{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "RCL", "cik": "0000884887", "entity_name": "ROYAL CARIBBEAN CRUISES LTD", "display": { "title": "ROYAL CARIBBEAN CRUISES LTD (RCL)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-03-31", "value": 18388000000.0 }, "points": [ { "end": "2009-12-31", "value": 5889826000.0 }, { "end": "2010-03-31", "value": 6049874000.0 }, { "end": "2010-06-30", "value": 6302556000.0 }, { "end": "2010-09-30", "value": 6599673000.0 }, { "end": "2010-12-31", "value": 6752504000.0 }, { "end": "2011-03-31", "value": 6938849000.0 }, { "end": "2011-06-30", "value": 7105025000.0 }, { "end": "2011-09-30", "value": 7366360000.0 }, { "end": "2011-12-31", "value": 7537263000.0 }, { "end": "2012-03-31", "value": 7699748000.0 }, { "end": "2012-06-30", "value": 7752879000.0 }, { "end": "2012-09-30", "value": 7657275000.0 }, { "end": "2012-12-31", "value": 7688024000.0 }, { "end": "2013-03-31", "value": 7764764000.0 }, { "end": "2013-06-30", "value": 7826527000.0 }, { "end": "2013-09-30", "value": 7911886000.0 }, { "end": "2013-12-31", "value": 7959894000.0 }, { "end": "2014-03-31", "value": 7935898000.0 }, { "end": "2014-06-30", "value": 8033174000.0 }, { "end": "2014-09-30", "value": 8110187000.0 }, { "end": "2014-12-31", "value": 8073855000.0 }, { "end": "2015-03-31", "value": 8002230000.0 }, { "end": "2015-06-30", "value": 8080509000.0 }, { "end": "2015-09-30", "value": 8214847000.0 }, { "end": "2015-12-31", "value": 8299074000.0 }, { "end": "2016-03-31", "value": 8401270000.0 }, { "end": "2016-06-30", "value": 8448210000.0 }, { "end": "2016-09-30", "value": 8488851000.0 }, { "end": "2016-12-31", "value": 8496401000.0 }, { "end": "2017-03-31", "value": 8587166000.0 }, { "end": "2017-06-30", "value": 8677178000.0 }, { "end": "2017-09-30", "value": 8682981000.0 }, { "end": "2017-12-31", "value": 8777845000.0 }, { "end": "2018-03-31", "value": 8797041000.0 }, { "end": "2018-06-30", "value": 8939372000.0 }, { "end": "2018-09-30", "value": 9166015000.0 }, { "end": "2018-12-31", "value": 9493849000.0 }, { "end": "2019-03-31", "value": 9905860000.0 }, { "end": "2019-06-30", "value": 10374886000.0 }, { "end": "2019-09-30", "value": 10765549000.0 }, { "end": "2019-12-31", "value": 10950661000.0 }, { "end": "2020-03-31", "value": 10543644000.0 }, { "end": "2020-06-30", "value": 7912618000.0 }, { "end": "2020-09-30", "value": 4692080000.0 }, { "end": "2020-12-31", "value": 2208805000.0 }, { "end": "2021-03-31", "value": 218069000.0 }, { "end": "2021-06-30", "value": 93378000.0 }, { "end": "2021-09-30", "value": 584024000.0 }, { "end": "2021-12-31", "value": 1532000000.0 }, { "end": "2022-03-31", "value": 2549217000.0 }, { "end": "2022-06-30", "value": 4682545000.0 }, { "end": "2022-09-30", "value": 7218662000.0 }, { "end": "2022-12-31", "value": 8840000000.0 }, { "end": "2023-03-31", "value": 10666769000.0 }, { "end": "2023-06-30", "value": 12005527000.0 }, { "end": "2023-09-30", "value": 13172452000.0 }, { "end": "2023-12-31", "value": 13900000000.0 }, { "end": "2024-03-31", "value": 14742000000.0 }, { "end": "2024-06-30", "value": 15329000000.0 }, { "end": "2024-09-30", "value": 16055000000.0 }, { "end": "2024-12-31", "value": 16484000000.0 }, { "end": "2025-03-31", "value": 16755000000.0 }, { "end": "2025-06-30", "value": 17183000000.0 }, { "end": "2025-09-30", "value": 17436000000.0 }, { "end": "2025-12-31", "value": 17935000000.0 }, { "end": "2026-03-31", "value": 18388000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-03-31", "value": 5126000000.0 }, "points": [ { "end": "2009-12-31", "value": 488511000.0 }, { "end": "2010-03-31", "value": 536010000.0 }, { "end": "2010-06-30", "value": 624632000.0 }, { "end": "2010-09-30", "value": 763293000.0 }, { "end": "2010-12-31", "value": 802633000.0 }, { "end": "2011-03-31", "value": 860415000.0 }, { "end": "2011-06-30", "value": 884921000.0 }, { "end": "2011-09-30", "value": 947161000.0 }, { "end": "2011-12-31", "value": 931628000.0 }, { "end": "2012-03-31", "value": 917469000.0 }, { "end": "2012-06-30", "value": 846184000.0 }, { "end": "2012-09-30", "value": 790579000.0 }, { "end": "2012-12-31", "value": 403110000.0 }, { "end": "2013-03-31", "value": 433367000.0 }, { "end": "2013-06-30", "value": 449800000.0 }, { "end": "2013-09-30", "value": 441872000.0 }, { "end": "2013-12-31", "value": 798148000.0 }, { "end": "2014-03-31", "value": 729982000.0 }, { "end": "2014-06-30", "value": 812231000.0 }, { "end": "2014-09-30", "value": 897484000.0 }, { "end": "2014-12-31", "value": 941859000.0 }, { "end": "2015-03-31", "value": 950075000.0 }, { "end": "2015-06-30", "value": 1015785000.0 }, { "end": "2015-09-30", "value": 744328000.0 }, { "end": "2015-12-31", "value": 874902000.0 }, { "end": "2016-03-31", "value": 932347000.0 }, { "end": "2016-06-30", "value": 953323000.0 }, { "end": "2016-09-30", "value": 1430281000.0 }, { "end": "2016-12-31", "value": 1477205000.0 }, { "end": "2017-03-31", "value": 1593600000.0 }, { "end": "2017-06-30", "value": 1731024000.0 }, { "end": "2017-09-30", "value": 1733549000.0 }, { "end": "2017-12-31", "value": 1744056000.0 }, { "end": "2018-03-31", "value": 1738680000.0 }, { "end": "2018-06-30", "value": 1775878000.0 }, { "end": "2018-09-30", "value": 1838123000.0 }, { "end": "2018-12-31", "value": 1894801000.0 }, { "end": "2019-03-31", "value": 1939486000.0 }, { "end": "2019-06-30", "value": 2056244000.0 }, { "end": "2019-09-30", "value": 2147303000.0 }, { "end": "2019-12-31", "value": 2082701000.0 }, { "end": "2020-03-31", "value": 457463000.0 }, { "end": "2020-06-30", "value": -1398677000.0 }, { "end": "2020-09-30", "value": -3285583000.0 }, { "end": "2020-12-31", "value": -4601557000.0 }, { "end": "2021-03-31", "value": -4104381000.0 }, { "end": "2021-06-30", "value": -3845428000.0 }, { "end": "2021-09-30", "value": -3855138000.0 }, { "end": "2021-12-31", "value": -3870000000.0 }, { "end": "2022-03-31", "value": -3919977000.0 }, { "end": "2022-06-30", "value": -3115087000.0 }, { "end": "2022-09-30", "value": -1810838000.0 }, { "end": "2022-12-31", "value": -766000000.0 }, { "end": "2023-03-31", "value": 365208000.0 }, { "end": "2023-06-30", "value": 1354852000.0 }, { "end": "2023-09-30", "value": 2321427000.0 }, { "end": "2023-12-31", "value": 2878000000.0 }, { "end": "2024-03-31", "value": 3356000000.0 }, { "end": "2024-06-30", "value": 3684000000.0 }, { "end": "2024-09-30", "value": 4053000000.0 }, { "end": "2024-12-31", "value": 4107000000.0 }, { "end": "2025-03-31", "value": 4302000000.0 }, { "end": "2025-06-30", "value": 4532000000.0 }, { "end": "2025-09-30", "value": 4600000000.0 }, { "end": "2025-12-31", "value": 4909000000.0 }, { "end": "2026-03-31", "value": 5126000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-03-31", "value": 4480000000.0 }, "points": [ { "end": "2009-12-31", "value": 152484000.0 }, { "end": "2010-03-31", "value": 268565000.0 }, { "end": "2010-06-30", "value": 358572000.0 }, { "end": "2010-09-30", "value": 479043000.0 }, { "end": "2010-12-31", "value": 515653000.0 }, { "end": "2011-03-31", "value": 514220000.0 }, { "end": "2011-06-30", "value": 553980000.0 }, { "end": "2011-09-30", "value": 602759000.0 }, { "end": "2011-12-31", "value": 607421000.0 }, { "end": "2012-03-31", "value": 575975000.0 }, { "end": "2012-06-30", "value": 478831000.0 }, { "end": "2012-09-30", "value": 447652000.0 }, { "end": "2012-12-31", "value": 18287000.0 }, { "end": "2013-03-31", "value": 47549000.0 }, { "end": "2013-06-30", "value": 75949000.0 }, { "end": "2013-09-30", "value": 73871000.0 }, { "end": "2013-12-31", "value": 473692000.0 }, { "end": "2014-03-31", "value": 423923000.0 }, { "end": "2014-06-30", "value": 536849000.0 }, { "end": "2014-09-30", "value": 661396000.0 }, { "end": "2014-12-31", "value": 764146000.0 }, { "end": "2015-03-31", "value": 782919000.0 }, { "end": "2015-06-30", "value": 830213000.0 }, { "end": "2015-09-30", "value": 568752000.0 }, { "end": "2015-12-31", "value": 665783000.0 }, { "end": "2016-03-31", "value": 719693000.0 }, { "end": "2016-06-30", "value": 764631000.0 }, { "end": "2016-09-30", "value": 1229101000.0 }, { "end": "2016-12-31", "value": 1283388000.0 }, { "end": "2017-03-31", "value": 