{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "TAP", "cik": "0000024545", "entity_name": "MOLSON COORS BEVERAGE CO", "display": { "title": "MOLSON COORS BEVERAGE CO (TAP)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2025-12-31", "value": 13040300000.0 }, "points": [ { "end": "2009-03-29", "value": 3976600000.0 }, { "end": "2009-03-31", "value": 2778200000.0 }, { "end": "2009-06-28", "value": 2656000000.0 }, { "end": "2009-06-30", "value": 2715800000.0 }, { "end": "2009-09-26", "value": 3010500000.0 }, { "end": "2009-09-30", "value": 3305200000.0 }, { "end": "2009-12-26", "value": 3327100000.0 }, { "end": "2009-12-31", "value": 3349000000.0 }, { "end": "2010-03-27", "value": 3156300000.0 }, { "end": "2010-03-31", "value": 2963600000.0 }, { "end": "2010-06-26", "value": 3026100000.0 }, { "end": "2010-06-30", "value": 3088600000.0 }, { "end": "2010-09-25", "value": 3302600000.0 }, { "end": "2010-09-30", "value": 3516600000.0 }, { "end": "2010-12-25", "value": 3468400000.0 }, { "end": "2010-12-31", "value": 3420200000.0 }, { "end": "2011-03-26", "value": 3542500000.0 }, { "end": "2011-06-25", "value": 4050600000.0 }, { "end": "2011-09-24", "value": 4609400000.0 }, { "end": "2011-12-31", "value": 5169900000.0 }, { "end": "2012-03-31", "value": 5180700000.0 }, { "end": "2012-06-30", "value": 5238500000.0 }, { "end": "2012-09-29", "value": 5530400000.0 }, { "end": "2012-12-29", "value": 6863500000.0 }, { "end": "2013-03-30", "value": 7040200000.0 }, { "end": "2013-06-29", "value": 7259000000.0 }, { "end": "2013-09-28", "value": 7238600000.0 }, { "end": "2013-12-31", "value": 5999600000.0 }, { "end": "2014-03-31", "value": 5993100000.0 }, { "end": "2014-06-30", "value": 6019300000.0 }, { "end": "2014-09-30", "value": 6003900000.0 }, { "end": "2014-12-31", "value": 5927500000.0 }, { "end": "2015-03-31", "value": 5752400000.0 }, { "end": "2015-06-30", "value": 5499500000.0 }, { "end": "2015-09-30", "value": 5303800000.0 }, { "end": "2015-12-31", "value": 5127400000.0 }, { "end": "2016-03-31", "value": 5075000000.0 }, { "end": "2016-06-30", "value": 5049000000.0 }, { "end": "2016-09-30", "value": 4932400000.0 }, { "end": "2016-12-31", "value": 6597400000.0 }, { "end": "2017-03-31", "value": 8560400000.0 }, { "end": "2017-06-30", "value": 10946500000.0 }, { "end": "2017-09-30", "value": 13161700000.0 }, { "end": "2017-12-31", "value": 13471500000.0 }, { "end": "2018-03-31", "value": 13425700000.0 }, { "end": "2018-06-30", "value": 13453100000.0 }, { "end": "2018-09-30", "value": 13525300000.0 }, { "end": "2018-12-31", "value": 13338000000.0 }, { "end": "2019-03-31", "value": 13270100000.0 }, { "end": "2019-06-30", "value": 13069600000.0 }, { "end": "2019-09-30", "value": 12942500000.0 }, { "end": "2019-12-31", "value": 13009100000.0 }, { "end": "2020-03-31", "value": 12746800000.0 }, { "end": "2020-06-30", "value": 12156600000.0 }, { "end": "2020-09-30", "value": 12037000000.0 }, { "end": "2020-12-31", "value": 11723800000.0 }, { "end": "2021-03-31", "value": 11442100000.0 }, { "end": "2021-06-30", "value": 11976300000.0 }, { "end": "2021-09-30", "value": 12033300000.0 }, { "end": "2021-12-31", "value": 12449900000.0 }, { "end": "2022-03-31", "value": 12837100000.0 }, { "end": "2022-06-30", "value": 12774500000.0 }, { "end": "2022-09-30", "value": 12856500000.0 }, { "end": "2022-12-31", "value": 12807500000.0 }, { "end": "2023-03-31", "value": 12939000000.0 }, { "end": "2023-06-30", "value": 13308700000.0 }, { "end": "2023-09-30", "value": 13696900000.0 }, { "end": "2023-12-31", "value": 13884600000.0 }, { "end": "2024-03-31", "value": 14159100000.0 }, { "end": "2024-06-30", "value": 14126100000.0 }, { "end": "2024-09-30", "value": 13823800000.0 }, { "end": "2024-12-31", "value": 13734300000.0 }, { "end": "2025-03-31", "value": 13375200000.0 }, { "end": "2025-06-30", "value": 13277100000.0 }, { "end": "2025-09-30", "value": 13158100000.0 }, { "end": "2025-12-31", "value": 13040300000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2025-12-31", "value": -2336900000.0 }, "points": [ { "end": "2009-03-29", "value": 661400000.0 }, { "end": "2009-06-28", "value": 768000000.0 }, { "end": "2009-09-26", "value": 763700000.0 }, { "end": "2009-12-26", "value": 754000000.0 }, { "end": "2010-03-27", "value": 744300000.0 }, { "end": "2010-06-26", "value": 776100000.0 }, { "end": "2010-09-25", "value": 839700000.0 }, { "end": "2010-12-25", "value": 864500000.0 }, { "end": "2011-03-26", "value": 883000000.0 }, { "end": "2011-06-25", "value": 885900000.0 }, { "end": "2011-09-24", "value": 840000000.0 }, { "end": "2011-12-31", "value": 893200000.0 }, { "end": "2012-03-31", "value": 889000000.0 }, { "end": "2012-06-30", "value": 869900000.0 }, { "end": "2012-09-29", "value": 918900000.0 }, { "end": "2012-12-29", "value": 867400000.0 }, { "end": "2013-03-30", "value": 849000000.0 }, { "end": "2013-06-29", "value": 915800000.0 }, { "end": "2013-09-28", "value": 807500000.0 }, { "end": "2013-12-31", "value": 805700000.0 }, { "end": "2014-03-31", "value": 906500000.0 }, { "end": "2014-06-30", "value": 925600000.0 }, { "end": "2014-09-30", "value": 733000000.0 }, { "end": "2014-12-31", "value": 726500000.0 }, { "end": "2015-03-31", "value": 647600000.0 }, { "end": "2015-06-30", "value": 597100000.0 }, { "end": "2015-09-30", "value": 602100000.0 }, { "end": "2015-12-31", "value": 567200000.0 }, { "end": "2016-03-31", "value": 685200000.0 }, { "end": "2016-06-30", "value": 638700000.0 }, { "end": "2016-09-30", "value": 919800000.0 }, { "end": "2016-12-31", "value": 3322600000.0 }, { "end": "2017-03-31", "value": 3443700000.0 }, { "end": "2017-06-30", "value": 3712800000.0 }, { "end": "2017-09-30", "value": 3929800000.0 }, { "end": "2017-12-31", "value": 1677700000.0 }, { "end": "2018-03-31", "value": 1742800000.0 }, { "end": "2018-06-30", "value": 1796800000.0 }, { "end": "2018-09-30", "value": 1760300000.0 }, { "end": "2018-12-31", "value": 1631800000.0 }, { "end": "2019-03-31", "value": 1424400000.0 }, { "end": "2019-06-30", "value": 1302200000.0 }, { "end": "2019-09-30", "value": 595200000.0 }, { "end": "2019-12-31", "value": 764400000.0 }, { "end": "2020-03-31", "value": 449800000.0 }, { "end": "2020-06-30", "value": 439100000.0 }, { "end": "2020-09-30", "value": 1184700000.0 }, { "end": "2020-12-31", "value": -408900000.0 }, { "end": "2021-03-31", "value": -139200000.0 }, { "end": "2021-06-30", "value": -16400000.0 }, { "end": "2021-09-30", "value": 6700000.0 }, { "end": "2021-12-31", "value": 1454400000.0 }, { "end": "2022-03-31", "value": 1501600000.0 }, { "end": "2022-06-30", "value": 1035300000.0 }, { "end": "2022-09-30", "value": 834000000.0 }, { "end": "2022-12-31", "value": 157500000.0 }, { "end": "2023-03-31", "value": 91300000.0 }, { "end": "2023-06-30", "value": 465300000.0 }, { "end": "2023-09-30", "value": 727400000.0 }, { "end": "2023-12-31", "value": 1438200000.0 }, { "end": "2024-03-31", "value": 1594300000.0 }, { "end": "2024-06-30", "value": 1705400000.0 }, { "end": "2024-09-30", "value": 1564400000.0 }, { "end": "2024-12-31", "value": 