{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "NOW", "cik": "0001373715", "entity_name": "ServiceNow, Inc.", "display": { "title": "ServiceNow, Inc. (NOW)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 14732000000.0 }, "points": [ { "end": "2012-03-31", "value": 150291000.0 }, { "end": "2012-06-30", "value": 177580000.0 }, { "end": "2012-09-30", "value": 207728000.0 }, { "end": "2012-12-31", "value": 243712000.0 }, { "end": "2013-03-31", "value": 282220000.0 }, { "end": "2013-06-30", "value": 327668000.0 }, { "end": "2013-09-30", "value": 374582000.0 }, { "end": "2013-12-31", "value": 424650000.0 }, { "end": "2014-03-31", "value": 477801000.0 }, { "end": "2014-06-30", "value": 542336000.0 }, { "end": "2014-09-30", "value": 609789000.0 }, { "end": "2014-12-31", "value": 682563000.0 }, { "end": "2015-03-31", "value": 755437000.0 }, { "end": "2015-06-30", "value": 835396000.0 }, { "end": "2015-09-30", "value": 917834000.0 }, { "end": "2015-12-31", "value": 1005480000.0 }, { "end": "2016-03-31", "value": 1099395000.0 }, { "end": "2016-06-30", "value": 1193991000.0 }, { "end": "2016-09-30", "value": 1290497000.0 }, { "end": "2016-12-31", "value": 1390513000.0 }, { "end": "2017-03-31", "value": 1513405000.0 }, { "end": "2017-06-30", "value": 1620351000.0 }, { "end": "2017-09-30", "value": 1760865000.0 }, { "end": "2017-12-31", "value": 1921569000.0 }, { "end": "2018-03-31", "value": 2082020000.0 }, { "end": "2018-06-30", "value": 2264818000.0 }, { "end": "2018-09-30", "value": 2439745000.0 }, { "end": "2018-12-31", "value": 2608816000.0 }, { "end": "2019-03-31", "value": 2808520000.0 }, { "end": "2019-06-30", "value": 3011368000.0 }, { "end": "2019-09-30", "value": 3224104000.0 }, { "end": "2019-12-31", "value": 3460000000.0 }, { "end": "2020-03-31", "value": 3717074000.0 }, { "end": "2020-06-30", "value": 3954170000.0 }, { "end": "2020-09-30", "value": 4220337000.0 }, { "end": "2020-12-31", "value": 4519000000.0 }, { "end": "2021-03-31", "value": 4833000000.0 }, { "end": "2021-06-30", "value": 5171000000.0 }, { "end": "2021-09-30", "value": 5531000000.0 }, { "end": "2021-12-31", "value": 5895000000.0 }, { "end": "2022-03-31", "value": 6257000000.0 }, { "end": "2022-06-30", "value": 6600000000.0 }, { "end": "2022-09-30", "value": 6919000000.0 }, { "end": "2022-12-31", "value": 7245000000.0 }, { "end": "2023-03-31", "value": 7619000000.0 }, { "end": "2023-06-30", "value": 8017000000.0 }, { "end": "2023-09-30", "value": 8474000000.0 }, { "end": "2023-12-31", "value": 8971000000.0 }, { "end": "2024-03-31", "value": 9478000000.0 }, { "end": "2024-06-30", "value": 9955000000.0 }, { "end": "2024-09-30", "value": 10464000000.0 }, { "end": "2024-12-31", "value": 10984000000.0 }, { "end": "2025-03-31", "value": 11469000000.0 }, { "end": "2025-06-30", "value": 12057000000.0 }, { "end": "2025-09-30", "value": 12667000000.0 }, { "end": "2025-12-31", "value": 13278000000.0 }, { "end": "2026-03-31", "value": 13960000000.0 }, { "end": "2026-06-30", "value": 14732000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 1680000000.0 }, "points": [ { "end": "2012-03-31", "value": -7476000.0 }, { "end": "2012-06-30", "value": -18862000.0 }, { "end": "2012-09-30", "value": -33228000.0 }, { "end": "2012-12-31", "value": -37584000.0 }, { "end": "2013-03-31", "value": -44915000.0 }, { "end": "2013-06-30", "value": -55141000.0 }, { "end": "2013-09-30", "value": -56444000.0 }, { "end": "2013-12-31", "value": -66267000.0 }, { "end": "2014-03-31", "value": -89535000.0 }, { "end": "2014-06-30", "value": -114663000.0 }, { "end": "2014-09-30", "value": -134512000.0 }, { "end": "2014-12-31", "value": -151835000.0 }, { "end": "2015-03-31", "value": -169886000.0 }, { "end": "2015-06-30", "value": -178650000.0 }, { "end": "2015-09-30", "value": -172191000.0 }, { "end": "2015-12-31", "value": -166365000.0 }, { "end": "2016-03-31", "value": -436285000.0 }, { "end": "2016-06-30", "value": -431328000.0 }, { "end": "2016-09-30", "value": -430063000.0 }, { "end": "2016-12-31", "value": -382168000.0 }, { "end": "2017-03-31", "value": -79808000.0 }, { "end": "2017-06-30", "value": -69324000.0 }, { "end": "2017-09-30", "value": -46459000.0 }, { "end": "2017-12-31", "value": -64396000.0 }, { "end": "2018-03-31", "value": -62887000.0 }, { "end": "2018-06-30", "value": -57082000.0 }, { "end": "2018-09-30", "value": -43604000.0 }, { "end": "2018-12-31", "value": -42426000.0 }, { "end": "2019-03-31", "value": -37856000.0 }, { "end": "2019-06-30", "value": -32867000.0 }, { "end": "2019-09-30", "value": 13889000.0 }, { "end": "2019-12-31", "value": 42000000.0 }, { "end": "2020-03-31", "value": 106713000.0 }, { "end": "2020-06-30", "value": 196713000.0 }, { "end": "2020-09-30", "value": 209389000.0 }, { "end": "2020-12-31", "value": 199000000.0 }, { "end": "2021-03-31", "value": 247000000.0 }, { "end": "2021-06-30", "value": 235000000.0 }, { "end": "2021-09-30", "value": 240000000.0 }, { "end": "2021-12-31", "value": 257000000.0 }, { "end": "2022-03-31", "value": 247000000.0 }, { "end": "2022-06-30", "value": 218000000.0 }, { "end": "2022-09-30", "value": 235000000.0 }, { "end": "2022-12-31", "value": 355000000.0 }, { "end": "2023-03-31", "value": 412000000.0 }, { "end": "2023-06-30", "value": 507000000.0 }, { "end": "2023-09-30", "value": 647000000.0 }, { "end": "2023-12-31", "value": 762000000.0 }, { "end": "2024-03-31", "value": 950000000.0 }, { "end": "2024-06-30", "value": 1073000000.0 }, { "end": "2024-09-30", "value": 1260000000.0 }, { "end": "2024-12-31", "value": 1364000000.0 }, { "end": "2025-03-31", "value": 1483000000.0 }, { "end": "2025-06-30", "value": 1601000000.0 }, { "end": "2025-09-30", "value": 1755000000.0 }, { "end": "2025-12-31", "value": 1824000000.0 }, { "end": "2026-03-31", "value": 1876000000.0 }, { "end": "2026-06-30", "value": 1680000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 1670000000.0 }, "points": [ { "end": "2012-03-31", "value": -10288000.0 }, { "end": "2012-06-30", "value": -21048000.0 }, { "end": "2012-09-30", "value": -34222000.0 }, { "end": "2012-12-31", "value": -37348000.0 }, { "end": "2013-03-31", "value": -45066000.0 }, { "end": "2013-06-30", "value": -57747000.0 }, { "end": "2013-09-30", "value": -59407000.0 }, { "end": "2013-12-31", "value": -73708000.0 }, { "end": "2014-03-31", "value": -103661000.0 }, { "end": "2014-06-30", "value": -132619000.0 }, { "end": "2014-09-30", "value": -158956000.0 }, { "end": "2014-12-31", "value": -179387000.0 }, { "end": "2015-03-31", "value": -194169000.0 }, { "end": "2015-06-30", "value": -205731000.0 }, { "end": "2015-09-30", "value": -205711000.0 }, { "end": "2015-12-31", "value": -198426000.0 }, { "end": "2016-03-31", "value": -473665000.0 }, { "end": "2016-06-30", "value": -461365000.0 }, { "end": "2016-09-30", "value": -456593000.0 }, { "end": "2016-12-31", "value": -414249000.0 }, { "end": "2017-03-31", "value": -102431000.0 }, { "end": "2017-06-30", "value": -108610000.0 }, { "end": "2017-09-30", "value": -94534000.0 }, { "end": "2017-12-31", "value": -116846000.0 }, { "end": "2018-03-31", "value": -84710000.0 }, { "end": "2018-06-30", "value": -81652000.0 }, { "end": "2018-09-30", "value": -51065000.0 }, { "end": "2018-12-31", "value": -26704000.0 }, { "end": "2019-03-31", "value": -38871000.0 }, { "end": "2019-06-30", "value": 2796000.0 }, { "end": "2019-09-30", "value": 34989000.0 }, { "end": "2019-12-31", "value": 626698000.0 }, { "end": "2020-03-31", "value": 676474000.0 }, { "end": "2020-06-30", "value": 728319000.0 }, { "end": "2020-09-30", "value": 700579000.0 }, { "end": "2020-12-31", "value": 119000000.0 }, { "end": "2021-03-31", "value": 153209000.0 }, { "end": "2021-06-30", "value": 171443000.0 }, { "end": "2021-09-30", "value": 221475000.0 }, { "end": "2021-12-31", "value": 230605000.0 }, { "end": "2022-03-31", "value": 223165000.0 }, { "end": "2022-06-30", "value": 184165000.0 }, { "end": "2022-09-30", "value": 201275000.0 }, { "end": "2022-12-31", "value": 325000000.0 }, { "end": "2023-03-31", "value": 400000000.0 }, { "end": "2023-06-30", "value": 1424000000.0 }, { "end": "2023-09-30", "value": 1586000000.0 }, { "end": "2023-12-31", "value": 1731000000.0 }, { "end": "2024-03-31", "value": 1928000000.0 }, { "end": "2024-06-30", "value": 1146000000.0 }, { "end": "2024-09-30", "value": 1336000000.0 }, { "end": "2024-12-31", "value": 1425000000.0 }, { "end": "2025-03-31", "value": 1538000000.0 }, { "end": "2025-06-30", "value": 1661000000.0 }, { "end": "2025-09-30", "value": 1731000000.0 }, { "end": "2025-12-31", "value": 1748000000.0 }, { "end": "2026-03-31", "value": 1757000000.0 }, { "end": "2026-06-30", "value": 1670000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 4580000000.0 }, "points": [ { "end": "2012-12-31", "value": 6700000.0 }, { "end": "2013-03-31", "value": 3787000.0 }, { "end": "2013-06-30", "value": 6432000.0 }, { "end": "2013-09-30", "value": 13181000.0 }, { "end": "2013-12-31", "value": 26425000.0 }, { "end": "2014-03-31", "value": 35066000.0 }, { "end": "2014-06-30", "value": 62772000.0 }, { "end": "2014-09-30", "value": 65782000.0 }, { "end": "2014-12-31", "value": 86558000.0 }, { "end": "2015-03-31", "value": 113976000.0 }, { "end": "2015-06-30", "value": 153418000.0 }, { "end": "2015-09-30", "value": 189393000.0 }, { "end": "2015-12-31", "value": 230273000.0 }, { "end": "2016-03-31", "value": 239216000.0 }, { "end": "2016-06-30", "value": 2129000.0 }, { "end": "2016-09-30", "value": 24783000.0 }, { "end": "2016-12-31", "value": 53519000.0 }, { "end": "2017-03-31", "value": 158331000.0 }, { "end": "2017-06-30", "value": 423162000.0 }, { "end": "2017-09-30", "value": 452698000.0 }, { "end": "2017-12-31", "value": 492430000.0 }, { "end": "2018-03-31", "value": 552717000.0 }, { "end": "2018-06-30", "value": 532814000.0 }, { "end": "2018-09-30", "value": 535257000.0 }, { "end": "2018-12-31", "value": 586627000.0 }, { "end": "2019-03-31", "value": 685642000.0 }, { "end": "2019-06-30", "value": 806576000.0 }, { "end": "2019-09-30", "value": 830371000.0 }, { "end": "2019-12-31", "value": 971000000.0 }, { "end": "2020-03-31", "value": 1066276000.0 }, { "end": "2020-06-30", "value": 1129437000.0 }, { "end": "2020-09-30", "value": 1158128000.0 }, { "end": "2020-12-31", "value": 1367000000.0 }, { "end": "2021-03-31", "value": 1578000000.0 }, { "end": "2021-06-30", "value": 1530000000.0 }, { "end": "2021-09-30", "value": 1606000000.0 }, { "end": "2021-12-31", "value": 1799000000.0 }, { "end": "2022-03-31", "value": 1949000000.0 }, { "end": "2022-06-30", "value": 2022000000.0 }, { "end": "2022-09-30", "value": 1899000000.0 }, { "end": "2022-12-31", "value": 2173000000.0 }, { "end": "2023-03-31", "value": 2140000000.0 }, { "end": "2023-06-30", "value": 2306000000.0 }, { "end": "2023-09-30", "value": 2378000000.0 }, { "end": "2023-12-31", "value": 2704000000.0 }, { "end": "2024-03-31", "value": 3173000000.0 }, { "end": "2024-06-30", "value": 3083000000.0 }, { "end": "2024-09-30", "value": 3377000000.0 }, { "end": "2024-12-31", "value": 3415000000.0 }, { "end": "2025-03-31", "value": 3681000000.0 }, { "end": "2025-06-30", "value": 3849000000.0 }, { "end": "2025-09-30", "value": 3958000000.0 }, { "end": "2025-12-31", "value": 4576000000.0 }, { "end": "2026-03-31", "value": 4633000000.0 }, { "end": "2026-06-30", "value": 4580000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 31666000000.0 }, "points": [ { "end": "2011-12-31", "value": 156323000.0 }, { "end": "2012-06-30", "value": 200472000.0 }, { "end": "2012-09-30", "value": 382204000.0 }, { "end": "2012-12-31", "value": 478114000.0 }, { "end": "2013-03-31", "value": 515953000.0 }, { "end": "2013-06-30", "value": 542333000.0 }, { "end": "2013-09-30", "value": 578736000.0 }, { "end": "2013-12-31", "value": 1168476000.0 }, { "end": "2014-03-31", "value": 1224261000.0 }, { "end": "2014-06-30", "value": 1262243000.0 }, { "end": "2014-09-30", "value": 1304612000.0 }, { "end": "2014-12-31", "value": 1424752000.0 }, { "end": "2015-03-31", "value": 1493642000.0 }, { "end": "2015-06-30", "value": 1563311000.0 }, { "end": "2015-09-30", "value": 1662888000.0 }, { "end": "2015-12-31", "value": 1807052000.0 }, { "end": "2016-03-31", "value": 1874043000.0 }, { "end": "2016-06-30", "value": 1714338000.0 }, { "end": "2016-09-30", "value": 1813114000.0 }, { "end": "2016-12-31", "value": 2033767000.0 }, { "end": "2017-03-31", "value": 2170263000.0 }, { "end": "2017-06-30", "value": 2924406000.0 }, { "end": "2017-09-30", "value": 3069515000.0 }, { "end": "2017-12-31", "value": 3550245000.0 }, { "end": "2018-03-31", "value": 3704485000.0 }, { "end": "2018-06-30", "value": 3472884000.0 }, { "end": "2018-09-30", "value": 3581442000.0 }, { "end": "2018-12-31", "value": 3879140000.0 }, { "end": "2019-03-31", "value": 4398895000.0 }, { "end": "2019-06-30", "value": 4602703000.0 }, { "end": "2019-09-30", "value": 4756808000.0 }, { "end": "2019-12-31", "value": 6022430000.0 }, { "end": "2020-03-31", "value": 6197416000.0 }, { "end": "2020-06-30", "value": 6521309000.0 }, { "end": "2020-09-30", "value": 7705459000.0 }, { "end": "2020-12-31", "value": 8715000000.0 }, { "end": "2021-03-31", "value": 8822000000.0 }, { "end": "2021-06-30", "value": 9187000000.0 }, { "end": "2021-09-30", "value": 9478000000.0 }, { "end": "2021-12-31", "value": 10798000000.0 }, { "end": "2022-03-31", "value": 10993000000.0 }, { "end": "2022-06-30", "value": 11102000000.0 }, { "end": "2022-09-30", "value": 11106000000.0 }, { "end": "2022-12-31", "value": 13299000000.0 }, { "end": "2023-03-31", "value": 13614000000.0 }, { "end": "2023-06-30", "value": 14923000000.0 }, { "end": "2023-09-30", "value": 15091000000.0 }, { "end": "2023-12-31", "value": 17387000000.0 }, { "end": "2024-03-31", "value": 17544000000.0 }, { "end": "2024-06-30", "value": 18207000000.0 }, { "end": "2024-09-30", "value": 18434000000.0 }, { "end": "2024-12-31", "value": 20383000000.0 }, { "end": "2025-03-31", "value": 20972000000.0 }, { "end": "2025-06-30", "value": 