1398974000.0 }, { "end": "2017-06-30", "value": 1538595000.0 }, { "end": "2017-09-30", "value": 1598180000.0 }, { "end": "2017-12-31", "value": 1625133000.0 }, { "end": "2018-03-31", "value": 1629060000.0 }, { "end": "2018-06-30", "value": 1725829000.0 }, { "end": "2018-09-30", "value": 1783378000.0 }, { "end": "2018-12-31", "value": 1811042000.0 }, { "end": "2019-03-31", "value": 1842070000.0 }, { "end": "2019-06-30", "value": 1848605000.0 }, { "end": "2019-09-30", "value": 1921454000.0 }, { "end": "2019-12-31", "value": 1878887000.0 }, { "end": "2020-03-31", "value": 184727000.0 }, { "end": "2020-06-30", "value": -1927395000.0 }, { "end": "2020-09-30", "value": -4157391000.0 }, { "end": "2020-12-31", "value": -5797462000.0 }, { "end": "2021-03-31", "value": -5484705000.0 }, { "end": "2021-06-30", "value": -5192668000.0 }, { "end": "2021-09-30", "value": -5270466000.0 }, { "end": "2021-12-31", "value": -5261000000.0 }, { "end": "2022-03-31", "value": -5296420000.0 }, { "end": "2022-06-30", "value": -4470747000.0 }, { "end": "2022-09-30", "value": -3013225000.0 }, { "end": "2022-12-31", "value": -2156000000.0 }, { "end": "2023-03-31", "value": -1036858000.0 }, { "end": "2023-06-30", "value": -56276000.0 }, { "end": "2023-09-30", "value": 919756000.0 }, { "end": "2023-12-31", "value": 1697000000.0 }, { "end": "2024-03-31", "value": 2105000000.0 }, { "end": "2024-06-30", "value": 2500000000.0 }, { "end": "2024-09-30", "value": 2602000000.0 }, { "end": "2024-12-31", "value": 2877000000.0 }, { "end": "2025-03-31", "value": 3247000000.0 }, { "end": "2025-06-30", "value": 3603000000.0 }, { "end": "2025-09-30", "value": 4067000000.0 }, { "end": "2025-12-31", "value": 4269000000.0 }, { "end": "2026-03-31", "value": 4480000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-03-31", "value": 1371000000.0 }, "points": [ { "end": "2009-12-31", "value": -1632668000.0 }, { "end": "2010-03-31", "value": -1280710000.0 }, { "end": "2010-06-30", "value": -1488576000.0 }, { "end": "2010-09-30", "value": -633276000.0 }, { "end": "2010-12-31", "value": -524170000.0 }, { "end": "2011-03-31", "value": -551582000.0 }, { "end": "2011-06-30", "value": -172354000.0 }, { "end": "2011-09-30", "value": -791635000.0 }, { "end": "2011-12-31", "value": 282113000.0 }, { "end": "2012-03-31", "value": 100978000.0 }, { "end": "2012-06-30", "value": 27704000.0 }, { "end": "2012-09-30", "value": 782444000.0 }, { "end": "2012-12-31", "value": 90235000.0 }, { "end": "2013-03-31", "value": 115136000.0 }, { "end": "2013-06-30", "value": 106182000.0 }, { "end": "2013-09-30", "value": 43346000.0 }, { "end": "2013-12-31", "value": 648291000.0 }, { "end": "2014-03-31", "value": 723405000.0 }, { "end": "2014-06-30", "value": 910033000.0 }, { "end": "2014-09-30", "value": 852779000.0 }, { "end": "2014-12-31", "value": -67639000.0 }, { "end": "2015-03-31", "value": -83851000.0 }, { "end": "2015-06-30", "value": -717367000.0 }, { "end": "2015-09-30", "value": -720886000.0 }, { "end": "2015-12-31", "value": 333026000.0 }, { "end": "2016-03-31", "value": 439299000.0 }, { "end": "2016-06-30", "value": -331986000.0 }, { "end": "2016-09-30", "value": -227152000.0 }, { "end": "2016-12-31", "value": 22327000.0 }, { "end": "2017-03-31", "value": 468014000.0 }, { "end": "2017-06-30", "value": 2186349000.0 }, { "end": "2017-09-30", "value": 2402472000.0 }, { "end": "2017-12-31", "value": 2310428000.0 }, { "end": "2018-03-31", "value": 840575000.0 }, { "end": "2018-06-30", "value": 641395000.0 }, { "end": "2018-09-30", "value": 481019000.0 }, { "end": "2018-12-31", "value": -180889000.0 }, { "end": "2019-03-31", "value": 1223559000.0 }, { "end": "2019-06-30", "value": 429791000.0 }, { "end": "2019-09-30", "value": 346427000.0 }, { "end": "2019-12-31", "value": 691703000.0 }, { "end": "2020-03-31", "value": -970479000.0 }, { "end": "2020-06-30", "value": -3078397000.0 }, { "end": "2020-09-30", "value": -4552966000.0 }, { "end": "2020-12-31", "value": -5696784000.0 }, { "end": "2021-03-31", "value": -6513814000.0 }, { "end": "2021-06-30", "value": -4811799000.0 }, { "end": "2021-09-30", "value": -4544328000.0 }, { "end": "2021-12-31", "value": -4108000000.0 }, { "end": "2022-03-31", "value": -4129059000.0 }, { "end": "2022-06-30", "value": -3920225000.0 }, { "end": "2022-09-30", "value": -3418967000.0 }, { "end": "2022-12-31", "value": -2229000000.0 }, { "end": "2023-03-31", "value": 720933000.0 }, { "end": "2023-06-30", "value": 1792954000.0 }, { "end": "2023-09-30", "value": 2441007000.0 }, { "end": "2023-12-31", "value": 580000000.0 }, { "end": "2024-03-31", "value": 608000000.0 }, { "end": "2024-06-30", "value": -555000000.0 }, { "end": "2024-09-30", "value": -370000000.0 }, { "end": "2024-12-31", "value": 1997000000.0 }, { "end": "2025-03-31", "value": 2110000000.0 }, { "end": "2025-06-30", "value": 3587000000.0 }, { "end": "2025-09-30", "value": 2035000000.0 }, { "end": "2025-12-31", "value": 1236000000.0 }, { "end": "2026-03-31", "value": 1371000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-03-31", "value": 41990000000.0 }, "points": [ { "end": "2009-12-31", "value": 18224425000.0 }, { "end": "2010-03-31", "value": 18037146000.0 }, { "end": "2010-06-30", "value": 18303014000.0 }, { "end": "2010-09-30", "value": 18605808000.0 }, { "end": "2010-12-31", "value": 19653829000.0 }, { "end": "2011-03-31", "value": 19775492000.0 }, { "end": "2011-06-30", "value": 19948498000.0 }, { "end": "2011-09-30", "value": 20170026000.0 }, { "end": "2011-12-31", "value": 19804405000.0 }, { "end": "2012-03-31", "value": 20028959000.0 }, { "end": "2012-06-30", "value": 19696104000.0 }, { "end": "2012-09-30", "value": 19668222000.0 }, { "end": "2012-12-31", "value": 19827930000.0 }, { "end": "2013-03-31", "value": 19866101000.0 }, { "end": "2013-06-30", "value": 19950794000.0 }, { "end": "2013-09-30", "value": 20086245000.0 }, { "end": "2013-12-31", "value": 20072947000.0 }, { "end": "2014-03-31", "value": 20126140000.0 }, { "end": "2014-06-30", "value": 20012211000.0 }, { "end": "2014-09-30", "value": 19599910000.0 }, { "end": "2014-12-31", "value": 20713190000.0 }, { "end": "2015-03-31", "value": 20869593000.0 }, { "end": "2015-06-30", "value": 21395194000.0 }, { "end": "2015-09-30", "value": 20958848000.0 }, { "end": "2015-12-31", "value": 20782043000.0 }, { "end": "2016-03-31", "value": 20963413000.0 }, { "end": "2016-06-30", "value": 22471493000.0 }, { "end": "2016-09-30", "value": 22450262000.0 }, { "end": "2016-12-31", "value": 22310324000.0 }, { "end": "2017-03-31", "value": 22017257000.0 }, { "end": "2017-06-30", "value": 22024168000.0 }, { "end": "2017-09-30", "value": 22099314000.0 }, { "end": "2017-12-31", "value": 22360926000.0 }, { "end": "2018-03-31", "value": 23970972000.0 }, { "end": "2018-06-30", "value": 24057036000.0 }, { "end": "2018-09-30", "value": 27093540000.0 }, { "end": "2018-12-31", "value": 27698270000.0 }, { "end": "2019-03-31", "value": 28720049000.0 }, { "end": "2019-06-30", "value": 29808962000.0 }, { "end": "2019-09-30", "value": 29825461000.0 }, { "end": "2019-12-31", "value": 30320284000.0 }, { "end": "2020-03-31", "value": 33445053000.0 }, { "end": "2020-06-30", "value": 33306543000.0 }, { "end": "2020-09-30", "value": 31828810000.0 }, { "end": "2020-12-31", "value": 32465187000.0 }, { "end": "2021-03-31", "value": 34347073000.0 }, { "end": "2021-06-30", "value": 33691962000.0 }, { "end": "2021-09-30", "value": 32665566000.0 }, { "end": "2021-12-31", "value": 32258355000.0 }, { "end": "2022-03-31", "value": 32939998000.0 }, { "end": "2022-06-30", "value": 33943245000.0 }, { "end": "2022-09-30", "value": 33464190000.0 }, { "end": "2022-12-31", "value": 33776000000.0 }, { "end": "2023-03-31", "value": 32870487000.0 }, { "end": "2023-06-30", "value": 32923348000.0 }, { "end": "2023-09-30", "value": 32768672000.0 }, { "end": "2023-12-31", "value": 35131000000.0 }, { "end": "2024-03-31", "value": 35190000000.0 }, { "end": "2024-06-30", "value": 36974000000.0 }, { "end": "2024-09-30", "value": 37067000000.0 }, { "end": "2024-12-31", "value": 37070000000.0 }, { "end": "2025-03-31", "value": 37452000000.0 }, { "end": "2025-06-30", "value": 