1753200000.0 }, { "end": "2025-03-31", "value": 1625200000.0 }, { "end": "2025-06-30", "value": 1609200000.0 }, { "end": "2025-09-30", "value": -2273100000.0 }, { "end": "2025-12-31", "value": -2336900000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2025-12-31", "value": -2139600000.0 }, "points": [ { "end": "2009-03-29", "value": 420000000.0 }, { "end": "2009-03-31", "value": 416300000.0 }, { "end": "2009-06-28", "value": 432300000.0 }, { "end": "2009-06-30", "value": 526000000.0 }, { "end": "2009-09-26", "value": 685600000.0 }, { "end": "2009-09-30", "value": 845200000.0 }, { "end": "2009-12-26", "value": 880000000.0 }, { "end": "2009-12-31", "value": 914800000.0 }, { "end": "2010-03-27", "value": 784100000.0 }, { "end": "2010-03-31", "value": 653400000.0 }, { "end": "2010-06-26", "value": 668500000.0 }, { "end": "2010-06-30", "value": 683600000.0 }, { "end": "2010-09-25", "value": 835100000.0 }, { "end": "2010-09-30", "value": 986600000.0 }, { "end": "2010-12-25", "value": 859200000.0 }, { "end": "2010-12-31", "value": 731800000.0 }, { "end": "2011-03-26", "value": 558600000.0 }, { "end": "2011-06-25", "value": 525300000.0 }, { "end": "2011-09-24", "value": 612900000.0 }, { "end": "2011-12-31", "value": 676300000.0 }, { "end": "2012-03-31", "value": 672900000.0 }, { "end": "2012-06-30", "value": 555200000.0 }, { "end": "2012-09-29", "value": 556200000.0 }, { "end": "2012-12-29", "value": 443000000.0 }, { "end": "2013-03-30", "value": 392000000.0 }, { "end": "2013-06-29", "value": 554200000.0 }, { "end": "2013-09-28", "value": 490100000.0 }, { "end": "2013-12-31", "value": 567300000.0 }, { "end": "2014-03-31", "value": 702200000.0 }, { "end": "2014-06-30", "value": 725800000.0 }, { "end": "2014-09-30", "value": 557100000.0 }, { "end": "2014-12-31", "value": 514000000.0 }, { "end": "2015-03-31", "value": 431700000.0 }, { "end": "2015-06-30", "value": 369800000.0 }, { "end": "2015-09-30", "value": 420800000.0 }, { "end": "2015-12-31", "value": 359500000.0 }, { "end": "2016-03-31", "value": 446500000.0 }, { "end": "2016-06-30", "value": 395400000.0 }, { "end": "2016-09-30", "value": 586500000.0 }, { "end": "2016-12-31", "value": 1993000000.0 }, { "end": "2017-03-31", "value": 2033400000.0 }, { "end": "2017-06-30", "value": 2182500000.0 }, { "end": "2017-09-30", "value": 2288000000.0 }, { "end": "2017-12-31", "value": 1565600000.0 }, { "end": "2018-03-31", "value": 1635200000.0 }, { "end": "2018-06-30", "value": 1732300000.0 }, { "end": "2018-09-30", "value": 1757400000.0 }, { "end": "2018-12-31", "value": 1116500000.0 }, { "end": "2019-03-31", "value": 989800000.0 }, { "end": "2019-06-30", "value": 895100000.0 }, { "end": "2019-09-30", "value": 154000000.0 }, { "end": "2019-12-31", "value": 241700000.0 }, { "end": "2020-03-31", "value": -26700000.0 }, { "end": "2020-06-30", "value": -161100000.0 }, { "end": "2020-09-30", "value": 584500000.0 }, { "end": "2020-12-31", "value": -949000000.0 }, { "end": "2021-03-31", "value": -747900000.0 }, { "end": "2021-06-30", "value": -554300000.0 }, { "end": "2021-09-30", "value": -444100000.0 }, { "end": "2021-12-31", "value": 1005700000.0 }, { "end": "2022-03-31", "value": 1073100000.0 }, { "end": "2022-06-30", "value": 731800000.0 }, { "end": "2022-09-30", "value": 495200000.0 }, { "end": "2022-12-31", "value": -175300000.0 }, { "end": "2023-03-31", "value": -254300000.0 }, { "end": "2023-06-30", "value": 40800000.0 }, { "end": "2023-09-30", "value": 255100000.0 }, { "end": "2023-12-31", "value": 948900000.0 }, { "end": "2024-03-31", "value": 1084200000.0 }, { "end": "2024-06-30", "value": 1168800000.0 }, { "end": "2024-09-30", "value": 937900000.0 }, { "end": "2024-12-31", "value": 1122400000.0 }, { "end": "2025-03-31", "value": 1035600000.0 }, { "end": "2025-06-30", "value": 1037300000.0 }, { "end": "2025-09-30", "value": -2090100000.0 }, { "end": "2025-12-31", "value": -2139600000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2025-12-31", "value": 1067800000.0 }, "points": [ { "end": "2009-06-28", "value": 464100000.0 }, { "end": "2009-09-26", "value": 557000000.0 }, { "end": "2009-12-26", "value": 699500000.0 }, { "end": "2010-03-27", "value": 777300000.0 }, { "end": "2010-06-26", "value": 736400000.0 }, { "end": "2010-09-25", "value": 752600000.0 }, { "end": "2010-12-25", "value": 571800000.0 }, { "end": "2011-03-26", "value": 519500000.0 }, { "end": "2011-06-25", "value": 426900000.0 }, { "end": "2011-09-24", "value": 400700000.0 }, { "end": "2011-12-31", "value": 632700000.0 }, { "end": "2012-03-31", "value": 638600000.0 }, { "end": "2012-06-30", "value": 749400000.0 }, { "end": "2012-09-29", "value": 852200000.0 }, { "end": "2012-12-29", "value": 761400000.0 }, { "end": "2013-03-30", "value": 794900000.0 }, { "end": "2013-06-29", "value": 886700000.0 }, { "end": "2013-09-28", "value": 876600000.0 }, { "end": "2013-12-31", "value": 874300000.0 }, { "end": "2014-03-31", "value": 908600000.0 }, { "end": "2014-06-30", "value": 882600000.0 }, { "end": "2014-09-30", "value": 925100000.0 }, { "end": "2014-12-31", "value": 1028400000.0 }, { "end": "2015-03-31", "value": 667700000.0 }, { "end": "2015-06-30", "value": 637100000.0 }, { "end": "2015-09-30", "value": 436500000.0 }, { "end": "2015-12-31", "value": 440900000.0 }, { "end": "2016-03-31", "value": 557800000.0 }, { "end": "2016-06-30", "value": 543400000.0 }, { "end": "2016-09-30", "value": 611500000.0 }, { "end": "2016-12-31", "value": 785100000.0 }, { "end": "2017-03-31", "value": 646200000.0 }, { "end": "2017-06-30", "value": 1088800000.0 }, { "end": "2017-09-30", "value": 1023200000.0 }, { "end": "2017-12-31", "value": 1266700000.0 }, { "end": "2018-03-31", "value": 1671900000.0 }, { "end": "2018-06-30", "value": 1748900000.0 }, { "end": "2018-09-30", "value": 1887700000.0 }, { "end": "2018-12-31", "value": 1679600000.0 }, { "end": "2019-03-31", "value": 1276200000.0 }, { "end": "2019-06-30", "value": 1250400000.0 }, { "end": "2019-09-30", "value": 1210100000.0 }, { "end": "2019-12-31", "value": 1303500000.0 }, { "end": "2020-03-31", "value": 1356800000.0 }, { "end": "2020-06-30", "value": 1500800000.0 }, { "end": "2020-09-30", "value": 1509400000.0 }, { "end": "2020-12-31", "value": 1120900000.0 }, { "end": "2021-03-31", "value": 1070700000.0 }, { "end": "2021-06-30", "value": 942700000.0 }, { "end": "2021-09-30", "value": 988400000.0 }, { "end": "2021-12-31", "value": 1050900000.0 }, { "end": "2022-03-31", "value": 981200000.0 }, { "end": "2022-06-30", "value": 792400000.0 }, { "end": "2022-09-30", "value": 733400000.0 }, { "end": "2022-12-31", "value": 840600000.0 }, { "end": "2023-03-31", "value": 1025700000.0 }, { "end": "2024-06-30", "value": 1350600000.0 }, { "end": "2024-09-30", "value": 1149900000.0 }, { "end": "2024-12-31", "value": 1236200000.0 }, { "end": "2025-03-31", "value": 1097500000.0 }, { "end": "2025-06-30", "value": 960800000.0 }, { "end": "2025-09-30", "value": 1093400000.0 }, { "end": "2025-12-31", "value": 1067800000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 24359000000.0 }, "points": [ { "end": "2008-12-28", "value": 10386600000.0 }, { "end": "2009-06-28", "value": 11046200000.0 }, { "end": "2009-09-26", "value": 11491200000.0 }, { "end": "2009-12-26", "value": 12021100000.0 }, { "end": "2009-12-31", "value": 12021100000.0 }, { "end": "2010-03-27", "value": 11980500000.0 }, { "end": "2010-06-26", "value": 12107400000.0 }, { "end": "2010-09-25", "value": 12138700000.0 }, { "end": "2010-12-25", "value": 12697600000.0 }, { "end": "2010-12-31", "value": 12697600000.0 }, { "end": "2011-03-26", "value": 12869300000.0 }, { "end": "2011-06-25", "value": 13104100000.0 }, { "end": "2011-09-24", "value": 12429900000.0 }, { "end": "2011-12-31", "value": 12423800000.0 }, { "end": "2012-03-31", "value": 12436200000.0 }, { "end": "2012-06-30", "value": 16236700000.0 }, { "end": "2012-09-29", "value": 16466500000.0 }, { "end": "2012-12-29", "value": 16212200000.0 }, { "end": "2013-03-30", "value": 15942700000.0 }, { "end": "2013-06-29", "value": 16116900000.0 }, { "end": "2013-09-28", "value": 15772800000.0 }, { "end": "2013-12-31", "value": 15580100000.0 }, { "end": "2014-03-31", "value": 15365800000.0 }, { "end": "2014-06-30", "value": 15873000000.0 }, { "end": "2014-09-30", "value": 14833400000.0 }, { "end": "2014-12-31", "value": 13980100000.0 }, { "end": "2015-03-31", "value": 12951700000.0 }, { "end": "2015-06-30", "value": 13397200000.0 }, { "end": "2015-09-30", "value": 12645300000.0 }, { "end": "2015-12-31", "value": 12276300000.0 }, { "end": "2016-03-31", "value": 15210300000.0 }, { "end": "2016-06-30", "value": 15322200000.0 }, { "end": "2016-09-30", "value": 22196800000.0 }, { "end": "2016-12-31", "value": 29341500000.0 }, { "end": "2017-03-31", "value": 29542900000.0 }, { "end": "2017-06-30", "value": 30118600000.0 }, { "end": "2017-09-30", "value": 30677700000.0 }, { "end": "2017-12-31", "value": 30246900000.0 }, { "end": "2018-03-31", "value": 30184500000.0 }, { "end": "2018-06-30", "value": 30560900000.0 }, { "end": "2018-09-30", "value": 30470300000.0 }, { "end": "2018-12-31", "value": 30109800000.0 }, { "end": "2019-03-31", "value": 29823600000.0 }, { "end": "2019-06-30", "value": 30061600000.0 }, { "end": "2019-09-30", "value": 28751600000.0 }, { "end": "2019-12-31", "value": 28859800000.0 }, { "end": "2020-03-31", "value": 28461100000.0 }, { "end": "2020-06-30", "value": 28638800000.0 }, { "end": "2020-09-30", "value": 28675300000.0 }, { "end": "2020-12-31", "value": 27331100000.0 }, { "end": "2021-03-31", "value": 27163600000.0 }, { "end": "2021-06-30", "value": 28519900000.0 }, { "end": "2021-09-30", "value": 27643500000.0 }, { "end": "2021-12-31", "value": 27619000000.0 }, { "end": "2022-03-31", "value": 27721500000.0 }, { "end": "2022-06-30", "value": 27387900000.0 }, { "end": "2022-09-30", "value": 26708500000.0 }, { "end": "2022-12-31", "value": 25868300000.0 }, { "end": "2023-03-31", "value": 25852500000.0 }, { "end": "2023-06-30", "value": 26789600000.0 }, { "end": "2023-09-30", "value": 26568400000.0 }, { "end": "2023-12-31", "value": 26375100000.0 }, { "end": "2024-03-31", "value": 26072300000.0 }, { "end": "2024-06-30", "value": 27394200000.0 }, { "end": "2024-09-30", "value": 26635300000.0 }, { "end": "2024-12-31", "value": 26064300000.0 }, { "end": "2025-03-31", "value": 25930500000.0 }, { "end": "2025-06-30", "value": 26826700000.0 }, { "end": "2025-09-30", "value": 22873400000.0 }, { "end": "2025-12-31", "value": 22738400000.0 }, { "end": "2026-06-30", "value": 24359000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 