22051000000.0 }, { "end": "2025-09-30", "value": 21789000000.0 }, { "end": "2025-12-31", "value": 26038000000.0 }, { "end": "2026-03-31", "value": 24381000000.0 }, { "end": "2026-06-30", "value": 31666000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 19150000000.0 }, "points": [ { "end": "2011-12-31", "value": 145577000.0 }, { "end": "2012-06-30", "value": 175119000.0 }, { "end": "2012-09-30", "value": 190936000.0 }, { "end": "2012-12-31", "value": 234709000.0 }, { "end": "2013-03-31", "value": 252026000.0 }, { "end": "2013-06-30", "value": 274438000.0 }, { "end": "2013-09-30", "value": 291140000.0 }, { "end": "2013-12-31", "value": 774217000.0 }, { "end": "2014-03-31", "value": 820519000.0 }, { "end": "2014-06-30", "value": 864126000.0 }, { "end": "2014-09-30", "value": 887197000.0 }, { "end": "2014-12-31", "value": 996077000.0 }, { "end": "2015-03-31", "value": 1038732000.0 }, { "end": "2015-06-30", "value": 1100198000.0 }, { "end": "2015-09-30", "value": 1145954000.0 }, { "end": "2015-12-31", "value": 1240238000.0 }, { "end": "2016-03-31", "value": 1571687000.0 }, { "end": "2016-06-30", "value": 1390056000.0 }, { "end": "2016-09-30", "value": 1450611000.0 }, { "end": "2016-12-31", "value": 1646806000.0 }, { "end": "2017-03-31", "value": 1742924000.0 }, { "end": "2017-06-30", "value": 2441980000.0 }, { "end": "2017-09-30", "value": 2518124000.0 }, { "end": "2017-12-31", "value": 2771501000.0 }, { "end": "2018-03-31", "value": 2839322000.0 }, { "end": "2018-06-30", "value": 2581174000.0 }, { "end": "2018-09-30", "value": 2561258000.0 }, { "end": "2018-12-31", "value": 2767941000.0 }, { "end": "2019-03-31", "value": 3203944000.0 }, { "end": "2019-06-30", "value": 3341757000.0 }, { "end": "2019-09-30", "value": 3327335000.0 }, { "end": "2019-12-31", "value": 3894489000.0 }, { "end": "2020-03-31", "value": 3931321000.0 }, { "end": "2020-06-30", "value": 4042503000.0 }, { "end": "2020-09-30", "value": 5031743000.0 }, { "end": "2020-12-31", "value": 5881000000.0 }, { "end": "2021-03-31", "value": 5785000000.0 }, { "end": "2021-06-30", "value": 5912000000.0 }, { "end": "2021-09-30", "value": 5944000000.0 }, { "end": "2021-12-31", "value": 7103000000.0 }, { "end": "2022-03-31", "value": 6996000000.0 }, { "end": "2022-06-30", "value": 6908000000.0 }, { "end": "2022-09-30", "value": 6583000000.0 }, { "end": "2022-12-31", "value": 8267000000.0 }, { "end": "2023-03-31", "value": 8014000000.0 }, { "end": "2023-06-30", "value": 7997000000.0 }, { "end": "2023-09-30", "value": 7909000000.0 }, { "end": "2023-12-31", "value": 9759000000.0 }, { "end": "2024-03-31", "value": 9437000000.0 }, { "end": "2024-06-30", "value": 9541000000.0 }, { "end": "2024-09-30", "value": 9144000000.0 }, { "end": "2024-12-31", "value": 10774000000.0 }, { "end": "2025-03-31", "value": 10833000000.0 }, { "end": "2025-06-30", "value": 11119000000.0 }, { "end": "2025-09-30", "value": 10488000000.0 }, { "end": "2025-12-31", "value": 13074000000.0 }, { "end": "2026-03-31", "value": 12653000000.0 }, { "end": "2026-06-30", "value": 19150000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.08772845953002611 }, "points": [ { "end": "2012-06-30", "value": -0.1077096146049258 }, { "end": "2012-09-30", "value": -0.17402689906565552 }, { "end": "2012-12-31", "value": -0.16013020378426052 }, { "end": "2013-03-31", "value": -0.17821573964590956 }, { "end": "2013-06-30", "value": -0.20092334151976038 }, { "end": "2013-09-30", "value": -0.19387236381122483 }, { "end": "2013-12-31", "value": -0.08559228226711632 }, { "end": "2014-03-31", "value": -0.10911995944030546 }, { "end": "2014-06-30", "value": -0.13269245457259704 }, { "end": "2014-09-30", "value": -0.1516145794000656 }, { "end": "2014-12-31", "value": -0.15243299463796472 }, { "end": "2015-03-31", "value": -0.1635513298906744 }, { "end": "2015-06-30", "value": -0.16237986253383482 }, { "end": "2015-09-30", "value": -0.15025995807859652 }, { "end": "2015-12-31", "value": -0.13413957643613564 }, { "end": "2016-03-31", "value": -0.2775902581111888 }, { "end": "2016-06-30", "value": -0.3102954125589185 }, { "end": "2016-09-30", "value": -0.29647024598600175 }, { "end": "2016-12-31", "value": -0.23206619358928737 }, { "end": "2017-03-31", "value": -0.04578971888619355 }, { "end": "2017-06-30", "value": -0.028388438889753398 }, { "end": "2017-09-30", "value": -0.018449845996464036 }, { "end": "2017-12-31", "value": -0.02323506287748047 }, { "end": "2018-03-31", "value": -0.02214859744685527 }, { "end": "2018-06-30", "value": -0.022114743136262802 }, { "end": "2018-09-30", "value": -0.01702444658054753 }, { "end": "2018-12-31", "value": -0.01532763884779336 }, { "end": "2019-03-31", "value": -0.011815437473314141 }, { "end": "2019-06-30", "value": -0.009835245351472295 }, { "end": "2019-09-30", "value": 0.004174211493582702 }, { "end": "2019-12-31", "value": 0.010784470054993094 }, { "end": "2020-03-31", "value": 0.02714431103438259 }, { "end": "2020-06-30", "value": 0.048661188377596754 }, { "end": "2020-09-30", "value": 0.041613611823974314 }, { "end": "2020-12-31", "value": 0.033837782690018706 }, { "end": "2021-03-31", "value": 0.04269662921348315 }, { "end": "2021-06-30", "value": 0.03974966170500677 }, { "end": "2021-09-30", "value": 0.040376850605652756 }, { "end": "2021-12-31", "value": 0.036181894973954666 }, { "end": "2022-03-31", "value": 0.03530588907947398 }, { "end": "2022-06-30", "value": 0.031557614360162134 }, { "end": "2022-09-30", "value": 0.035698010025824095 }, { "end": "2022-12-31", "value": 0.0429418168622233 }, { "end": "2023-03-31", "value": 0.051410032443224354 }, { "end": "2023-06-30", "value": 0.06339877454045267 }, { "end": "2023-09-30", "value": 0.08180553799468959 }, { "end": "2023-12-31", "value": 0.07808177067322472 }, { "end": "2024-03-31", "value": 0.10066758503761788 }, { "end": "2024-06-30", "value": 0.11246200607902736 }, { "end": "2024-09-30", "value": 0.1377952755905512 }, { "end": "2024-12-31", "value": 0.1266010766660479 }, { "end": "2025-03-31", "value": 0.1368965198929198 }, { "end": "2025-06-30", "value": 0.14398776868423419 }, { "end": "2025-09-30", "value": 0.16733409610983982 }, { "end": "2025-12-31", "value": 0.13951353832033042 }, { "end": "2026-03-31", "value": 0.14826523354145263 }, { "end": "2026-06-30", "value": 0.08772845953002611 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.11403746945424925 }, "points": [ { "end": "2012-03-31", "value": -0.049743497614627624 }, { "end": "2012-06-30", "value": -0.10621691631940534 }, { "end": "2012-09-30", "value": -0.15995917738581222 }, { "end": "2012-12-31", "value": -0.15421481092436976 }, { "end": "2013-03-31", "value": -0.1591488909361491 }, { "end": "2013-06-30", "value": -0.1682831402517182 }, { "end": "2013-09-30", "value": -0.1506852972112915 }, { "end": "2013-12-31", "value": -0.15605086541858001 }, { "end": "2014-03-31", "value": -0.1873897291968832 }, { "end": "2014-06-30", "value": -0.2114242831012509 }, { "end": "2014-09-30", "value": -0.22058777708354857 }, { "end": "2014-12-31", "value": -0.22244833077679277 }, { "end": "2015-03-31", "value": -0.2248844046558482 }, { "end": "2015-06-30", "value": -0.21385067680477282 }, { "end": "2015-09-30", "value": -0.18760581978876353 }, { "end": "2015-12-31", "value": -0.16545828857858932 }, { "end": "2016-03-31", "value": -0.3968409898171267 }, { "end": "2016-06-30", "value": -0.36124895413784525 }, { "end": "2016-09-30", "value": -0.33325377742063717 }, { "end": "2016-12-31", "value": -0.2748395735962195 }, { "end": "2017-03-31", "value": -0.05273406655852201 }, { "end": "2017-06-30", "value": -0.04278332287263686 }, { "end": "2017-09-30", "value": -0.0263841918602505 }, { "end": "2017-12-31", "value": -0.03351219758436986 }, { "end": "2018-03-31", "value": -0.03020480110661761 }, { "end": "2018-06-30", "value": -0.025203791209713097 }, { "end": "2018-09-30", "value": -0.017872359611352827 }, { "end": "2018-12-31", "value": -0.01626254975437133 }, { "end": "2019-03-31", "value": -0.01347898537307906 }, { "end": "2019-06-30", "value": -0.01091430871285077 }, { "end": "2019-09-30", "value": 0.004307863518050286 }, { "end": "2019-12-31", "value": 0.012138728323699421 }, { "end": "2020-03-31", "value": 0.02870887154788955 }, { "end": "2020-06-30", "value": 0.04974824046512922 }, { "end": "2020-09-30", "value": 0.04961428435691273 }, { "end": "2020-12-31", "value": 0.04403629121487054 }, { "end": "2021-03-31", "value": 0.05110697289468239 }, { "end": "2021-06-30", "value": 0.045445755173080644 }, { "end": "2021-09-30", "value": 0.04339179171939975 }, { "end": "2021-12-31", "value": 0.04359626802374894 }, { "end": "2022-03-31", "value": 0.03947578711842736 }, { "end": "2022-06-30", "value": 0.03303030303030303 }, { "end": "2022-09-30", "value": 0.03396444572915161 }, { "end": "2022-12-31", "value": 0.04899930986887509 }, { "end": "2023-03-31", "value": 0.054075337970862315 }, { "end": "2023-06-30", "value": 0.06324061369589622 }, { "end": "2023-09-30", "value": 0.07635119188104791 }, { "end": "2023-12-31", "value": 0.08494036339315572 }, { "end": "2024-03-31", "value": 0.1002321164802701 }, { "end": "2024-06-30", "value": 0.1077850326469111 }, { "end": "2024-09-30", "value": 0.12041284403669725 }, { "end": "2024-12-31", "value": 0.12418062636562273 }, { "end": "2025-03-31", "value": 0.12930508326793966 }, { "end": "2025-06-30", "value": 0.1327859334826242 }, { "end": "2025-09-30", "value": 0.13854898555301176 }, { "end": "2025-12-31", "value": 0.13737008585630367 }, { "end": "2026-03-31", "value": 0.13438395415472779 }, { "end": "2026-06-30", "value": 0.11403746945424925 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.11335867499321206 }, "points": [ { "end": "2012-03-31", "value": -0.06845386616630404 }, { "end": "2012-06-30", "value": -0.11852686113301047 }, { "end": "2012-09-30", "value": -0.1647442809828237 }, { "end": "2012-12-31", "value": -0.15324645483193278 }, { "end": "2013-03-31", "value": -0.15968393451916943 }, { "end": "2013-06-30", "value": -0.17623631236495477 }, { "end": "2013-09-30", "value": -0.15859544772573161 }, { "end": "2013-12-31", "value": -0.1735735311432945 }, { "end": "2014-03-31", "value": -0.21695433873097797 }, { "end": "2014-06-30", "value": -0.24453290948784517 }, { "end": "2014-09-30", "value": -0.2606737740431526 }, { "end": "2014-12-31", "value": -0.26281383549943377 }, { "end": "2015-03-31", "value": -0.2570287131819066 }, { "end": "2015-06-30", "value": -0.24626763834157692 }, { "end": "2015-09-30", "value": -0.224126584981598 }, { "end": "2015-12-31", "value": -0.19734455185583005 }, { "end": "2016-03-31", "value": -0.4308415082841017 }, { "end": "2016-06-30", "value": -0.3864057601774218 }, { "end": "2016-09-30", "value": -0.35381174849689695 }, { "end": "2016-12-31", "value": -0.2979109148925612 }, { "end": "2017-03-31", "value": -0.06768247759192021 }, { "end": "2017-06-30", "value": -0.0670286869943611 }, { "end": "2017-09-30", "value": -0.05368611449486474 }, { "end": "2017-12-31", "value": -0.0608076004556693 }, { "end": "2018-03-31", "value": -0.040686448737283984 }, { "end": "2018-06-30", "value": -0.036052345044944006 }, { "end": "2018-09-30", "value": -0.02093046609379259 }, { "end": "2018-12-31", "value": -0.010236061109714138 }, { "end": "2019-03-31", "value": -0.013840385683562873 }, { "end": "2019-06-30", "value": 0.0009284816734454241 }, { "end": "2019-09-30", "value": 0.010852317419041073 }, { "end": "2019-12-31", "value": 0.18112658959537573 }, { "end": "2020-03-31", "value": 0.181990996143741 }, { "end": "2020-06-30", "value": 0.18419010816429238 }, { "end": "2020-09-30", "value": 0.16600072458668585 }, { "end": "2020-12-31", "value": 0.026333259570701484 }, { "end": "2021-03-31", "value": 0.031700600041382164 }, { "end": "2021-06-30", "value": 0.0331547089537807 }, { "end": "2021-09-30", "value": 0.04004248779605858 }, { "end": "2021-12-31", "value": 0.03911874469889737 }, { "end": "2022-03-31", "value": 0.03566645357199936 }, { "end": "2022-06-30", "value": 0.02790378787878788 }, { "end": "2022-09-30", "value": 0.02909018644312762 }, { "end": "2022-12-31", "value": 0.04485852311939269 }, { "end": "2023-03-31", "value": 0.05250032812705079 }, { "end": "2023-06-30", "value": 0.17762255207683672 }, { "end": "2023-09-30", "value": 0.1871607269294312 }, { "end": "2023-12-31", "value": 0.19295507747185375 }, { "end": "2024-03-31", "value": 0.20341844270943238 }, { "end": "2024-06-30", "value": 0.11511803114013058 }, { "end": "2024-09-30", "value": 0.12767584097859327 }, { "end": "2024-12-31", "value": 0.12973415877640204 }, { "end": "2025-03-31", "value": 0.13410061906007498 }, { "end": "2025-06-30", "value": 0.13776229576179813 }, { "end": "2025-09-30", "value": 0.13665429857109024 }, { "end": "2025-12-31", "value": 0.13164633227895767 }, { "end": "2026-03-31", "value": 0.1258595988538682 }, { "end": "2026-06-30", "value": 0.11335867499321206 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.200074141435766 }, "latest_score": { "z": 2.555589555792367, "percentile_empirical": 94.54211652654996, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9866985195032435 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2014-12-31", "value": 0.5117788120948981, "ref_year": 2014, "fallback_year_used": false, "z": 7.696769623308844, "percentile_empirical": 99.0, "r_squared": 0.9802985805264415 }, { "end": "2015-03-31", "value": 0.4971013934391299, "ref_year": 2015, "fallback_year_used": false, "z": 7.838620898041507, "percentile_empirical": 99.0, "r_squared": 0.9786243485440963 }, { "end": "2015-06-30", "value": 0.4828242509099241, "ref_year": 2015, "fallback_year_used": false, "z": 7.585450036194937, "percentile_empirical": 99.0, "r_squared": 0.9770263698453081 }, { "end": "2015-09-30", "value": 0.4685540589961642, "ref_year": 2015, "fallback_year_used": false, "z": 7.332402426833886, "percentile_empirical": 99.0, "r_squared": 0.9759020476387207 }, { "end": "2015-12-31", "value": 