38542000000.0 }, { "end": "2025-09-30", "value": 40109000000.0 }, { "end": "2025-12-31", "value": 41619000000.0 }, { "end": "2026-03-31", "value": 41990000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-03-31", "value": 31962000000.0 }, "points": [ { "end": "2009-12-31", "value": 10734644000.0 }, { "end": "2010-03-31", "value": 10571744000.0 }, { "end": "2010-06-30", "value": 11055247000.0 }, { "end": "2010-09-30", "value": 10754564000.0 }, { "end": "2010-12-31", "value": 11753077000.0 }, { "end": "2011-03-31", "value": 11497509000.0 }, { "end": "2011-06-30", "value": 11600219000.0 }, { "end": "2011-09-30", "value": 11731930000.0 }, { "end": "2011-12-31", "value": 11396582000.0 }, { "end": "2012-03-31", "value": 11436389000.0 }, { "end": "2012-06-30", "value": 11424430000.0 }, { "end": "2012-09-30", "value": 10965561000.0 }, { "end": "2012-12-31", "value": 11519181000.0 }, { "end": "2013-03-31", "value": 11527566000.0 }, { "end": "2013-06-30", "value": 11584535000.0 }, { "end": "2013-09-30", "value": 11324161000.0 }, { "end": "2013-12-31", "value": 11264682000.0 }, { "end": "2014-03-31", "value": 11349208000.0 }, { "end": "2014-06-30", "value": 11162971000.0 }, { "end": "2014-09-30", "value": 10578882000.0 }, { "end": "2014-12-31", "value": 12428831000.0 }, { "end": "2015-03-31", "value": 12895683000.0 }, { "end": "2015-06-30", "value": 13074954000.0 }, { "end": "2015-09-30", "value": 12703062000.0 }, { "end": "2015-12-31", "value": 12719004000.0 }, { "end": "2016-03-31", "value": 13075644000.0 }, { "end": "2016-06-30", "value": 14325828000.0 }, { "end": "2016-09-30", "value": 13660113000.0 }, { "end": "2016-12-31", "value": 13188912000.0 }, { "end": "2017-03-31", "value": 12750427000.0 }, { "end": "2017-06-30", "value": 12340760000.0 }, { "end": "2017-09-30", "value": 11663826000.0 }, { "end": "2017-12-31", "value": 11658623000.0 }, { "end": "2018-03-31", "value": 13324176000.0 }, { "end": "2018-06-30", "value": 13283338000.0 }, { "end": "2018-09-30", "value": 15217635000.0 }, { "end": "2018-12-31", "value": 16050789000.0 }, { "end": "2019-03-31", "value": 16901334000.0 }, { "end": "2019-06-30", "value": 17713789000.0 }, { "end": "2019-09-30", "value": 17285160000.0 }, { "end": "2019-12-31", "value": 17586457000.0 }, { "end": "2020-03-31", "value": 22635853000.0 }, { "end": "2020-06-30", "value": 23757769000.0 }, { "end": "2020-09-30", "value": 23500216000.0 }, { "end": "2020-12-31", "value": 23704518000.0 }, { "end": "2021-03-31", "value": 25174691000.0 }, { "end": "2021-06-30", "value": 25807947000.0 }, { "end": "2021-09-30", "value": 26198068000.0 }, { "end": "2021-12-31", "value": 27172799000.0 }, { "end": "2022-03-31", "value": 28951070000.0 }, { "end": "2022-06-30", "value": 30545147000.0 }, { "end": "2022-09-30", "value": 30258766000.0 }, { "end": "2022-12-31", "value": 30907000000.0 }, { "end": "2023-03-31", "value": 29845066000.0 }, { "end": "2023-06-30", "value": 29382266000.0 }, { "end": "2023-09-30", "value": 28172483000.0 }, { "end": "2023-12-31", "value": 30232000000.0 }, { "end": "2024-03-31", "value": 29865000000.0 }, { "end": "2024-06-30", "value": 30792000000.0 }, { "end": "2024-09-30", "value": 29843000000.0 }, { "end": "2024-12-31", "value": 29335000000.0 }, { "end": "2025-03-31", "value": 29310000000.0 }, { "end": "2025-06-30", "value": 29182000000.0 }, { "end": "2025-09-30", "value": 29821000000.0 }, { "end": "2025-12-31", "value": 31374000000.0 }, { "end": "2026-03-31", "value": 31962000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-03-31", "value": 0.16037794881421688 }, "points": [ { "end": "2009-12-31", "value": 0.04550789015453144 }, { "end": "2010-03-31", "value": 0.05070213580654242 }, { "end": "2010-06-30", "value": 0.05650095380048949 }, { "end": "2010-09-30", "value": 0.07097386746687268 }, { "end": "2010-12-31", "value": 0.06829130788473521 }, { "end": "2011-03-31", "value": 0.07483490554345293 }, { "end": "2011-06-30", "value": 0.0762848528980358 }, { "end": "2011-09-30", "value": 0.08073360478625427 }, { "end": "2011-12-31", "value": 0.0817462639236922 }, { "end": "2012-03-31", "value": 0.0802236615071418 }, { "end": "2012-06-30", "value": 0.07406794036989153 }, { "end": "2012-09-30", "value": 0.07209653933802383 }, { "end": "2012-12-31", "value": 0.034994675402704414 }, { "end": "2013-03-31", "value": 0.0375939725697515 }, { "end": "2013-06-30", "value": 0.03882762665916241 }, { "end": "2013-09-30", "value": 0.03902028591787065 }, { "end": "2013-12-31", "value": 0.07085401966961873 }, { "end": "2014-03-31", "value": 0.06432008295204387 }, { "end": "2014-06-30", "value": 0.07276118517194034 }, { "end": "2014-09-30", "value": 0.08483732023856586 }, { "end": "2014-12-31", "value": 0.0757801759473598 }, { "end": "2015-03-31", "value": 0.07367387985576258 }, { "end": "2015-06-30", "value": 0.0776893746624271 }, { "end": "2015-09-30", "value": 0.05859437669437495 }, { "end": "2015-12-31", "value": 0.06878698992468278 }, { "end": "2016-03-31", "value": 0.071304097909059 }, { "end": "2016-06-30", "value": 0.06654575218968146 }, { "end": "2016-09-30", "value": 0.10470491715551694 }, { "end": "2016-12-31", "value": 0.11200355268122192 }, { "end": "2017-03-31", "value": 0.12498404955379142 }, { "end": "2017-06-30", "value": 0.14026883271370644 }, { "end": "2017-09-30", "value": 0.14862610261847184 }, { "end": "2017-12-31", "value": 0.14959365269809308 }, { "end": "2018-03-31", "value": 0.13049062095847427 }, { "end": "2018-06-30", "value": 0.133692148765619 }, { "end": "2018-09-30", "value": 0.12078900565035237 }, { "end": "2018-12-31", "value": 0.11805033384963194 }, { "end": "2019-03-31", "value": 0.11475342715551329 }, { "end": "2019-06-30", "value": 0.11608154528655613 }, { "end": "2019-09-30", "value": 0.12422812400926575 }, { "end": "2019-12-31", "value": 0.11842641186908767 }, { "end": "2020-03-31", "value": 0.02020966472966581 }, { "end": "2020-06-30", "value": -0.05887240506463381 }, { "end": "2020-09-30", "value": -0.13981075748410143 }, { "end": "2020-12-31", "value": -0.1941215172567525 }, { "end": "2021-03-31", "value": -0.16303600310327543 }, { "end": "2021-06-30", "value": -0.14900170091018863 }, { "end": "2021-09-30", "value": -0.14715352292390416 }, { "end": "2021-12-31", "value": -0.14242183883964254 }, { "end": "2022-03-31", "value": -0.13540007329608197 }, { "end": "2022-06-30", "value": -0.10198304169235133 }, { "end": "2022-09-30", "value": -0.059845071011818525 }, { "end": "2022-12-31", "value": -0.024784029507878474 }, { "end": "2023-03-31", "value": 0.012236796527774473 }, { "end": "2023-06-30", "value": 0.04611121552027335 }, { "end": "2023-09-30", "value": 0.08240051116545176 }, { "end": "2023-12-31", "value": 0.09519714210108494 }, { "end": "2024-03-31", "value": 0.11237234220659635 }, { "end": "2024-06-30", "value": 0.11964146531566641 }, { "end": "2024-09-30", "value": 0.1358107428877794 }, { "end": "2024-12-31", "value": 0.14000340889722174 }, { "end": "2025-03-31", "value": 0.14677584442169908 }, { "end": "2025-06-30", "value": 0.15530121307655403 }, { "end": "2025-09-30", "value": 0.15425371382582745 }, { "end": "2025-12-31", "value": 0.15646713839484924 }, { "end": "2026-03-31", "value": 0.16037794881421688 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-03-31", "value": 0.27876876223624103 }, "points": [ { "end": "2009-12-31", "value": 0.0829414994602557 }, { "end": "2010-03-31", "value": 0.08859853940759758 }, { "end": "2010-06-30", "value": 0.09910772708723255 }, { "end": "2010-09-30", "value": 0.11565618478370064 }, { "end": "2010-12-31", "value": 0.11886449826612469 }, { "end": "2011-03-31", "value": 0.12399967199170929 }, { "end": "2011-06-30", "value": 0.1245486117219855 }, { "end": "2011-09-30", "value": 0.1285792440228281 }, { "end": "2011-12-31", "value": 0.12360295773147362 }, { "end": "2012-03-31", "value": 0.11915571782349241 }, { "end": "2012-06-30", "value": 0.10914448684159782 }, { "end": "2012-09-30", "value": 0.10324547570774198 }, { "end": "2012-12-31", "value": 0.052433499167016125 }, { "end": "2013-03-31", "value": 0.0558119989223111 }, { "end": "2013-06-30", "value": 0.05747121296585318 }, { "end": "2013-09-30", "value": 