{
  "meta": {
    "schema_version": 1,
    "generated_at": "2026-08-17T00:17:18Z",
    "ticker": "SW",
    "cik": "0002005951",
    "entity_name": "Smurfit Westrock plc",
    "display": {
      "title": "Smurfit Westrock plc (SW)",
      "description": "Key business-metric trends and peer-relative scores. Not investment advice."
    }
  },
  "panels": [
    {
      "id": "key_metric_trend",
      "title": "Key business metric trend",
      "kind": "multi_series_chart",
      "open": true,
      "tabs": [
        {
          "id": "income_cashflow",
          "label": "Income and cashflow",
          "unit": "USD",
          "series": [
            {
              "id": "revenue_ttm",
              "label": "Revenue TTM",
              "color": "#e09144",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 31326000000.0
              },
              "points": [
                {
                  "end": "2024-06-30",
                  "value": 11676000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 16432000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 21109000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 25835000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 30806000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 31138000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 31179000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 31235000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 31326000000.0
                }
              ]
            },
            {
              "id": "operating_income_ttm",
              "label": "Operating Income TTM",
              "color": "#7392c9",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 1477000000.0
              },
              "points": [
                {
                  "end": "2024-06-30",
                  "value": 1085000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 786000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 1007000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 1253000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 1260000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1731000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1719000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1419000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 1477000000.0
                }
              ]
            },
            {
              "id": "net_income_ttm",
              "label": "Net Income TTM",
              "color": "#72ac80",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 497000000.0
              },
              "points": [
                {
                  "end": "2024-03-31",
                  "value": 468000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 600000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 221000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 319000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 512000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 352000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 748000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 699000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 380000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 497000000.0
                }
              ]
            },
            {
              "id": "free_cash_flow_ttm",
              "label": "Free Cash Flow TTM",
              "color": "#8b7ec8",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 1015000000.0
              },
              "points": [
                {
                  "end": "2023-12-31",
                  "value": 1559000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 1601000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 1941000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 148000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 17000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": -59000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 85000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 800000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1200000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1022000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 1015000000.0
                }
              ]
            }
          ]
        },
        {
          "id": "balance",
          "label": "Balance",
          "unit": "USD",
          "series": [
            {
              "id": "assets",
              "label": "Assets",
              "color": "#5f9ea0",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 45201000000.0
              },
              "points": [
                {
                  "end": "2023-12-31",
                  "value": 14051000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 108.0
                },
                {
                  "end": "2024-06-30",
                  "value": 26762.0
                },
                {
                  "end": "2024-09-30",
                  "value": 45029000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 43759000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 44649000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 45746000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 45569000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 45157000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 45170000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 45201000000.0
                }
              ]
            },
            {
              "id": "total_liabilities",
              "label": "Total Liabilities",
              "color": "#c86e6e",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 27141000000.0
              },
              "points": [
                {
                  "end": "2023-12-31",
                  "value": 7877000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 0.0
                },
                {
                  "end": "2024-06-30",
                  "value": 12300.0
                },
                {
                  "end": "2024-09-30",
                  "value": 27037000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 26372000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 26760000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 27422000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 27110000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 26803000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 27087000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 27141000000.0
                }
              ]
            }
          ]
        },
        {
          "id": "ratio",
          "label": "Ratio",
          "unit": "ratio",
          "series": [
            {
              "id": "operating_income_to_liabilities",
              "label": "OI / Liabilities",
              "color": "#b48c5a",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.054419512914041485
              },
              "points": [
                {
                  "end": "2024-06-30",
                  "value": 88211.38211382114
                },
                {
                  "end": "2024-09-30",
                  "value": 0.029071272700373563
                },
                {
                  "end": "2024-12-31",
                  "value": 0.03818443804034582
                },
                {
                  "end": "2025-03-31",
                  "value": 0.04682361733931241
                },
                {
                  "end": "2025-06-30",
                  "value": 0.04594850849682736
                },
                {
                  "end": "2025-09-30",
                  "value": 0.06385097749907784
                },
                {
                  "end": "2025-12-31",
                  "value": 0.06413461179718688
                },
                {
                  "end": "2026-03-31",
                  "value": 0.052386753793332595
                },
                {
                  "end": "2026-06-30",
                  "value": 0.054419512914041485
                }
              ]
            },
            {
              "id": "operating_margin_ttm",
              "label": "Operating Margin (TTM)",
              "color": "#5a966e",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.047149332822575496
              },
              "points": [
                {
                  "end": "2024-06-30",
                  "value": 0.09292565947242207
                },
                {
                  "end": "2024-09-30",
                  "value": 0.047833495618305744
                },
                {
                  "end": "2024-12-31",
                  "value": 0.04770477047704771
                },
                {
                  "end": "2025-03-31",
                  "value": 0.04850009676795045
                },
                {
                  "end": "2025-06-30",
                  "value": 0.040901123157826395
                },
                {
                  "end": "2025-09-30",
                  "value": 0.05559123900057807
                },
                {
                  "end": "2025-12-31",
                  "value": 0.0551332627730203
                },
                {
                  "end": "2026-03-31",
                  "value": 0.04542980630702737
                },
                {
                  "end": "2026-06-30",
                  "value": 0.047149332822575496
                }
              ]
            },
            {
              "id": "net_margin_ttm",
              "label": "Net Margin (TTM)",
              "color": "#4682a0",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.01586541530996616
              },
              "points": [
                {
                  "end": "2024-06-30",
                  "value": 0.051387461459403906
                },
                {
                  "end": "2024-09-30",
                  "value": 0.013449367088607595
                },
                {
                  "end": "2024-12-31",
                  "value": 0.015112037519541427
                },
                {
                  "end": "2025-03-31",
                  "value": 0.019818076253144957
                },
                {
                  "end": "2025-06-30",
                  "value": 0.011426345517107058
                },
                {
                  "end": "2025-09-30",
                  "value": 0.024022095189157943
                },
                {
                  "end": "2025-12-31",
                  "value": 0.02241893582218801
                },
                {
                  "end": "2026-03-31",
                  "value": 0.012165839603009444
                },
                {
                  "end": "2026-06-30",
                  "value": 0.01586541530996616
                }
              ]
            }
          ]
        }
      ]
    },
    {
      "id": "competitive_analysis",
      "title": "Business metrics competitive analysis",
      "kind": "score_gallery",
      "open": true,
      "metrics": []
    }
  ]
}