0.4546658082014905, "ref_year": 2015, "fallback_year_used": false, "z": 7.0861276266743864, "percentile_empirical": 99.0, "r_squared": 0.9749054664659406 }, { "end": "2016-03-31", "value": 0.44150062151718783, "ref_year": 2016, "fallback_year_used": false, "z": 6.745408800302122, "percentile_empirical": 99.0, "r_squared": 0.9737171017629166 }, { "end": "2016-06-30", "value": 0.428641416607051, "ref_year": 2016, "fallback_year_used": false, "z": 6.5276482002687075, "percentile_empirical": 99.0, "r_squared": 0.972816259702529 }, { "end": "2016-09-30", "value": 0.4159885428750805, "ref_year": 2016, "fallback_year_used": false, "z": 6.313381657719957, "percentile_empirical": 99.0, "r_squared": 0.9723080326238701 }, { "end": "2016-12-31", "value": 0.40367860530991906, "ref_year": 2016, "fallback_year_used": false, "z": 6.104922471534168, "percentile_empirical": 99.0, "r_squared": 0.972016648921346 }, { "end": "2017-03-31", "value": 0.39281383883322835, "ref_year": 2017, "fallback_year_used": false, "z": 5.177274428558507, "percentile_empirical": 99.0, "r_squared": 0.9705341478999961 }, { "end": "2017-06-30", "value": 0.37957308988853106, "ref_year": 2017, "fallback_year_used": false, "z": 4.979318554700839, "percentile_empirical": 99.0, "r_squared": 0.9739274314319349 }, { "end": "2017-09-30", "value": 0.3676424488322774, "ref_year": 2017, "fallback_year_used": false, "z": 4.800949454445472, "percentile_empirical": 98.93508298473009, "r_squared": 0.9756920788072733 }, { "end": "2017-12-31", "value": 0.3572030061857097, "ref_year": 2017, "fallback_year_used": false, "z": 4.644874522406531, "percentile_empirical": 98.50275422146477, "r_squared": 0.9754579980254059 }, { "end": "2018-03-31", "value": 0.3478894899009569, "ref_year": 2018, "fallback_year_used": false, "z": 4.53964950647799, "percentile_empirical": 99.0, "r_squared": 0.9744594238422839 }, { "end": "2018-06-30", "value": 0.3399740617040121, "ref_year": 2018, "fallback_year_used": false, "z": 4.417225718468869, "percentile_empirical": 99.0, "r_squared": 0.9724052599406218 }, { "end": "2018-09-30", "value": 0.33275101121803025, "ref_year": 2018, "fallback_year_used": false, "z": 4.305510574389065, "percentile_empirical": 98.81026192716357, "r_squared": 0.9710786956321317 }, { "end": "2018-12-31", "value": 0.3255064764921582, "ref_year": 2018, "fallback_year_used": false, "z": 4.193463144807529, "percentile_empirical": 98.3288015213769, "r_squared": 0.9709284309674425 }, { "end": "2019-03-31", "value": 0.3188965859442908, "ref_year": 2019, "fallback_year_used": false, "z": 4.56814339054065, "percentile_empirical": 98.61322440795534, "r_squared": 0.9704458676101219 }, { "end": "2019-06-30", "value": 0.3126658817115348, "ref_year": 2019, "fallback_year_used": false, "z": 4.457483543199841, "percentile_empirical": 98.35491404633036, "r_squared": 0.97022968694583 }, { "end": "2019-09-30", "value": 0.30698680310822124, "ref_year": 2019, "fallback_year_used": false, "z": 4.3566207919276385, "percentile_empirical": 98.11947278753871, "r_squared": 0.970627465098661 }, { "end": "2019-12-31", "value": 0.3019251415393749, "ref_year": 2019, "fallback_year_used": false, "z": 4.2667236188994755, "percentile_empirical": 97.93509428433453, "r_squared": 0.9710519249290248 }, { "end": "2020-03-31", "value": 0.2975901286654959, "ref_year": 2020, "fallback_year_used": false, "z": 4.256615143612336, "percentile_empirical": 98.15394785778689, "r_squared": 0.97131343701739 }, { "end": "2020-06-30", "value": 0.29317473326793597, "ref_year": 2020, "fallback_year_used": false, "z": 4.178625622089529, "percentile_empirical": 98.05611710429034, "r_squared": 0.9725373531808141 }, { "end": "2020-09-30", "value": 0.28901018374827125, "ref_year": 2020, "fallback_year_used": false, "z": 4.105066813613129, "percentile_empirical": 97.93713628739776, "r_squared": 0.9740369517368515 }, { "end": "2020-12-31", "value": 0.2852278524028384, "ref_year": 2020, "fallback_year_used": false, "z": 4.038259158734918, "percentile_empirical": 97.79142662773859, "r_squared": 0.97515141729506 }, { "end": "2021-03-31", "value": 0.28178651021965884, "ref_year": 2021, "fallback_year_used": false, "z": 3.9876301684259725, "percentile_empirical": 97.10662927564758, "r_squared": 0.9759196946597909 }, { "end": "2021-06-30", "value": 0.2787451009637977, "ref_year": 2021, "fallback_year_used": false, "z": 3.93345264032221, "percentile_empirical": 96.98889277709102, "r_squared": 0.976443576497162 }, { "end": "2021-09-30", "value": 0.2759145183373795, "ref_year": 2021, "fallback_year_used": false, "z": 3.8830306297041846, "percentile_empirical": 96.89954921840096, "r_squared": 0.9766950522838983 }, { "end": "2021-12-31", "value": 0.2729012319616415, "ref_year": 2021, "fallback_year_used": false, "z": 3.8293540628325533, "percentile_empirical": 96.80443885997227, "r_squared": 0.9769305679565706 }, { "end": "2022-03-31", "value": 0.2694707167875916, "ref_year": 2022, "fallback_year_used": false, "z": 3.5177373348756564, "percentile_empirical": 96.40771213798689, "r_squared": 0.9772772128154142 }, { "end": "2022-06-30", "value": 0.26566298865799615, "ref_year": 2022, "fallback_year_used": false, "z": 3.4509734661595415, "percentile_empirical": 96.21592569044002, "r_squared": 0.9786549186053555 }, { "end": "2022-09-30", "value": 0.260706302270363, "ref_year": 2022, "fallback_year_used": false, "z": 3.36406401569779, "percentile_empirical": 95.91866678046672, "r_squared": 0.9805998007351078 }, { "end": "2022-12-31", "value": 0.2551509171572695, "ref_year": 2022, "fallback_year_used": false, "z": 3.2666571132786726, "percentile_empirical": 95.24397827996958, "r_squared": 0.9830063378983683 }, { "end": "2023-03-31", "value": 0.24971204159321672, "ref_year": 2023, "fallback_year_used": false, "z": 3.349949814645943, "percentile_empirical": 95.25068232055851, "r_squared": 0.9853172756839622 }, { "end": "2023-06-30", "value": 0.2444252054474129, "ref_year": 2023, "fallback_year_used": false, "z": 3.2484067275535495, "percentile_empirical": 94.94550656523798, "r_squared": 0.9873800062327361 }, { "end": "2023-09-30", "value": 0.23976860379007128, "ref_year": 2023, "fallback_year_used": false, "z": 3.1589684142399577, "percentile_empirical": 94.65139921619853, "r_squared": 0.9890170223561532 }, { "end": "2023-12-31", "value": 0.23557006262388516, "ref_year": 2023, "fallback_year_used": false, "z": 3.0783279669967762, "percentile_empirical": 94.3862226125109, "r_squared": 0.9898478977808198 }, { "end": "2024-03-31", "value": 0.23151921251996296, "ref_year": 2024, "fallback_year_used": false, "z": 3.1351238456438684, "percentile_empirical": 95.36634570331013, "r_squared": 0.9898839489320528 }, { "end": "2024-06-30", "value": 0.227550500298088, "ref_year": 2024, "fallback_year_used": false, "z": 3.055223918248067, "percentile_empirical": 95.1969742360058, "r_squared": 0.9900697470077785 }, { "end": "2024-09-30", "value": 0.22363415658342925, "ref_year": 2024, "fallback_year_used": false, "z": 