0.05584913635004347 }, { "end": "2013-12-31", "value": 0.1002711845157737 }, { "end": "2014-03-31", "value": 0.09198480121594305 }, { "end": "2014-06-30", "value": 0.10110959877129513 }, { "end": "2014-09-30", "value": 0.11066132013972058 }, { "end": "2014-12-31", "value": 0.11665542668279279 }, { "end": "2015-03-31", "value": 0.11872628004943622 }, { "end": "2015-06-30", "value": 0.12570804636193092 }, { "end": "2015-09-30", "value": 0.09060765221799018 }, { "end": "2015-12-31", "value": 0.10542164101681706 }, { "end": "2016-03-31", "value": 0.11097691182404565 }, { "end": "2016-06-30", "value": 0.11284319400204304 }, { "end": "2016-09-30", "value": 0.16848935150351915 }, { "end": "2016-12-31", "value": 0.1738624389314958 }, { "end": "2017-03-31", "value": 0.1855792702738016 }, { "end": "2017-06-30", "value": 0.1994915858589048 }, { "end": "2017-09-30", "value": 0.1996490606163943 }, { "end": "2017-12-31", "value": 0.19868840244957617 }, { "end": "2018-03-31", "value": 0.19764373043163036 }, { "end": "2018-06-30", "value": 0.19865802653698716 }, { "end": "2018-09-30", "value": 0.2005367654318698 }, { "end": "2018-12-31", "value": 0.1995819609096374 }, { "end": "2019-03-31", "value": 0.19579178385319396 }, { "end": "2019-06-30", "value": 0.1981943705212761 }, { "end": "2019-09-30", "value": 0.19946061273791052 }, { "end": "2019-12-31", "value": 0.19018952371916178 }, { "end": "2020-03-31", "value": 0.04338756126439777 }, { "end": "2020-06-30", "value": -0.17676538915438608 }, { "end": "2020-09-30", "value": -0.7002401919830864 }, { "end": "2020-12-31", "value": -2.0832789675865455 }, { "end": "2021-03-31", "value": -18.821478522852857 }, { "end": "2021-06-30", "value": -41.18130608922873 }, { "end": "2021-09-30", "value": -6.600992424968837 }, { "end": "2021-12-31", "value": -2.5261096605744124 }, { "end": "2022-03-31", "value": -1.5377180522489846 }, { "end": "2022-06-30", "value": -0.6652551123374149 }, { "end": "2022-09-30", "value": -0.2508550753588407 }, { "end": "2022-12-31", "value": -0.08665158371040724 }, { "end": "2023-03-31", "value": 0.034237921529940325 }, { "end": "2023-06-30", "value": 0.11285235541929979 }, { "end": "2023-09-30", "value": 0.17623347574164627 }, { "end": "2023-12-31", "value": 0.2070503597122302 }, { "end": "2024-03-31", "value": 0.22764889431556098 }, { "end": "2024-06-30", "value": 0.24032878857068302 }, { "end": "2024-09-30", "value": 0.2524447212706322 }, { "end": "2024-12-31", "value": 0.24915069157971367 }, { "end": "2025-03-31", "value": 0.2567591763652641 }, { "end": "2025-06-30", "value": 0.2637490542978525 }, { "end": "2025-09-30", "value": 0.2638219775177793 }, { "end": "2025-12-31", "value": 0.27371062168943405 }, { "end": "2026-03-31", "value": 0.27876876223624103 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-03-31", "value": 0.24363715466608657 }, "points": [ { "end": "2009-12-31", "value": 0.025889389601662257 }, { "end": "2010-03-31", "value": 0.04439183361504719 }, { "end": "2010-06-30", "value": 0.05689310812946367 }, { "end": "2010-09-30", "value": 0.07258586902714725 }, { "end": "2010-12-31", "value": 0.07636470855848437 }, { "end": "2011-03-31", "value": 0.07410739158612617 }, { "end": "2011-06-30", "value": 0.07797016900010907 }, { "end": "2011-09-30", "value": 0.0818258950146341 }, { "end": "2011-12-31", "value": 0.08058906794150608 }, { "end": "2012-03-31", "value": 0.07480439619582355 }, { "end": "2012-06-30", "value": 0.061761701685270724 }, { "end": "2012-09-30", "value": 0.058461006036742834 }, { "end": "2012-12-31", "value": 0.002378634614043869 }, { "end": "2013-03-31", "value": 0.006123689013600413 }, { "end": "2013-06-30", "value": 0.00970404880734456 }, { "end": "2013-09-30", "value": 0.009336711878811197 }, { "end": "2013-12-31", "value": 0.05950983769381853 }, { "end": "2014-03-31", "value": 0.05341840331113127 }, { "end": "2014-06-30", "value": 0.06682900183663394 }, { "end": "2014-09-30", "value": 0.08155126386111688 }, { "end": "2014-12-31", "value": 0.09464450377174224 }, { "end": "2015-03-31", "value": 0.09783760276822835 }, { "end": "2015-06-30", "value": 0.10274266138432617 }, { "end": "2015-09-30", "value": 0.06923464307977982 }, { "end": "2015-12-31", "value": 0.08022376954344546 }, { "end": "2016-03-31", "value": 0.08566478639539023 }, { "end": "2016-06-30", "value": 0.09050804845050016 }, { "end": "2016-09-30", "value": 0.1447900310654528 }, { "end": "2016-12-31", "value": 0.15105078020681934 }, { "end": "2017-03-31", "value": 0.162914516849913 }, { "end": "2017-06-30", "value": 0.17731513632657991 }, { "end": "2017-09-30", "value": 0.18405890787967866 }, { "end": "2017-12-31", "value": 0.18514031633048886 }, { "end": "2018-03-31", "value": 0.18518272223580634 }, { "end": "2018-06-30", "value": 0.1930593111014957 }, { "end": "2018-09-30", "value": 0.1945641590156682 }, { "end": "2018-12-31", "value": 0.19075951176387995 }, { "end": "2019-03-31", "value": 0.1859576048924576 }, { "end": "2019-06-30", "value": 0.1781807530222501 }, { "end": "2019-09-30", "value": 0.1784817476563434 }, { "end": "2019-12-31", "value": 0.1715774965547742 }, { "end": "2020-03-31", "value": 0.01752022355838266 }, { "end": "2020-06-30", "value": -0.24358499298209518 }, { "end": "2020-09-30", "value": -0.88604435559496 }, { "end": "2020-12-31", "value": -2.6247052139052562 }, { "end": "2021-03-31", "value": -25.151236535225088 }, { "end": "2021-06-30", "value": -55.60911563751633 }, { "end": "2021-09-30", "value": -9.024399682204841 }, { "end": "2021-12-31", "value": -3.4340731070496084 }, { "end": "2022-03-31", "value": -2.077665416478864 }, { "end": "2022-06-30", "value": -0.9547686140763196 }, { "end": "2022-09-30", "value": -0.41742153878378013 }, { "end": "2022-12-31", "value": -0.24389140271493212 }, { "end": "2023-03-31", "value": -0.09720450494428069 }, { "end": "2023-06-30", "value": -0.00468750767875496 }, { "end": "2023-09-30", "value": 0.06982420585020921 }, { "end": "2023-12-31", "value": 0.1220863309352518 }, { "end": "2024-03-31", "value": 0.14278930945597612 }, { "end": "2024-06-30", "value": 0.1630895687911801 }, { "end": "2024-09-30", "value": 0.1620678916225475 }, { "end": "2024-12-31", "value": 0.1745328803688425 }, { "end": "2025-03-31", "value": 0.19379289764249477 }, { "end": "2025-06-30", "value": 0.2096839899901065 }, { "end": "2025-09-30", "value": 0.23325303968800185 }, { "end": "2025-12-31", "value": 0.23802620574296068 }, { "end": "2026-03-31", "value": 0.24363715466608657 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.3841518407041915 }, "latest_score": { "z": 5.886010823258307, "percentile_empirical": 99.0, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9340080732471943 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2012-09-30", "value": 0.1027290989399953, "ref_year": 2014, "fallback_year_used": true, "z": 0.5584269102631859, "percentile_empirical": 69.01938773728983, "r_squared": 0.9645132885647816 }, { "end": "2012-12-31", "value": 0.09347650940821965, "ref_year": 2014, "fallback_year_used": true, "z": 0.3969596046109229, "percentile_empirical": 64.23372713278, "r_squared": 0.9397122284033839 }, { "end": "2013-03-31", "value": 0.08615223057616438, "ref_year": 2014, "fallback_year_used": true, "z": 0.26914332520109663, "percentile_empirical": 60.0542237355533, "r_squared": 0.9231454342866938 }, { "end": "2013-06-30", "value": 0.08000645400323103, "ref_year": 2014, "fallback_year_used": true, "z": 0.161893135298648, "percentile_empirical": 57.26716872617933, "r_squared": 0.9105657969450719 }, { "end": "2013-09-30", "value": 0.07505455708293893, "ref_year": 2014, "fallback_year_used": true, "z": 0.07547738640571493, "percentile_empirical": 54.51108171612768, "r_squared": 0.9035591362605464 }, { "end": "2013-12-31", "value": 0.07061758131462739, "ref_year": 2014, "fallback_year_used": true, "z": -0.0019524531103751641, "percentile_empirical": 50.52561744131786, "r_squared": 0.8969835111066372 }, { "end": "2014-03-31", "value": 0.06602999335278265, "ref_year": 2014, "fallback_year_used": false, "z": -0.08201063196916146, "percentile_empirical": 47.67457172176347, "r_squared": 0.8840988097245295 }, { "end": "2014-06-30", "value": 