273775038, "ref_year": 2014, "fallback_year_used": false, "z": 2.0179930095736744, "percentile_empirical": 91.00247243163746, "r_squared": 0.5103000298243394 }, { "end": "2015-03-31", "value": 0.26921518421906554, "ref_year": 2015, "fallback_year_used": false, "z": 1.8488574229982264, "percentile_empirical": 89.36497276237729, "r_squared": 0.4295880518728848 }, { "end": "2015-06-30", "value": 0.17426667488644149, "ref_year": 2015, "fallback_year_used": false, "z": 0.9524312455414851, "percentile_empirical": 79.49324709208756, "r_squared": 0.32978529915097843 }, { "end": "2015-09-30", "value": 0.08108295178235378, "ref_year": 2015, "fallback_year_used": false, "z": 0.07266673643525011, "percentile_empirical": 52.377577924600466, "r_squared": 0.22511249466395974 }, { "end": "2015-12-31", "value": 0.0179377045982164, "ref_year": 2015, "fallback_year_used": false, "z": -0.5234990481115956, "percentile_empirical": 31.571811781418045, "r_squared": 0.06038563344435715 }, { "end": "2016-03-31", "value": -0.012168417565510502, "ref_year": 2016, "fallback_year_used": false, "z": -0.7280806115655168, "percentile_empirical": 27.146853458132163, "r_squared": 0.08453752073552516 }, { "end": "2016-06-30", "value": -0.022721438694522568, "ref_year": 2016, "fallback_year_used": false, "z": -0.822934032924656, "percentile_empirical": 24.43717766213626, "r_squared": 0.24619055811463467 }, { "end": "2016-09-30", "value": -0.020249422223800273, "ref_year": 2016, "fallback_year_used": false, "z": -0.8007148771930778, "percentile_empirical": 24.92717101609509, "r_squared": 0.18404375798155256 }, { "end": "2016-12-31", "value": -0.013003934203515845, "ref_year": 2016, "fallback_year_used": false, "z": -0.7355904621332765, "percentile_empirical": 27.017776270119597, "r_squared": 0.08194153298425297 }, { "end": "2017-03-31", "value": -0.007265345203975573, "ref_year": 2017, "fallback_year_used": false, "z": -0.7053260154660093, "percentile_empirical": 26.100681039439372, "r_squared": 0.029120824925812295 }, { "end": "2017-06-30", "value": 0.011747110820496731, "ref_year": 2017, "fallback_year_used": false, "z": -0.5304892780307353, "percentile_empirical": 29.695368873655077, "r_squared": 0.03814546327459224 }, { "end": "2017-09-30", "value": 0.036707885706127784, "ref_year": 2017, "fallback_year_used": false, "z": -0.3009523660587754, "percentile_empirical": 37.91149738626569, "r_squared": 0.16821610951561614 }, { "end": "2017-12-31", "value": 0.05203086862122669, "ref_year": 2017, "fallback_year_used": false, "z": -0.16004367245264817, "percentile_empirical": 44.98230748139332, "r_squared": 0.2744217518503881 }, { "end": "2018-03-31", "value": 0.07046259223558196, "ref_year": 2018, "fallback_year_used": false, "z": -0.11850085490401878, "percentile_empirical": 44.56991269794363, "r_squared": 0.3671315124966851 }, { "end": "2018-06-30", "value": 0.08879739906406219, "ref_year": 2018, "fallback_year_used": false, "z": 0.017668631823653136, "percentile_empirical": 51.17745545920544, "r_squared": 0.45206715478384984 }, { "end": "2018-09-30", "value": 0.10654521856901812, "ref_year": 2018, "fallback_year_used": false, "z": 0.14947866370090396, "percentile_empirical": 56.56616962440094, "r_squared": 0.5151875722250547 }, { "end": "2018-12-31", "value": 0.13494590466589493, "ref_year": 2018, "fallback_year_used": false, "z": 0.36040572089346695, "percentile_empirical": 64.3726719955856, "r_squared": 0.5748772823236439 }, { "end": "2019-03-31", "value": 0.15750279690864052, "ref_year": 2019, "fallback_year_used": false, "z": 0.45655430224761245, "percentile_empirical": 65.22098802849281, "r_squared": 0.6495164900489001 }, { "end": "2019-06-30", "value": 0.17415262994699365, "ref_year": 2019, "fallback_year_used": false, "z": 0.6055463834381408, "percentile_empirical": 69.4643965754255, "r_squared": 0.7261557286426387 }, { "end": "2019-09-30", "value": 0.1844579944291731, "ref_year": 2019, "fallback_year_used": false, "z": 0.6977645875540627, "percentile_empirical": 72.53612587712641, "r_squared": 0.7897833069460488 }, { "end": "2019-12-31", "value": 0.18572986229241478, "ref_year": 2019, "fallback_year_used": false, "z": 0.7091459773558233, "percentile_empirical": 72.93395755158423, "r_squared": 0.8172357184668984 }, { "end": "2020-03-31", "value": 0.17574703744260936, "ref_year": 2020, "fallback_year_used": false, "z": 0.7390381651021325, "percentile_empirical": 74.4574083865507, "r_squared": 0.7833213786610138 }, { "end": "2020-06-30", "value": 0.15531468293446946, "ref_year": 2020, "fallback_year_used": false, "z": 0.5688363164130882, "percentile_empirical": 70.67705249429503, "r_squared": 0.6573349074068845 }, { "end": "2020-09-30", "value": 0.1353905683002898, "ref_year": 2020, "fallback_year_used": false, "z": 0.40286811422283886, "percentile_empirical": 