2.9763782975619697, "percentile_empirical": 95.02983768280255, "r_squared": 0.9901383741836223 }, { "end": "2024-12-31", "value": 0.21968140631700445, "ref_year": 2024, "fallback_year_used": false, "z": 2.8967997235448624, "percentile_empirical": 94.74089402858999, "r_squared": 0.9900957699666277 }, { "end": "2025-03-31", "value": 0.21556165579198483, "ref_year": 2025, "fallback_year_used": false, "z": 2.752591421417467, "percentile_empirical": 94.77635686777468, "r_squared": 0.990356177038338 }, { "end": "2025-06-30", "value": 0.21191483595049598, "ref_year": 2025, "fallback_year_used": false, "z": 2.6858985183347173, "percentile_empirical": 94.48322771083483, "r_squared": 0.9903160965235065 }, { "end": "2025-09-30", "value": 0.20840072320967082, "ref_year": 2025, "fallback_year_used": false, "z": 2.621632557680619, "percentile_empirical": 94.20076546979108, "r_squared": 0.9898312343431741 }, { "end": "2025-12-31", "value": 0.20499367495581788, "ref_year": 2025, "fallback_year_used": false, "z": 2.5593245883075837, "percentile_empirical": 93.89300799574278, "r_squared": 0.9892291656368164 }, { "end": "2026-03-31", "value": 0.20212298621698543, "ref_year": 2026, "fallback_year_used": false, "z": 2.5926582298372316, "percentile_empirical": 94.73381233317603, "r_squared": 0.9882502322361362 }, { "end": "2026-06-30", "value": 0.200074141435766, "ref_year": 2026, "fallback_year_used": false, "z": 2.555589555792367, "percentile_empirical": 94.54211652654996, "r_squared": 0.9866985195032435 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.42972996199716235 }, "latest_score": { "z": 3.0767932985568023, "percentile_empirical": 94.63299428355745, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9380138921706449 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2014-12-31", "value": -0.7293574792443746, "ref_year": 2014, "fallback_year_used": false, "z": -7.832334544599169, "percentile_empirical": 0.0, "r_squared": 0.9382818698959295 }, { "end": "2015-03-31", "value": -0.6922514263574313, "ref_year": 2015, "fallback_year_used": false, "z": -7.544277668981427, "percentile_empirical": 0.0, "r_squared": 0.9454225535630169 }, { "end": "2015-06-30", "value": -0.6470933442259039, "ref_year": 2015, "fallback_year_used": false, "z": -7.09511016283308, "percentile_empirical": 0.1599713924216944, "r_squared": 0.9555786770542358 }, { "end": "2015-09-30", "value": -0.5911610191240984, "ref_year": 2015, "fallback_year_used": false, "z": -6.538776018573292, "percentile_empirical": 0.6384343958588677, "r_squared": 0.9603336652255379 }, { "end": "2015-12-31", "value": -0.5346334579324922, "ref_year": 2015, "fallback_year_used": false, "z": -5.9765213237186705, "percentile_empirical": 1.0806222379311956, "r_squared": 0.9539355493978562 }, { "end": "2016-03-31", "value": -0.6028017324886806, "ref_year": 2016, "fallback_year_used": false, "z": -6.752603929304819, "percentile_empirical": 0.8304513670410208, "r_squared": 0.7213801840465586 }, { "end": "2016-06-30", "value": -0.6090041389174999, "ref_year": 2016, "fallback_year_used": false, "z": -6.815716887222273, "percentile_empirical": 0.8073140164752363, "r_squared": 0.7418321368107855 }, { "end": "2016-09-30", "value": -0.5904701553271291, "ref_year": 2016, "fallback_year_used": false, "z": -6.627123227679626, "percentile_empirical": 0.8764528709879581, "r_squared": 0.7775468121782755 }, { "end": "2016-12-31", "value": -0.553072866656898, "ref_year": 2016, "fallback_year_used": false, "z": -6.246584878063526, "percentile_empirical": 1.0863623825242144, "r_squared": 0.8062175693403654 }, { "end": "2017-03-31", "value": -0.4628283798899219, "ref_year": 2017, "fallback_year_used": false, "z": -5.863992975936257, "percentile_empirical": 1.8670207150213352, "r_squared": 0.6138958720054785 }, { "end": "2017-06-30", "value": -0.3727603362912677, "ref_year": 2017, "fallback_year_used": false, "z": -4.859266028978977, "percentile_empirical": 3.696353878610879, "r_squared": 0.4289183633929206 }, { "end": "2017-09-30", "value": -0.28343600301149485, "ref_year": 2017, "fallback_year_used": false, "z": -3.862835318603008, "percentile_empirical": 5.0877523635866995, "r_squared": 0.2566988577710786 }, { "end": "2017-12-31", "value": -0.20528959963819698, "ref_year": 2017, "fallback_year_used": false, "z": -2.991096640378638, "percentile_empirical": 7.553379207856207, "r_squared": 0.13976553980713527 }, { "end": "2018-03-31", "value": -0.12899848921218274, "ref_year": 2018, "fallback_year_used": false, "z": -2.0982575358564546, "percentile_empirical": 9.710906389315056, "r_squared": 0.05687922211523119 }, { "end": "2018-06-30", "value": -0.0539645910224466, "ref_year": 2018, "fallback_year_used": false, "z": -1.272669492193712, "percentile_empirical": 17.450454098420767, "r_squared": 0.010096701559605773 }, { "end": "2018-09-30", "value": 0.0218558153022945, "ref_year": 2018, "fallback_year_used": false, "z": -0.4384276036932453, "percentile_empirical": 34.45109739651264, "r_squared": 0.0016331513098711355 }, { "end": "2018-12-31", "value": 0.09779634413891579, "ref_year": 2018, "fallback_year_used": false, "z": 0.39713597689540614, "percentile_empirical": 64.97979920089391, "r_squared": 0.0321652363011139 }, { "end": "2019-03-31", "value": 0.17255041117149142, "ref_year": 2019, "fallback_year_used": false, "z": 1.2682415255443735, "percentile_empirical": 82.06225852383561, "r_squared": 0.09686723473151045 }, { "end": "2019-06-30", "value": 0.24309791469397216, "ref_year": 2019, "fallback_year_used": false, "z": 2.143595749430281, "percentile_empirical": 88.57676978956225, "r_squared": 0.18051594497036727 }, { "end": "2019-09-30", "value": 0.32508122932632694, "ref_year": 2019, "fallback_year_used": false, "z": 3.160845647277206, "percentile_empirical": 91.68025499090604, "r_squared": 0.2839204304045695 }, { "end": "2019-12-31", "value": 0.4089012216736694, "ref_year": 2019, "fallback_year_used": false, "z": 4.200885063044055, "percentile_empirical": 95.08409780486537, "r_squared": 0.3904222532483675 }, { "end": "2020-03-31", "value": 0.5000277656488087, "ref_year": 2020, "fallback_year_used": false, "z": 4.710367652940103, "percentile_empirical": 96.40082203408781, "r_squared": 0.5017910570371145 }, { "end": "2020-06-30", "value": 0.5958621110027696, "ref_year": 2020, "fallback_year_used": false, "z": 5.719072445074369, "percentile_empirical": 98.36785558658597, "r_squared": 0.6073263678437905 }, { "end": "2020-09-30", "value": 0.6774939733787696, "ref_year": 2020, "fallback_year_used": false, "z": 6.578288944810315, "percentile_empirical": 99.0, "r_squared": 0.6954272287997845 }, { "end": "2020-12-31", "value": 0.743737809297029, "ref_year": 2020, "fallback_year_used": false, "z": 7.275538709425549, "percentile_empirical": 99.0, "r_squared": 0.771949882670161 }, { "end": "2021-03-31", "value": 0.8012296355809448, "ref_year": 2021, "fallback_year_used": false, "z": 6.581552180998102, "percentile_empirical": 99.0, "r_squared": 0.8457683715335669 }, { "end": "2021-06-30", "value": 0.8096444614259783, "ref_year": 2021, "fallback_year_used": false, "z": 6.657379927130311, "percentile_empirical": 99.0, "r_squared": 0.8362773381583606 }, { "end": "2021-09-30", "value": 0.7945305041915401, "ref_year": 2021, "fallback_year_used": false, "z": 6.521184914502397, "percentile_empirical": 99.0, "r_squared": 0.829135428079672 }, { "end": "2021-12-31", "value": 0.7518643252575284, "ref_year": 2021, "fallback_year_used": false, "z": 6.136711100757445, "percentile_empirical": 99.0, "r_squared": 0.8447336771701642 }, { "end": "2022-03-31", "value": 0.6817372322335484, "ref_year": 2022, "fallback_year_used": false, "z": 5.2948202376231865, "percentile_empirical": 98.76115249931307, "r_squared": 0.8883687522685031 }, { "end": "2022-06-30", "value": 0.6402176992067454, "ref_year": 2022, "fallback_year_used": false, "z": 4.920842146346883, "percentile_empirical": 98.4492803966555, "r_squared": 0.8817196621630132 }, { "end": "2022-09-30", "value": 0.5964103445920923, "ref_year": 2022, "fallback_year_used": false, "z": 4.5262570036846075, "percentile_empirical": 98.12022342516407, "r_squared": 0.8747482045487643 }, { "end": "2022-12-31", "value": 0.5717736012419545, "ref_year": 2022, "fallback_year_used": false, "z": 4.304346939151829, "percentile_empirical": 97.89132231928124, "r_squared": 0.8948758639303565 }, { "end": "2023-03-31", "value": 0.5444817824079858, "ref_year": 2023, "fallback_year_used": false, "z": 4.150843673260469, "percentile_empirical": 97.61089252059496, "r_squared": 0.9022901352319657 }, { "end": "2023-06-30", "value": 0.5230184786449484, "ref_year": 2023, "fallback_year_used": false, "z": 3.9503049388418576, "percentile_empirical": 97.09569079800644, "r_squared": 0.8971281138885742 }, { "end": "2023-09-30", "value": 0.5111587982665214, "ref_year": 2023, "fallback_year_used": false, "z": 3.8394960289015914, "percentile_empirical": 96.89101024760544, "r_squared": 0.8690099416573681 }, { "end": "2023-12-31", "value": 0.5020343523156432, "ref_year": 2023, "fallback_year_used": false, "z": 3.7542433174149603, "percentile_empirical": 96.76469935927965, "r_squared": 0.843724864158798 }, { "end": "2024-03-31", "value": 0.4990950210521959, "ref_year": 2024, "fallback_year_used": false, "z": 3.6585557338067876, "percentile_empirical": 95.37515355019403, "r_squared": 0.8065418105468602 }, { "end": "2024-06-30", "value": 0.4925538911574758, "ref_year": 2024, "fallback_year_used": false, "z": 3.5985462980545986, "percentile_empirical": 95.23935248525912, "r_squared": 0.7901375801774252 }, { "end": "2024-09-30", "value": 0.4871205895348943, "ref_year": 2024, "fallback_year_used": false, "z": 3.5487002668810317, "percentile_empirical": 95.12655115607977, "r_squared": 0.7765848641309088 }, { "end": "2024-12-31", "value": 0.47984764998235946, "ref_year": 2024, "fallback_year_used": false, "z": 3.481977085132312, "percentile_empirical": 94.95122421005715, "r_squared": 0.7851660505744529 }, { "end": "2025-03-31", "value": 0.47191217808835245, "ref_year": 2025, "fallback_year_used": false, "z": 3.3188910765433737, "percentile_empirical": 94.34894877518255, "r_squared": 0.801126748932255 }, { "end": "2025-06-30", "value": 0.4677373265294847, "ref_year": 2025, "fallback_year_used": false, "z": 3.2837075906841586, "percentile_empirical": 94.20655956785419, "r_squared": 0.8263668785609105 }, { "end": "2025-09-30", "value": 0.4702876883921423, "ref_year": 2025, "fallback_year_used": false, "z": 3.3052007190661965, "percentile_empirical": 94.29354326030499, "r_squared": 0.8608247662789422 }, { "end": "2025-12-31", "value": 0.4655486288761384, "ref_year": 2025, "fallback_year_used": false, "z": 3.265262380872318, "percentile_empirical": 94.13191094393378, "r_squared": 0.8943071953871279 }, { "end": "2026-03-31", "value": 0.4525212220029754, "ref_year": 2026, "fallback_year_used": false, "z": 3.2682455270292947, "percentile_empirical": 94.98416391123365, "r_squared": 0.9211840243722679 }, { "end": "2026-06-30", "value": 0.42972996199716235, "ref_year": 2026, "fallback_year_used": false, "z": 3.0767932985568023, "percentile_empirical": 94.63299428355745, "r_squared": 0.9380138921706449 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.35651971735257404 }, "latest_score": { "z": 2.0426445665185615, "percentile_empirical": 91.07327361607864, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.7450596515207865 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2014-12-31", "value": -0.772943260103494, "ref_year": 2014, "fallback_year_used": false, "z": -6.932945490891549, "percentile_empirical": 0.0, "r_squared": 0.9193619597049585 }, { "end": "2015-03-31", "value": -0.7253431702761922, "ref_year": 2015, "fallback_year_used": false, "z": -7.540949223197503, "percentile_empirical": 0.9226466409013834, "r_squared": 0.933754699308668 }, { "end": "2015-06-30", "value": -0.673964302911643, "ref_year": 2015, "fallback_year_used": false, "z": -7.055871974514099, "percentile_empirical": 0.9847298295736091, "r_squared": 0.9467104551228405 }, { "end": "2015-09-30", "value": -0.6177189119283681, "ref_year": 2015, "fallback_year_used": false, "z": -6.5248489896027095, "percentile_empirical": 1.2036105599728812, "r_squared": 0.9549209630066953 }, { "end": "2015-12-31", "value": -0.5596459193879211, "ref_year": 2015, "fallback_year_used": false, "z": -5.976571285377396, "percentile_empirical": 1.4747592173283355, "r_squared": 0.952298642457581 }, { "end": "2016-03-31", "value": -0.6112566690672165, "ref_year": 2016, "fallback_year_used": false, "z": -6.112848599452701, "percentile_empirical": 1.0886141484670748, "r_squared": 0.7656935048478771 }, { "end": "2016-06-30", "value": -0.6084897015247538, "ref_year": 2016, "fallback_year_used": false, "z": -6.087978343344644, "percentile_empirical": 1.1282487033066833, "r_squared": 0.7827880065251918 }, { "end": "2016-09-30", "value": -0.585031921956505, "ref_year": 2016, "fallback_year_used": false, "z": -5.877133446671419, "percentile_empirical": 1.4642622764495354, "r_squared": 0.8132888688615226 }, { "end": "2016-12-31", "value": -0.5469295200845997, "ref_year": 2016, "fallback_year_used": false, "z": -5.534658705517421, "percentile_empirical": 2.0110141455416204, "r_squared": 0.8372202409391856 }, { "end": "2017-03-31", "value": -0.45982423795887634, "ref_year": 2017, "fallback_year_used": false, "z": -4.86701455295642, "percentile_empirical": 2.0408967872432724, "r_squared": 0.6508263750440484 }, { "end": "2017-06-30", "value": -0.37671808795505046, "ref_year": 2017, "fallback_year_used": false, "z": -4.102778301271063, "percentile_empirical": 3.4708065438488083, "r_squared": 0.48436051878796466 }, { "end": "2017-09-30", "value": -0.29628452940524685, "ref_year": 2017, "fallback_year_used": false, "z": -3.3631189464220324, "percentile_empirical": 4.838569576542808, "r_squared": 0.32457259309767883 }, { "end": "2017-12-31", "value": -0.22659079162719944, "ref_year": 