0.06247859816812385, "ref_year": 2014, "fallback_year_used": false, "z": -0.14398616971499617, "percentile_empirical": 44.21764355076119, "r_squared": 0.8788285474253479 }, { "end": "2014-09-30", "value": 0.0595295717700431, "ref_year": 2014, "fallback_year_used": false, "z": -0.1954497459560267, "percentile_empirical": 42.73464478867337, "r_squared": 0.876995210477919 }, { "end": "2014-12-31", "value": 0.05629677876843452, "ref_year": 2014, "fallback_year_used": false, "z": -0.2518653444118522, "percentile_empirical": 41.010200671789164, "r_squared": 0.8684015427091542 }, { "end": "2015-03-31", "value": 0.048503448806213316, "ref_year": 2015, "fallback_year_used": false, "z": -0.11618714796547674, "percentile_empirical": 45.22996668819451, "r_squared": 0.8417330081913493 }, { "end": "2015-06-30", "value": 0.04123766997103268, "ref_year": 2015, "fallback_year_used": false, "z": -0.24502829989250485, "percentile_empirical": 40.863588149327484, "r_squared": 0.8312396397029053 }, { "end": "2015-09-30", "value": 0.03558855206272561, "ref_year": 2015, "fallback_year_used": false, "z": -0.3452018497883147, "percentile_empirical": 36.54726924457918, "r_squared": 0.8399824187250607 }, { "end": "2015-12-31", "value": 0.0315791728149463, "ref_year": 2015, "fallback_year_used": false, "z": -0.4162985694262674, "percentile_empirical": 34.84455764071173, "r_squared": 0.8503216577749402 }, { "end": "2016-03-31", "value": 0.028328620579250105, "ref_year": 2016, "fallback_year_used": false, "z": -0.2513366026991987, "percentile_empirical": 41.515067160813494, "r_squared": 0.8780575069898554 }, { "end": "2016-06-30", "value": 0.025738972751253284, "ref_year": 2016, "fallback_year_used": false, "z": -0.29519026774619395, "percentile_empirical": 40.42046496067122, "r_squared": 0.9102147427600256 }, { "end": "2016-09-30", "value": 0.023683985535580453, "ref_year": 2016, "fallback_year_used": false, "z": -0.3299898725641523, "percentile_empirical": 39.32272218346868, "r_squared": 0.9441432136802227 }, { "end": "2016-12-31", "value": 0.022707128812907984, "ref_year": 2016, "fallback_year_used": false, "z": -0.3465321788391029, "percentile_empirical": 38.20577354545202, "r_squared": 0.9507745808248701 }, { "end": "2017-03-31", "value": 0.022822649090584683, "ref_year": 2017, "fallback_year_used": false, "z": -0.354280439753931, "percentile_empirical": 36.42161762526947, "r_squared": 0.9499700681145851 }, { "end": "2017-06-30", "value": 0.02399586968869597, "ref_year": 2017, "fallback_year_used": false, "z": -0.33674020017254797, "percentile_empirical": 37.25355055111258, "r_squared": 0.9567122352855092 }, { "end": "2017-09-30", "value": 0.02494894431640645, "ref_year": 2017, "fallback_year_used": false, "z": -0.3224912538653561, "percentile_empirical": 37.78480731126335, "r_squared": 0.969031396714954 }, { "end": "2017-12-31", "value": 0.025204922561112515, "ref_year": 2017, "fallback_year_used": false, "z": -0.31866425002055965, "percentile_empirical": 37.92749306639494, "r_squared": 0.9688306915237728 }, { "end": "2018-03-31", "value": 0.025090308884739555, "ref_year": 2018, "fallback_year_used": false, "z": -0.45291659645259374, "percentile_empirical": 32.95335201106046, "r_squared": 0.9688800103292028 }, { "end": "2018-06-30", "value": 0.02569557272855351, "ref_year": 2018, "fallback_year_used": false, "z": -0.4435552971443306, "percentile_empirical": 33.14499572869945, "r_squared": 0.9672118349909306 }, { "end": "2018-09-30", "value": 0.027364046133416153, "ref_year": 2018, "fallback_year_used": false, "z": -0.41774989163328036, "percentile_empirical": 33.72573829913545, "r_squared": 0.9531024701008053 }, { "end": "2018-12-31", "value": 0.030729231779307163, "ref_year": 2018, "fallback_year_used": false, "z": -0.3657023253016298, "percentile_empirical": 35.331180208774605, "r_squared": 0.9181069769579082 }, { "end": "2019-03-31", "value": 0.035822577847099975, "ref_year": 2019, "fallback_year_used": false, "z": -0.4593663984017835, "percentile_empirical": 34.093666268044736, "r_squared": 0.8689992600284404 }, { "end": "2019-06-30", "value": 0.04218981814955184, "ref_year": 2019, "fallback_year_used": false, "z": -0.3462816147994164, "percentile_empirical": 37.39319674211108, "r_squared": 0.8198228507905625 }, { "end": "2019-09-30", "value": 0.04981502705927351, "ref_year": 2019, "fallback_year_used": false, "z": -0.21085479587652012, "percentile_empirical": 40.00229670658081, "r_squared": 0.8050262092683236 }, { "end": "2019-12-31", "value": 0.05715835730408022, "ref_year": 2019, "fallback_year_used": false, "z": -0.08043425696032581, "percentile_empirical": 44.928673563444164, "r_squared": 0.8230148241305305 }, { "end": "2020-03-31", "value": 0.06020592156823997, "ref_year": 2020, "fallback_year_used": false, "z": 0.06367678551713635, "percentile_empirical": 52.602983157803514, "r_squared": 0.8507244967934998 }, { "end": "2020-06-30", "value": 0.04707994372832092, "ref_year": 2020, "fallback_year_used": false, "z": -0.16816852822758066, "percentile_empirical": 44.9040280920076, "r_squared": 0.5136288526919203 }, { "end": "2020-09-30", "value": 0.016253554989510612, "ref_year": 2020, "fallback_year_used": false, "z": -0.7126577735949308, "percentile_empirical": 25.634032740307614, "r_squared": 0.02912243025487493 }, { "end": "2020-12-31", "value": -0.028026060982964836, "ref_year": 2020, "fallback_year_used": false, "z": -1.4947725678476584, "percentile_empirical": 8.706993421875831, "r_squared": 0.036390821127903074 }, { "end": "2021-03-31", "value": -0.08438616685963048, "ref_year": 2021, "fallback_year_used": false, "z": -2.535112690024357, "percentile_empirical": 4.844187544665355, "r_squared": 0.16085198616668056 }, { "end": "2021-06-30", "value": -0.14120972080273583, "ref_year": 2021, "fallback_year_used": false, "z": -3.547327565340954, "percentile_empirical": 2.540615065626865, "r_squared": 0.28432199662249463 }, { "end": "2021-09-30", "value": -0.19396603257181091, "ref_year": 2021, "fallback_year_used": false, "z": -4.487091445526368, "percentile_empirical": 1.4251528072773818, "r_squared": 0.3930530305711411 }, { "end": "2021-12-31", "value": -0.23773561554164757, "ref_year": 2021, "fallback_year_used": false, "z": -5.266772051439056, "percentile_empirical": 0.9421430390363437, "r_squared": 0.4799990646279164 }, { "end": "2022-03-31", "value": -0.27066915805970293, "ref_year": 2022, "fallback_year_used": false, "z": -5.95295659738122, "percentile_empirical": 0.9804999379250933, "r_squared": 0.541267557867251 }, { "end": "2022-06-30", "value": -0.2799924490823205, "ref_year": 2022, "fallback_year_used": false, "z": -6.116429134456053, "percentile_empirical": 0.962447917233361, "r_squared": 0.5465096089222506 }, { "end": "2022-09-30", "value": -0.260807181766283, "ref_year": 2022, "fallback_year_used": false, "z": -5.780038871081975, "percentile_empirical": 0.999594976327124, "r_squared": 0.4702646786298529 }, { "end": "2022-12-31", "value": -0.22430907069340666, "ref_year": 2022, "fallback_year_used": false, "z": -5.140089007772121, "percentile_empirical": 1.3600413658619652, "r_squared": 0.3479436650610175 }, { "end": "2023-03-31", "value": -0.17077327148840526, "ref_year": 2023, "fallback_year_used": false, "z": -4.726218159882385, "percentile_empirical": 1.2896657914203182, "r_squared": 0.19952214721611525 }, { "end": "2023-06-30", "value": -0.10872072406096189, "ref_year": 2023, "fallback_year_used": false, "z": -3.534388669813753, "percentile_empirical": 1.9324908675869732, "r_squared": 0.07870411486317426 }, { "end": "2023-09-30", "value": -0.04155348785953966, "ref_year": 2023, "fallback_year_used": false, "z": -2.2443224889714077, "percentile_empirical": 4.576532977717861, "r_squared": 0.01103862344647336 }, { "end": "2023-12-31", "value": 0.025805740659659394, "ref_year": 2023, "fallback_year_used": false, "z": -0.9505687543431264, "percentile_empirical": 19.390030029604503, "r_squared": 0.004079529823700087 }, { "end": "2024-03-31", "value": 0.09380372436484226, "ref_year": 2024, "fallback_year_used": false, "z": 0.3625727283766711, "percentile_empirical": 61.00378910270134, "r_squared": 0.05150376700615372 }, { "end": "2024-06-30", "value": 0.16074253965174318, "ref_year": 2024, "fallback_year_used": false, "z": 1.7102155360120213, "percentile_empirical": 87.93884018001394, "r_squared": 0.1448881731534621 }, { "end": "2024-09-30", "value": 0.22760857460097003, "ref_year": 2024, "fallback_year_used": false, "z": 3.0563930966425756, "percentile_empirical": 95.19945265453099, "r_squared": 0.27854237425353306 }, { "end": "2024-12-31", "value": 0.29180943927321146, "ref_year": 2024, "fallback_year_used": false, "z": 4.3489142317820475, "percentile_empirical": 97.73309462874235, "r_squared": 0.44181555949421325 }, { "end": "2025-03-31", "value": 0.3511311152917273, "ref_year": 2025, "fallback_year_used": false, "z": 5.231880560007258, "percentile_empirical": 99.0, "r_squared": 0.6220133419320242 }, { "end": "2025-06-30", "value": 0.4014840932667827, "ref_year": 2025, "fallback_year_used": false, "z": 6.152733913335282, "percentile_empirical": 99.0, "r_squared": 0.7969825801862525 }, { "end": "2025-09-30", "value": 0.4234417578461344, "ref_year": 2025, "fallback_year_used": false, "z": 6.554294851184179, "percentile_empirical": 99.0, "r_squared": 0.9002525377937493 }, { "end": "2025-12-31", "value": 0.4145923170307105, "ref_year": 2025, "fallback_year_used": false, "z": 6.392456612857976, "percentile_empirical": 99.0, "r_squared": 0.9350603481486253 }, { "end": "2026-03-31", "value": 0.3841518407041915, "ref_year": 2026, "fallback_year_used": false, "z": 5.886010823258307, "percentile_empirical": 99.0, "r_squared": 0.9340080732471943 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.6571179563355192 }, "latest_score": { "z": 4.986908765313156, "percentile_empirical": 98.64681733550682, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9294048142388215 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2012-09-30", "value": 0.16888712762332003, "ref_year": 2014, "fallback_year_used": true, "z": 0.6804157218430527, "percentile_empirical": 72.27185667819967, "r_squared": 0.5990784441917736 }, { "end": "2012-12-31", "value": 0.07125756835732693, "ref_year": 2014, "fallback_year_used": true, "z": -0.24482897241942492, "percentile_empirical": 41.518744482829675, "r_squared": 0.08340235303922852 }, { "end": "2013-03-31", "value": 0.008808517276210053, "ref_year": 2014, "fallback_year_used": true, "z": -0.8366646173710284, "percentile_empirical": 21.06811849971074, "r_squared": 0.0012060507201700288 }, { "end": "2013-06-30", "value": -0.032040502557597404, "ref_year": 2014, "fallback_year_used": true, "z": -1.2237946950975818, "percentile_empirical": 13.436142268597482, "r_squared": 0.016200684908365647 }, { "end": "2013-09-30", "value": -0.06128862362652953, "ref_year": 2014, "fallback_year_used": true, "z": -1.500981942890498, "percentile_empirical": 9.825919055563364, "r_squared": 0.061180005426980946 }, { "end": "2013-12-31", "value": -0.03909068080312134, "ref_year": 2014, "fallback_year_used": true, "z": -1.290609910328692, "percentile_empirical": 11.967758282880983, "r_squared": 0.029925661046944056 }, { "end": "2014-03-31", "value": -0.029979457851453898, "ref_year": 2014, "fallback_year_used": false, "z": -1.2042619767965448, "percentile_empirical": 13.791372311021389, "r_squared": 0.020965543994862907 }, { "end": "2014-06-30", "value": -0.01554102090591403, "ref_year": 2014, "fallback_year_used": false, "z": -1.0674275254506458, "percentile_empirical": 15.284561610050138, "r_squared": 0.0066182534730400075 }, { "end": "2014-09-30", "value": 0.0018819649478370938, "ref_year": 2014, "fallback_year_used": false, "z": -0.902308217931569, "percentile_empirical": 18.818032282369064, "r_squared": 0.00011052963666068738 }, { "end": "2014-12-31", "value": 0.0175597530047978, "ref_year": 2014, "fallback_year_used": false, "z": -0.7537283172689706, "percentile_empirical": 22.856948896008554, "r_squared": 0.010732198239144071 }, { "end": "2015-03-31", "value": 0.014099901159969834, "ref_year": 2015, "fallback_year_used": false, "z": -0.5185128607797732, "percentile_empirical": 32.16971410579668, "r_squared": 0.007536393969886761 }, { "end": "2015-06-30", "value": 0.015619993473162997, "ref_year": 2015, "fallback_year_used": false, "z": -0.503393173645063, "percentile_empirical": 32.41265678011236, "r_squared": 0.0096379977890075 }, { "end": "2015-09-30", "value": 0.0026509490865554834, "ref_year": 2015, "fallback_year_used": false, "z": -0.6323905324632036, "percentile_empirical": 28.57029675987653, "r_squared": 0.000290387015202057 }, { "end": "2015-12-31", "value": 0.00781751198616255, "ref_year": 2015, "fallback_year_used": false, "z": -0.5810010122834949, "percentile_empirical": 30.990369150795882, "r_squared": 0.0025304718334459796 }, { "end": "2016-03-31", "value": 0.018774845012755326, "ref_year": 2016, "fallback_year_used": false, "z": -0.42771425486417275, "percentile_empirical": 35.0371159861688, "r_squared": 0.014412657847092104 }, { "end": "2016-06-30", "value": 0.034309726937806186, "ref_year": 2016, "fallback_year_used": false, "z": -0.2696381338552825, "percentile_empirical": 40.6193529662152, "r_squared": 0.04730032827106512 }, { "end": "2016-09-30", "value": 0.07967911194410651, "ref_year": 2016, "fallback_year_used": false, "z": 0.19202075927025233, "percentile_empirical": 58.515520111956974, "r_squared": 0.18098041573106688 }, { "end": "2016-12-31", "value": 0.12609736928473617, "ref_year": 2016, "fallback_year_used": false, "z": 0.6643525156234732, "percentile_empirical": 72.89748543803154, "r_squared": 0.3562142129322987 }, { "end": "2017-03-31", "value": 0.17130131015638708, "ref_year": 2017, "fallback_year_used": false, "z": 1.209849887735254, "percentile_empirical": 82.12829834272173, "r_squared": 0.5261621844243795 }, { "end": "2017-06-30", "value": 0.21486190255675214, "ref_year": 2017, "fallback_year_used": false, "z": 1.695776963103895, "percentile_empirical": 85.98721006994165, "r_squared": 0.6756269388964946 }, { "end": "2017-09-30", "value": 0.24545703928955365, "ref_year": 2017, "fallback_year_used": false, "z": 2.0370718007964452, "percentile_empirical": 89.04675377145708, "r_squared": 0.78702367557049 }, { "end": "2017-12-31", "value": 0.26533500524167514, "ref_year": 2017, "fallback_year_used": false, "z": 2.2588144660617338, "percentile_empirical": 90.07798794500098, "r_squared": 0.8694407942854898 }, { "end": "2018-03-31", "value": 0.2530634424235976, "ref_year": 2018, "fallback_year_used": false, "z": 2.105519294444751, "percentile_empirical": 90.97645388586456, "r_squared": 0.8737163801699782 }, { "end": "2018-06-30", "value": 0.23926796475629347, "ref_year": 2018, "fallback_year_used": false, "z": 1.9537294808601942, "percentile_empirical": 89.65041548987223, "r_squared": 0.8743235695531036 }, { "end": "2018-09-30", "value": 0.22418293093338154, "ref_year": 2018, "fallback_year_used": false, "z": 1.78775085169512, "percentile_empirical": 88.61276089019674, "r_squared": 0.8722019226767624 }, { "end": "2018-12-31", "value": 0.2063996801786567, "ref_year": 2018, "fallback_year_used": false, "z": 1.5920840990037934, "percentile_empirical": 86.62074762594541, "r_squared": 0.8679786478793535 }, { "end": "2019-03-31", "value": 0.20404895406482576, "ref_year": 2019, "fallback_year_used": false, "z": 1.6590758030343686, "percentile_empirical": 86.43562962486862, "r_squared": 0.883134914755142 }, { "end": "2019-06-30", "value": 0.19794049684269788, "ref_year": 2019, "fallback_year_used": false, "z": 1.5832819965375573, "percentile_empirical": 86.08659487130437, "r_squared": 0.888212249188088 }, { "end": "2019-09-30", "value": 0.19405518379687603, "ref_year": 2019, "fallback_year_used": false, "z": 1.5350729881961722, "percentile_empirical": 85.34751756521918, "r_squared": 0.8963797206930368 }, { "end": "2019-12-31", "value": 0.1877573922926607, "ref_year": 2019, "fallback_year_used": false, "z": 1.456929919779712, "percentile_empirical": 84.47015912170251, "r_squared": 0.899045338513569 }, { "end": "2020-03-31", "value": 0.13226700882119566, "ref_year": 2020, "fallback_year_used": false, "z": 0.8395003099139455, "percentile_empirical": 75.82004475132274, "r_squared": 0.3667805047659123 }, { "end": "2020-06-30", "value": 0.010726730415674847, "ref_year": 2020, "fallback_year_used": false, "z": -0.439772385195195, "percentile_empirical": 34.927120777921296, "r_squared": 0.0009786095316233014 }, { "end": "2020-09-30", "value": -0.152680129190425, "ref_year": 2020, "fallback_year_used": false, "z": -2.1597119511565714, "percentile_empirical": 12.717949602237105, "r_squared": 0.08710308687155614 }, { "end": "2020-12-31", "value": -0.31741274311842543, "ref_year": 2020, "fallback_year_used": false, "z": -3.8936057496298364, "percentile_empirical": 6.003804095278079, "r_squared": 0.23991698715476248 }, { "end": "2021-03-31", "value": -0.42696529007981243, "ref_year": 2021, "fallback_year_used": false, "z": -4.485967781858554, "percentile_empirical": 2.9658266549023686, "r_squared": 0.37413797943201543 }, { "end": "2021-06-30", "value": -0.5038966330157507, "ref_year": 2021, "fallback_year_used": false, "z": -5.179212116225758, "percentile_empirical": 2.06061358777518, "r_squared": 0.49162602745507195 }, { "end": "2021-09-30", "value": -0.5599521972412839, "ref_year": 2021, "fallback_year_used": false, "z": -5.684340466077483, "percentile_empirical": 1.3967553417557368, "r_squared": 0.5959096458410631 }, { "end": "2021-12-31", "value": -0.5930612304948195, "ref_year": 2021, "fallback_year_used": false, "z": -5.982692852028966, "percentile_empirical": 1.0043938365706822, "r_squared": 0.6666020009653612 }, { "end": "2022-03-31", "value": -0.6117556192286246, "ref_year": 2022, "fallback_year_used": false, "z": -6.356033045266309, "percentile_empirical": 0.0, "r_squared": 0.7225359198820519 }, { "end": "2022-06-30", "value": -0.609671830114073, "ref_year": 2022, "fallback_year_used": false, "z": -6.337263771652868, "percentile_empirical": 0.0, "r_squared": 0.7438329550134121 }, { "end": "2022-09-30", "value": -0.5846673941297816, "ref_year": 2022, "fallback_year_used": false, "z": -6.1120417963284055, "percentile_empirical": 0.13917496271547442, "r_squared": 0.7041915755368273 }, { "end": "2022-12-31", "value": -0.5415190558606863, "ref_year": 2022, "fallback_year_used": false, "z": -5.723392598920439, "percentile_empirical": 0.852665467371868, "r_squared": 0.6073080986556139 }, { "end": "2023-03-31", "value": -0.4710965803233005, "ref_year": 2023, "fallback_year_used": false, "z": -5.338040322119194, "percentile_empirical": 1.3514716661193553, "r_squared": 0.45209408445214444 }, { "end": "2023-06-30", "value": -0.3648528136466174, "ref_year": 2023, "fallback_year_used": false, "z": -4.345369727487813, "percentile_empirical": 2.5235005145968916, "r_squared": 0.2706261908948161 }, { "end": "2023-09-30", "value": -0.2297912476464867, "ref_year": 2023, "fallback_year_used": false, "z": -3.083444917901603, "percentile_empirical": 4.715784519331677, "r_squared": 0.10715855227580498 }, { "end": "2023-12-31", "value": -0.08459651984841579, "ref_year": 2023, "fallback_year_used": false, "z": -1.7268426315833392, "percentile_empirical": 8.235451544835389, "r_squared": 0.014438753954935981 }, { "end": "2024-03-31", "value": 0.06325529209163906, "ref_year": 2024, "fallback_year_used": false, "z": -0.33991190622914597, "percentile_empirical": 38.5373264701145, "r_squared": 0.007992828639825379 }, { "end": "2024-06-30", "value": 0.20683765732821255, "ref_year": 2024, "fallback_year_used": false, "z": 0.9773370798774326, "percentile_empirical": 77.02327847693459, "r_squared": 0.08449352152329298 }, { "end": "2024-09-30", "value": 0.34639601146407056, "ref_year": 2024, "fallback_year_used": false, "z": 2.2576691052293567, "percentile_empirical": 89.62251046468896, "r_squared": 0.23408997256400474 }, { "end": "2024-12-31", "value": 0.4758994920641205, "ref_year": 2024, "fallback_year_used": false, "z": 3.4457560143467747, "percentile_empirical": 94.78765813506175, "r_squared": 0.43858472105528173 }, { "end": "2025-03-31", "value": 0.5932106903773067, "ref_year": 2025, "fallback_year_used": false, "z": 4.341132090789074, "percentile_empirical": 97.33917828048925, "r_squared": 0.6785591977057583 }, { "end": "2025-06-30", "value": 0.6529433514225046, "ref_year": 2025, "fallback_year_used": false, "z": 4.844528009322512, "percentile_empirical": 98.0945255676612, "r_squared": 0.8455888200075078 }, { "end": "2025-09-30", "value": 0.6768664980883816, "ref_year": 2025, "fallback_year_used": false, "z": 5.04613989433408, "percentile_empirical": 98.79282810614383, "r_squared": 0.9232729402756694 }, { "end": "2025-12-31", "value": 0.6774673505360223, "ref_year": 2025, "fallback_year_used": false, "z": 5.051203567448429, "percentile_empirical": 98.81036663463681, "r_squared": 0.9392295606364053 }, { "end": "2026-03-31", "value": 0.6571179563355192, "ref_year": 2026, "fallback_year_used": false, "z": 4.986908765313156, "percentile_empirical": 98.64681733550682, "r_squared": 0.9294048142388215 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-03-31", "value": 0.7109408777704855 }, "latest_score": { "z": 4.463207119675006, "percentile_empirical": 98.99629591607174, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9491704677611508 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2012-09-30", "value": 0.22941673951649963, "ref_year": 2014, "fallback_year_used": true, "z": 0.9551883408212988, "percentile_empirical": 78.97850247490729, "r_squared": 0.4746548869471451 }, { "end": "2012-12-31", "value": 0.057654183274982854, "ref_year": 2014, "fallback_year_used": true, "z": -0.3965076879745851, "percentile_empirical": 36.277094299753315, "r_squared": 0.017626979788384383 }, { "end": "2013-03-31", "value": -0.059056155595273996, "ref_year": 2014, "fallback_year_used": true, "z": -1.3149668971431117, "percentile_empirical": 12.624404726735492, "r_squared": 0.015110341510517414 }, { "end": "2013-06-30", "value": -0.13631896932019344, "ref_year": 2014, "fallback_year_used": true, "z": -1.922991374484504, "percentile_empirical": 7.841800204204121, "r_squared": 0.07469499924572096 }, { "end": "2013-09-30", "value": -0.19299481006115846, "ref_year": 2014, "fallback_year_used": true, "z": -2.369005398347251, "percentile_empirical": 4.292375234582913, "r_squared": 0.14389421440330122 }, { "end": "2013-12-31", "value": -0.13373895290673782, "ref_year": 2014, "fallback_year_used": true, "z": -1.9026877762113592, "percentile_empirical": 8.014171262196902, "r_squared": 0.08461248112189128 }, { "end": "2014-03-31", "value": -0.10099419978714444, "ref_year": 2014, "fallback_year_used": false, "z": -1.6450009221951656, "percentile_empirical": 9.933446513379357, "r_squared": 0.058026568680221914 }, { "end": "2014-06-30", "value": -0.05622430557995025, "ref_year": 2014, "fallback_year_used": false, "z": -1.292681478809698, "percentile_empirical": 13.026140385734314, "r_squared": 0.021395728408125418 }, { "end": "2014-09-30", "value": -0.005502348970151514, "ref_year": 2014, "fallback_year_used": false, "z": -0.8935219132882212, "percentile_empirical": 20.01948467536046, "r_squared": 0.00023384935585046244 }, { "end": "2014-12-31", "value": 0.042311907059915374, "ref_year": 2014, "fallback_year_used": false, "z": -0.5172446767944082, "percentile_empirical": 33.142227296368716, "r_squared": 0.015111026190987056 }, { "end": "2015-03-31", "value": 0.049736162743752886, "ref_year": 2015, "fallback_year_used": false, "z": -0.2232840106689044, "percentile_empirical": 42.315444402905804, "r_squared": 0.02280012012699216 }, { "end": "2015-06-30", "value": 0.06900384204947445, "ref_year": 2015, "fallback_year_used": false, "z": -0.04137433952301199, "percentile_empirical": 48.5808399184394, "r_squared": 0.044667446060063745 }, { "end": "2015-09-30", "value": 0.06548748342742522, "ref_year": 2015, "fallback_year_used": false, "z": -0.07457292199983633, "percentile_empirical": 47.306290853654104, "r_squared": 0.04210363472612545 }, { "end": "2015-12-31", "value": 0.08450068241464391, "ref_year": 2015, "fallback_year_used": false, "z": 0.1049341540894624, "percentile_empirical": 54.00193077568446, "r_squared": 0.07062101650931069 }, { "end": "2016-03-31", "value": 0.11053183447882259, "ref_year": 2016, "fallback_year_used": false, "z": 0.37478259374327977, "percentile_empirical": 