65.3663792020016, "r_squared": 0.536988401247154 }, { "end": "2020-12-31", "value": 0.12020429967662542, "ref_year": 2020, "fallback_year_used": false, "z": 0.2763662471273755, "percentile_empirical": 61.458249697746666, "r_squared": 0.4570712361453403 }, { "end": "2021-03-31", "value": 0.11919499935679628, "ref_year": 2021, "fallback_year_used": false, "z": 0.09844349264258814, "percentile_empirical": 54.18047460170119, "r_squared": 0.46813519438910595 }, { "end": "2021-06-30", "value": 0.13058176495269613, "ref_year": 2021, "fallback_year_used": false, "z": 0.1787693863194365, "percentile_empirical": 56.491012959853826, "r_squared": 0.4971027757101625 }, { "end": "2021-09-30", "value": 0.14074846395725968, "ref_year": 2021, "fallback_year_used": false, "z": 0.2504885392612649, "percentile_empirical": 59.29000366813658, "r_squared": 0.5177134200340279 }, { "end": "2021-12-31", "value": 0.14359464243945466, "ref_year": 2021, "fallback_year_used": false, "z": 0.2705663944011345, "percentile_empirical": 60.069240038034785, "r_squared": 0.5313766824309804 }, { "end": "2022-03-31", "value": 0.13589445090458357, "ref_year": 2022, "fallback_year_used": false, "z": 0.15476054171310133, "percentile_empirical": 56.333691652716894, "r_squared": 0.5295312762554495 }, { "end": "2022-06-30", "value": 0.12374110644394229, "ref_year": 2022, "fallback_year_used": false, "z": 0.06379883974836946, "percentile_empirical": 52.11246112249845, "r_squared": 0.5055224869520443 }, { "end": "2022-09-30", "value": 0.11323023595747612, "ref_year": 2022, "fallback_year_used": false, "z": -0.014869766385203638, "percentile_empirical": 49.281443713392555, "r_squared": 0.4726663988169061 }, { "end": "2022-12-31", "value": 0.10081713926960476, "ref_year": 2022, "fallback_year_used": false, "z": -0.10777558379523504, "percentile_empirical": 45.18685140217545, "r_squared": 0.40698255242539944 }, { "end": "2023-03-31", "value": 0.08252184577277202, "ref_year": 2023, "fallback_year_used": false, "z": -0.17572584712764727, "percentile_empirical": 44.579682980987386, "r_squared": 0.30083832288888473 }, { "end": "2023-06-30", "value": 0.05988937320234389, "ref_year": 2023, "fallback_year_used": false, "z": -0.36551554683003, "percentile_empirical": 37.58862932635406, "r_squared": 0.16448281552469574 }, { "end": "2023-09-30", "value": 0.032705777339686506, "ref_year": 2023, "fallback_year_used": false, "z": -0.593469716642908, "percentile_empirical": 28.667323304590678, "r_squared": 0.046647423936961314 }, { "end": "2023-12-31", "value": 7.616657934311576e-05, "ref_year": 2023, "fallback_year_used": false, "z": -0.8670926718167387, "percentile_empirical": 22.186092082836424, "r_squared": 2.0765781167854914e-07 }, { "end": "2024-03-31", "value": -0.025545535215931958, "ref_year": 2024, "fallback_year_used": false, "z": -0.9486188746353535, "percentile_empirical": 18.712929562002437, "r_squared": 0.018673747509450896 }, { "end": "2024-06-30", "value": -0.050335608795556736, "ref_year": 2024, "fallback_year_used": false, "z": -1.132344158109844, "percentile_empirical": 15.624736795362365, "r_squared": 0.059990848909677034 }, { "end": "2024-09-30", "value": -0.09952237752869056, "ref_year": 2024, "fallback_year_used": false, "z": -1.4968793015680983, "percentile_empirical": 10.314015731714445, "r_squared": 0.15388134713410903 }, { "end": "2024-12-31", "value": -0.16052207180834457, "ref_year": 2024, "fallback_year_used": false, "z": -1.9489629183185535, "percentile_empirical": 7.300328094985521, "r_squared": 0.2666358750618503 }, { "end": "2025-03-31", "value": -0.21589640361876303, "ref_year": 2025, "fallback_year_used": false, "z": -2.0044943092825487, "percentile_empirical": 7.757005282582648, "r_squared": 0.3648013749918598 }, { "end": "2025-06-30", "value": -0.2726274125749914, "ref_year": 2025, "fallback_year_used": false, "z": -2.398928686183724, "percentile_empirical": 5.8128998087859864, "r_squared": 0.4785323651398387 }, { "end": "2025-09-30", "value": -0.29346986730053853, "ref_year": 2025, "fallback_year_used": false, "z": -2.543840274995852, "percentile_empirical": 4.977949392829414, "r_squared": 0.5465437935259538 }, { "end": "2025-12-31", "value": -0.2784740687531894, "ref_year": 2025, "fallback_year_used": false, "z": -2.4395788038007447, "percentile_empirical": 5.573762986085753, "r_squared": 0.5075914203382438 }, { "end": "2026-03-31", "value": -0.25768806166607755, "ref_year": 2026, "fallback_year_used": false, "z": -2.152162391386769, "percentile_empirical": 8.165080044735689, "r_squared": 0.44500138710071807 }, { "end": "2026-06-30", "value": -0.22160798582057467, "ref_year": 2026, "fallback_year_used": false, "z": -1.9057491117629177, "percentile_empirical": 9.414568837057166, "r_squared": 0.32936411150840245 } ] } ] } ] }