2017, "fallback_year_used": false, "z": -2.722221961987245, "percentile_empirical": 6.719173526638608, "r_squared": 0.20686426502677704 }, { "end": "2018-03-31", "value": -0.15111976224684143, "ref_year": 2018, "fallback_year_used": false, "z": -1.7641552520320016, "percentile_empirical": 10.929268853083599, "r_squared": 0.09710256147589168 }, { "end": "2018-06-30", "value": -0.07786587996989719, "ref_year": 2018, "fallback_year_used": false, "z": -1.2201111481712343, "percentile_empirical": 15.633186691349605, "r_squared": 0.026873257421634607 }, { "end": "2018-09-30", "value": -0.0003545563161191024, "ref_year": 2018, "fallback_year_used": false, "z": -0.6444477525186336, "percentile_empirical": 27.503659908975713, "r_squared": 5.526672831103716e-07 }, { "end": "2018-12-31", "value": 0.08400193998358829, "ref_year": 2018, "fallback_year_used": false, "z": -0.017946425794371987, "percentile_empirical": 49.999955999698166, "r_squared": 0.02979540491729939 }, { "end": "2019-03-31", "value": 0.16103807218324093, "ref_year": 2019, "fallback_year_used": false, "z": 0.4881899360423061, "percentile_empirical": 65.93721073404394, "r_squared": 0.10519194764394915 }, { "end": "2019-06-30", "value": 0.24526122998644823, "ref_year": 2019, "fallback_year_used": false, "z": 1.2418661763164462, "percentile_empirical": 84.32771171237064, "r_squared": 0.21647165643886337 }, { "end": "2019-09-30", "value": 0.3308165431996886, "ref_year": 2019, "fallback_year_used": false, "z": 2.007463293307659, "percentile_empirical": 89.53127903812702, "r_squared": 0.340374713558364 }, { "end": "2019-12-31", "value": 0.5069158872088162, "ref_year": 2019, "fallback_year_used": false, "z": 3.5832993812593212, "percentile_empirical": 95.08053061185568, "r_squared": 0.4466892313178954 }, { "end": "2020-03-31", "value": 0.6311529790157653, "ref_year": 2020, "fallback_year_used": false, "z": 4.532577139225108, "percentile_empirical": 98.10411459644186, "r_squared": 0.5524507690152737 }, { "end": "2020-06-30", "value": 0.7158816790255348, "ref_year": 2020, "fallback_year_used": false, "z": 5.238368602119761, "percentile_empirical": 98.8368589925413, "r_squared": 0.6462769052142033 }, { "end": "2020-09-30", "value": 0.764845651655578, "ref_year": 2020, "fallback_year_used": false, "z": 5.646239298444704, "percentile_empirical": 99.0, "r_squared": 0.7287884561795563 }, { "end": "2020-12-31", "value": 0.7584713369190161, "ref_year": 2020, "fallback_year_used": false, "z": 5.593141151980163, "percentile_empirical": 99.0, "r_squared": 0.7022593899188577 }, { "end": "2021-03-31", "value": 0.7483452158299169, "ref_year": 2021, "fallback_year_used": false, "z": 4.536670745988649, "percentile_empirical": 98.91101499820589, "r_squared": 0.6793826102991842 }, { "end": "2021-06-30", "value": 0.7079087021017584, "ref_year": 2021, "fallback_year_used": false, "z": 4.251418619295178, "percentile_empirical": 98.53913369293933, "r_squared": 0.5966327237472004 }, { "end": "2021-09-30", "value": 0.6539698924088885, "ref_year": 2021, "fallback_year_used": false, "z": 3.870916969730587, "percentile_empirical": 98.04307621657138, "r_squared": 0.5173678422709812 }, { "end": "2021-12-31", "value": 0.5804717727826766, "ref_year": 2021, "fallback_year_used": false, "z": 3.3524376796441007, "percentile_empirical": 97.12115774744481, "r_squared": 0.4283686342675333 }, { "end": "2022-03-31", "value": 0.4891031383996518, "ref_year": 2022, "fallback_year_used": false, "z": 2.79835082810125, "percentile_empirical": 97.19241745864998, "r_squared": 0.3299389442127257 }, { "end": "2022-06-30", "value": 0.42311957901954167, "ref_year": 2022, "fallback_year_used": false, "z": 2.304496903171925, "percentile_empirical": 95.09574893380449, "r_squared": 0.26645114100043915 }, { "end": "2022-09-30", "value": 0.3542972596060394, "ref_year": 2022, "fallback_year_used": false, "z": 1.7893962798590362, "percentile_empirical": 91.91700357471515, "r_squared": 0.20422732536714233 }, { "end": "2022-12-31", "value": 0.3036894412076942, "ref_year": 2022, "fallback_year_used": false, "z": 1.4106220824236209, "percentile_empirical": 87.55790567593507, "r_squared": 0.17201084829363608 }, { "end": "2023-03-31", "value": 0.25679628305783386, "ref_year": 2023, "fallback_year_used": false, "z": 1.285691725133126, "percentile_empirical": 82.4989149542594, "r_squared": 0.14454279639348902 }, { "end": "2023-06-30", "value": 0.34618661233777626, "ref_year": 2023, "fallback_year_used": false, "z": 2.0352944783252154, "percentile_empirical": 89.76636619716257, "r_squared": 0.21864399928911718 }, { "end": "2023-09-30", "value": 0.39934052555908645, "ref_year": 2023, "fallback_year_used": false, "z": 2.481028597603909, "percentile_empirical": 92.83770583891503, "r_squared": 0.28660034248391714 }, { "end": "2023-12-31", "value": 0.4294219268290109, "ref_year": 2023, "fallback_year_used": false, "z": 2.733282967774028, "percentile_empirical": 93.97391389951302, "r_squared": 0.35116594130396517 }, { "end": "2024-03-31", "value": 0.44635084109192774, "ref_year": 2024, "fallback_year_used": false, "z": 2.548720301437334, "percentile_empirical": 93.0389341043251, "r_squared": 0.411595732980185 }, { "end": "2024-06-30", "value": 0.4027575549391851, "ref_year": 2024, "fallback_year_used": false, "z": 2.225639822056262, "percentile_empirical": 91.91473852583442, "r_squared": 0.40517896661086905 }, { "end": "2024-09-30", "value": 0.3692755521683318, "ref_year": 2024, "fallback_year_used": false, "z": 1.977496530725951, "percentile_empirical": 89.54454120546563, "r_squared": 0.41092768844092864 }, { "end": "2024-12-31", "value": 0.33962653499283263, "ref_year": 2024, "fallback_year_used": false, "z": 1.7577604307982047, "percentile_empirical": 87.7905263332537, "r_squared": 0.41564735002741826 }, { "end": "2025-03-31", "value": 0.3654376292781157, "ref_year": 2025, "fallback_year_used": false, "z": 2.0373539013503, "percentile_empirical": 89.88384485435003, "r_squared": 0.4994571479452831 }, { "end": "2025-06-30", "value": 0.39236763389437407, "ref_year": 2025, "fallback_year_used": false, "z": 2.2245904724283028, "percentile_empirical": 91.65809842873965, "r_squared": 0.5931884297527849 }, { "end": "2025-09-30", "value": 0.41770000134626617, "ref_year": 2025, "fallback_year_used": false, "z": 2.400719132135873, "percentile_empirical": 92.58708244282478, "r_squared": 0.6913597998501443 }, { "end": "2025-12-31", "value": 0.43291100127607013, "ref_year": 2025, "fallback_year_used": false, "z": 2.5064768366037287, "percentile_empirical": 93.01376734629191, "r_squared": 0.7740940150348359 }, { "end": "2026-03-31", "value": 0.3961738468630555, "ref_year": 2026, "fallback_year_used": false, "z": 2.313467281668829, "percentile_empirical": 93.12811450233494, "r_squared": 0.7692473190367459 }, { "end": "2026-06-30", "value": 0.35651971735257404, "ref_year": 2026, "fallback_year_used": false, "z": 2.0426445665185615, "percentile_empirical": 91.07327361607864, "r_squared": 0.7450596515207865 } ] } ] } ] }