64.34722547712116, "r_squared": 0.12036824792678617 }, { "end": "2016-06-30", "value": 0.137365157238282, "ref_year": 2016, "fallback_year_used": false, "z": 0.6159677898168004, "percentile_empirical": 71.53263820663541, "r_squared": 0.1843957035416177 }, { "end": "2016-09-30", "value": 0.20333434836446537, "ref_year": 2016, "fallback_year_used": false, "z": 1.2089168047117653, "percentile_empirical": 83.81379878601774, "r_squared": 0.32875633018802236 }, { "end": "2016-12-31", "value": 0.26540746532724324, "ref_year": 2016, "fallback_year_used": false, "z": 1.766846846390427, "percentile_empirical": 88.05617139728416, "r_squared": 0.48522896392247056 }, { "end": "2017-03-31", "value": 0.3224719874910179, "ref_year": 2017, "fallback_year_used": false, "z": 2.3269071365684475, "percentile_empirical": 91.2713974831772, "r_squared": 0.6338442082205058 }, { "end": "2017-06-30", "value": 0.3703544656632307, "ref_year": 2017, "fallback_year_used": false, "z": 2.767229852011928, "percentile_empirical": 93.2500778893843, "r_squared": 0.7566751851930557 }, { "end": "2017-09-30", "value": 0.3971697369422389, "ref_year": 2017, "fallback_year_used": false, "z": 3.013820536446856, "percentile_empirical": 93.8995939673547, "r_squared": 0.8396891643450375 }, { "end": "2017-12-31", "value": 0.41052696275384915, "ref_year": 2017, "fallback_year_used": false, "z": 3.136652314681198, "percentile_empirical": 94.54970537974992, "r_squared": 0.9052060592760796 }, { "end": "2018-03-31", "value": 0.37563989718753915, "ref_year": 2018, "fallback_year_used": false, "z": 2.1479989978073717, "percentile_empirical": 93.56775109116931, "r_squared": 0.9066529416376661 }, { "end": "2018-06-30", "value": 0.3436405129951874, "ref_year": 2018, "fallback_year_used": false, "z": 1.9103450229476158, "percentile_empirical": 92.40421211414039, "r_squared": 0.9068773054060173 }, { "end": "2018-09-30", "value": 0.3121992310214955, "ref_year": 2018, "fallback_year_used": false, "z": 1.6768359781854294, "percentile_empirical": 91.09589969153961, "r_squared": 0.9054979126490376 }, { "end": "2018-12-31", "value": 0.2780978137750271, "ref_year": 2018, "fallback_year_used": false, "z": 1.4235705619430983, "percentile_empirical": 88.7745013362667, "r_squared": 0.9036570725603063 }, { "end": "2019-03-31", "value": 0.2660263294366019, "ref_year": 2019, "fallback_year_used": false, "z": 1.4276839785778865, "percentile_empirical": 85.84838154601424, "r_squared": 0.9092812823211379 }, { "end": "2019-06-30", "value": 0.24687757743445157, "ref_year": 2019, "fallback_year_used": false, "z": 1.256330163411709, "percentile_empirical": 84.56618138602119, "r_squared": 0.9032166969064367 }, { "end": "2019-09-30", "value": 0.2322760334615752, "ref_year": 2019, "fallback_year_used": false, "z": 1.1256673261266419, "percentile_empirical": 83.27368646839238, "r_squared": 0.9000817694774783 }, { "end": "2019-12-31", "value": 0.21864395064075082, "ref_year": 2019, "fallback_year_used": false, "z": 1.0036797731128868, "percentile_empirical": 80.5043794023042, "r_squared": 0.8913293168192314 }, { "end": "2020-03-31", "value": 0.1523393307407506, "ref_year": 2020, "fallback_year_used": false, "z": 0.5440515837641804, "percentile_empirical": 70.19931450557974, "r_squared": 0.3424472893645341 }, { "end": "2020-06-30", "value": 0.0012307484083802385, "ref_year": 2020, "fallback_year_used": false, "z": -0.7146853892804134, "percentile_empirical": 26.40471921481378, "r_squared": 8.81919357682223e-06 }, { "end": "2020-09-30", "value": -0.19384767594906932, "ref_year": 2020, "fallback_year_used": false, "z": -2.339691868673495, "percentile_empirical": 11.592962206582197, "r_squared": 0.09887716138326205 }, { "end": "2020-12-31", "value": -0.3761428061086193, "ref_year": 2020, "fallback_year_used": false, "z": -3.858213297410684, "percentile_empirical": 5.205472262987501, "r_squared": 0.24986065733167487 }, { "end": "2021-03-31", "value": -0.49109680411071244, "ref_year": 2021, "fallback_year_used": false, "z": -4.206750471729092, "percentile_empirical": 2.66463547642098, "r_squared": 0.38374252364086076 }, { "end": "2021-06-30", "value": -0.5642392813112687, "ref_year": 2021, "fallback_year_used": false, "z": -4.722720946170819, "percentile_empirical": 1.7353974941141077, "r_squared": 0.5008306607372925 }, { "end": "2021-09-30", "value": -0.6122114279351814, "ref_year": 2021, "fallback_year_used": false, "z": -5.061131842286054, "percentile_empirical": 1.1298262019341399, "r_squared": 0.6037896095421372 }, { "end": "2021-12-31", "value": -0.6356417335666414, "ref_year": 2021, "fallback_year_used": false, "z": -5.226416727016307, "percentile_empirical": 0.85043480633678, "r_squared": 0.6763815477621227 }, { "end": "2022-03-31", "value": -0.6436615692412976, "ref_year": 2022, "fallback_year_used": false, "z": -5.679826192742093, "percentile_empirical": 0.5313244381152229, "r_squared": 0.7338856073225019 }, { "end": "2022-06-30", "value": -0.6325183775677611, "ref_year": 2022, "fallback_year_used": false, "z": -5.5964249789258735, "percentile_empirical": 0.5898176543917132, "r_squared": 0.7609178904072149 }, { "end": "2022-09-30", "value": -0.6003840342646432, "ref_year": 2022, "fallback_year_used": false, "z": -5.355915498771111, "percentile_empirical": 0.7584983293545378, "r_squared": 0.7329806705080403 }, { "end": "2022-12-31", "value": -0.554274115048378, "ref_year": 2022, "fallback_year_used": false, "z": -5.010805826042683, "percentile_empirical": 1.000744404943326, "r_squared": 0.6619454680263077 }, { "end": "2023-03-31", "value": -0.49218588932537455, "ref_year": 2023, "fallback_year_used": false, "z": -4.995067088854399, "percentile_empirical": 1.4263321306174839, "r_squared": 0.538054250024572 }, { "end": "2023-06-30", "value": -0.41393341745770224, "ref_year": 2023, "fallback_year_used": false, "z": -4.338863349270954, "percentile_empirical": 1.8325999934703148, "r_squared": 0.3775921446829011 }, { "end": "2023-09-30", "value": -0.3050726996184717, "ref_year": 2023, "fallback_year_used": false, "z": -3.425987264530269, "percentile_empirical": 3.783038030601774, "r_squared": 0.2050527495276253 }, { "end": "2023-12-31", "value": -0.1745028745373509, "ref_year": 2023, "fallback_year_used": false, "z": -2.3310645681600337, "percentile_empirical": 7.8570815130245, "r_squared": 0.06712940796018105 }, { "end": "2024-03-31", "value": -0.03547262261928306, "ref_year": 2024, "fallback_year_used": false, "z": -1.0221909413498214, "percentile_empirical": 17.386667093515815, "r_squared": 0.0027687995407676066 }, { "end": "2024-06-30", "value": 0.10869129044191052, "ref_year": 2024, "fallback_year_used": false, "z": 0.04624299084024381, "percentile_empirical": 52.418014062102806, "r_squared": 0.025841945508774857 }, { "end": "2024-09-30", "value": 0.2503285224014944, "ref_year": 2024, "fallback_year_used": false, "z": 1.0959510729374549, "percentile_empirical": 80.04541439064545, "r_squared": 0.1362244880367349 }, { "end": "2024-12-31", "value": 0.3920700136443621, "ref_year": 2024, "fallback_year_used": false, "z": 2.1464318460198153, "percentile_empirical": 91.28605962613895, "r_squared": 0.3315494270403008 }, { "end": "2025-03-31", "value": 0.5299730108321764, "ref_year": 2025, "fallback_year_used": false, "z": 3.181321052569951, "percentile_empirical": 95.33207361494556, "r_squared": 0.5990147884222115 }, { "end": "2025-06-30", "value": 0.6164272303054537, "ref_year": 2025, "fallback_year_used": false, "z": 3.782412357234219, "percentile_empirical": 97.10268428278877, "r_squared": 0.81136793906147 }, { "end": "2025-09-30", "value": 0.6733416959087147, "ref_year": 2025, "fallback_year_used": false, "z": 4.178122255399551, "percentile_empirical": 98.3886870053098, "r_squared": 0.9223379029847364 }, { "end": "2025-12-31", "value": 0.7036860840653854, "ref_year": 2025, "fallback_year_used": false, "z": 4.3890980525030105, "percentile_empirical": 99.0, "r_squared": 0.9526013190807607 }, { "end": "2026-03-31", "value": 0.7109408777704855, "ref_year": 2026, "fallback_year_used": false, "z": 4.463207119675006, "percentile_empirical": 98.99629591607174, "r_squared": 0.9491704677611508 } ] } ] } ] }