13950300000.0 }, "points": [ { "end": "2008-12-28", "value": 4347200000.0 }, { "end": "2009-06-28", "value": 4351900000.0 }, { "end": "2009-09-26", "value": 4457100000.0 }, { "end": "2009-12-26", "value": 4928300000.0 }, { "end": "2009-12-31", "value": 4928300000.0 }, { "end": "2010-03-27", "value": 4815300000.0 }, { "end": "2010-06-26", "value": 4787100000.0 }, { "end": "2010-09-25", "value": 4485800000.0 }, { "end": "2010-12-25", "value": 4855000000.0 }, { "end": "2010-12-31", "value": 4855000000.0 }, { "end": "2011-03-26", "value": 4816300000.0 }, { "end": "2011-06-25", "value": 4917400000.0 }, { "end": "2011-09-24", "value": 4491100000.0 }, { "end": "2011-12-31", "value": 4733600000.0 }, { "end": "2012-03-31", "value": 4588300000.0 }, { "end": "2012-06-30", "value": 8354800000.0 }, { "end": "2012-09-29", "value": 8187300000.0 }, { "end": "2012-12-29", "value": 8220600000.0 }, { "end": "2013-03-30", "value": 8145800000.0 }, { "end": "2013-06-29", "value": 8106100000.0 }, { "end": "2013-09-28", "value": 7454100000.0 }, { "end": "2013-12-31", "value": 6950000000.0 }, { "end": "2014-03-31", "value": 6741100000.0 }, { "end": "2014-06-30", "value": 6887900000.0 }, { "end": "2014-09-30", "value": 6411000000.0 }, { "end": "2014-12-31", "value": 6094000000.0 }, { "end": "2015-03-31", "value": 5666600000.0 }, { "end": "2015-06-30", "value": 5765800000.0 }, { "end": "2015-09-30", "value": 5372600000.0 }, { "end": "2015-12-31", "value": 5213200000.0 }, { "end": "2016-03-31", "value": 5291000000.0 }, { "end": "2016-06-30", "value": 5450300000.0 }, { "end": "2016-09-30", "value": 12256400000.0 }, { "end": "2016-12-31", "value": 17719800000.0 }, { "end": "2017-03-31", "value": 17732600000.0 }, { "end": "2017-06-30", "value": 17812800000.0 }, { "end": "2017-09-30", "value": 17981100000.0 }, { "end": "2017-12-31", "value": 17059600000.0 }, { "end": "2018-03-31", "value": 16521000000.0 }, { "end": "2018-06-30", "value": 16764300000.0 }, { "end": "2018-09-30", "value": 16380300000.0 }, { "end": "2018-12-31", "value": 16374000000.0 }, { "end": "2019-03-31", "value": 15935500000.0 }, { "end": "2019-06-30", "value": 15916600000.0 }, { "end": "2019-09-30", "value": 15345100000.0 }, { "end": "2019-12-31", "value": 15186700000.0 }, { "end": "2020-03-31", "value": 15515100000.0 }, { "end": "2020-06-30", "value": 15370800000.0 }, { "end": "2020-09-30", "value": 14899700000.0 }, { "end": "2020-12-31", "value": 14709800000.0 }, { "end": "2021-03-31", "value": 14329600000.0 }, { "end": "2021-06-30", "value": 15283500000.0 }, { "end": "2021-09-30", "value": 14121000000.0 }, { "end": "2021-12-31", "value": 13954900000.0 }, { "end": "2022-03-31", "value": 13951000000.0 }, { "end": "2022-06-30", "value": 13785100000.0 }, { "end": "2022-09-30", "value": 13312000000.0 }, { "end": "2022-12-31", "value": 12953100000.0 }, { "end": "2023-03-31", "value": 12933500000.0 }, { "end": "2023-06-30", "value": 13532700000.0 }, { "end": "2023-09-30", "value": 13080400000.0 }, { "end": "2023-12-31", "value": 12940000000.0 }, { "end": "2024-03-31", "value": 12714100000.0 }, { "end": "2024-06-30", "value": 13978500000.0 }, { "end": "2024-09-30", "value": 13067600000.0 }, { "end": "2024-12-31", "value": 12611600000.0 }, { "end": "2025-03-31", "value": 12478700000.0 }, { "end": "2025-06-30", "value": 13030000000.0 }, { "end": "2025-09-30", "value": 12204600000.0 }, { "end": "2025-12-31", "value": 12195700000.0 }, { "end": "2026-06-30", "value": 13950300000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2025-12-31", "value": -0.19161671736759678 }, "points": [ { "end": "2009-06-28", "value": 0.17647464325926607 }, { "end": "2009-09-26", "value": 0.17134459626214354 }, { "end": "2009-12-26", "value": 0.15299393299920866 }, { "end": "2010-03-27", "value": 0.15456980873465828 }, { "end": "2010-06-26", "value": 0.16212320611643793 }, { "end": "2010-09-25", "value": 0.18719069062374605 }, { "end": "2010-12-25", "value": 0.1780638516992791 }, { "end": "2011-03-26", "value": 0.18333575566306085 }, { "end": "2011-06-25", "value": 0.18015618009517226 }, { "end": "2011-09-24", "value": 0.18703658346507537 }, { "end": "2011-12-31", "value": 0.18869359472705763 }, { "end": "2012-03-31", "value": 0.19375367783274852 }, { "end": "2012-06-30", "value": 0.10411978742758654 }, { "end": "2012-09-29", "value": 0.11223480268220293 }, { "end": "2012-12-29", "value": 0.10551541250030412 }, { "end": "2013-03-30", "value": 0.10422549043678951 }, { "end": "2013-06-29", "value": 0.1129766472162939 }, { "end": "2013-09-28", "value": 0.10832964408848822 }, { "end": "2013-12-31", "value": 0.11592805755395684 }, { "end": "2014-03-31", "value": 0.1344736022310899 }, { "end": "2014-06-30", "value": 0.13438058043815967 }, { "end": "2014-09-30", "value": 0.11433473717048823 }, { "end": "2014-12-31", "value": 0.11921562192320315 }, { "end": "2015-03-31", "value": 0.11428369745526418 }, { "end": "2015-06-30", "value": 0.10355891636893406 }, { "end": "2015-09-30", "value": 0.11206864460410229 }, { "end": "2015-12-31", "value": 0.10880073659172869 }, { "end": "2016-03-31", "value": 0.1295029295029295 }, { "end": "2016-06-30", "value": 0.11718620993339816 }, { "end": "2016-09-30", "value": 0.07504650631506804 }, { "end": "2016-12-31", "value": 0.18750775968126052 }, { "end": "2017-03-31", "value": 0.1942016399174402 }, { "end": "2017-06-30", "value": 0.2084343842630019 }, { "end": "2017-09-30", "value": 0.21855170150880646 }, { "end": "2017-12-31", "value": 0.09834345471171657 }, { "end": "2018-03-31", "value": 0.10548998244658314 }, { "end": "2018-06-30", "value": 0.1071801387472188 }, { "end": "2018-09-30", "value": 0.10746445425297461 }, { "end": "2018-12-31", "value": 0.09965799438133627 }, { "end": "2019-03-31", "value": 0.0893853346302281 }, { "end": "2019-06-30", "value": 0.08181395524169735 }, { "end": "2019-09-30", "value": 0.03878762601742576 }, { "end": "2019-12-31", "value": 0.05033351551028202 }, { "end": "2020-03-31", "value": 0.02899111188455118 }, { "end": "2020-06-30", "value": 0.028567153303666694 }, { "end": "2020-09-30", "value": 0.07951166802016148 }, { "end": "2020-12-31", "value": -0.027797794667500576 }, { "end": "2021-03-31", "value": -0.009714158106297454 }, { "end": "2021-06-30", "value": -0.0010730526384663199 }, { "end": "2021-09-30", "value": 0.00047447064655477657 }, { "end": "2021-12-31", "value": 0.10422145626267476 }, { "end": "2022-03-31", "value": 0.10763386137194467 }, { "end": "2022-06-30", "value": 0.0751028284161885 }, { "end": "2022-09-30", "value": 0.06265024038461539 }, { "end": "2022-12-31", "value": 0.012159251453320054 }, { "end": "2023-03-31", "value": 0.007059187381605907 }, { "end": "2023-06-30", "value": 0.03438338247356403 }, { "end": "2023-09-30", "value": 0.05560992018592704 }, { "end": "2023-12-31", "value": 0.11114374034003091 }, { "end": "2024-03-31", "value": 0.12539621365255896 }, { "end": "2024-06-30", "value": 0.12200164538398255 }, { "end": "2024-09-30", "value": 0.11971593865744283 }, { "end": "2024-12-31", "value": 0.13901487519426559 }, { "end": "2025-03-31", "value": 0.13023792542492407 }, { "end": "2025-06-30", "value": 0.12349961627014582 }, { "end": "2025-09-30", "value": -0.18624944692984613 }, { "end": "2025-12-31", "value": -0.19161671736759678 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2025-12-31", "value": -0.17920599986196636 }, "points": [ { "end": "2009-03-29", "value": 0.16632298948850777 }, { "end": "2009-06-28", "value": 0.2891566265060241 }, { "end": "2009-09-26", "value": 0.25367879089852186 }, { "end": "2009-12-26", "value": 0.22662378648071893 }, { "end": "2010-03-27", "value": 0.2358140861134873 }, { "end": "2010-06-26", "value": 0.2564687221175771 }, { "end": "2010-09-25", "value": 0.25425422394477076 }, { "end": "2010-12-25", "value": 0.2492503748125937 }, { "end": "2011-03-26", "value": 0.2492589978828511 }, { "end": "2011-06-25", "value": 0.21870833950525848 }, { "end": "2011-09-24", "value": 0.18223629973532346 }, { "end": "2011-12-31", "value": 0.17276929921275072 }, { "end": "2012-03-31", "value": 0.17159843264423727 }, { "end": "2012-06-30", "value": 0.1660589863510547 }, { "end": "2012-09-29", "value": 0.1661543468826848 }, { "end": "2012-12-29", "value": 0.1263786697748962 }, { "end": "2013-03-30", "value": 0.12059316496690435 }, { "end": "2013-06-29", "value": 0.1261606281857005 }, { "end": "2013-09-28", "value": 0.11155472052606857 }, { "end": "2013-12-31", "value": 0.13429228615241015 }, { "end": "2014-03-31", "value": 0.15125727920441842 }, { "end": "2014-06-30", "value": 0.1537720332929078 }, { "end": "2014-09-30", "value": 0.12208730991522178 }, { "end": "2014-12-31", "value": 0.12256431885280472 }, { "end": "2015-03-31", "value": 0.11257909742020722 }, { "end": "2015-06-30", "value": 0.10857350668242567 }, { "end": "2015-09-30", "value": 0.11352238018024813 }, { "end": "2015-12-31", "value": 0.11062136755470608 }, { "end": "2016-03-31", "value": 0.13501477832512315 }, { "end": "2016-06-30", "value": 0.1265002970885324 }, { "end": "2016-09-30", "value": 0.18648122617792556 }, { "end": "2016-12-31", "value": 0.5036226392215115 }, { "end": "2017-03-31", "value": 0.4022826036166534 }, { "end": "2017-06-30", "value": 0.3391769058603207 }, { "end": "2017-09-30", "value": 0.2985784511119384 }, { "end": "2017-12-31", "value": 0.12453698548788182 }, { "end": "2018-03-31", "value": 0.12981073612549066 }, { "end": "2018-06-30", "value": 0.13356029465327693 }, { "end": "2018-09-30", "value": 0.13014868431753823 }, { "end": "2018-12-31", "value": 0.12234218023691708 }, { "end": "2019-03-31", "value": 0.10733905547056917 }, { "end": "2019-06-30", "value": 0.09963579604578564 }, { "end": "2019-09-30", "value": 0.04598802395209581 }, { "end": "2019-12-31", "value": 0.058758868791845706 }, { "end": "2020-03-31", "value": 0.03528728778987667 }, { "end": "2020-06-30", "value": 0.03612029679351134 }, { "end": "2020-09-30", "value": 0.09842153360471878 }, { "end": "2020-12-31", "value": -0.034877770006311946 }, { "end": "2021-03-31", "value": -0.012165598972216638 }, { "end": "2021-06-30", "value": -0.0013693711747367718 }, { "end": "2021-09-30", "value": 0.0005567882459508198 }, { "end": "2021-12-31", "value": 0.11682021542341706 }, { "end": "2022-03-31", "value": 0.11697345973779125 }, { "end": "2022-06-30", "value": 0.08104426787741204 }, { "end": "2022-09-30", "value": 0.06486991016217478 }, { "end": "2022-12-31", "value": 0.012297481944173336 }, { "end": "2023-03-31", "value": 0.007056186722312389 }, { "end": "2023-06-30", "value": 0.034962092465830624 }, { "end": "2023-09-30", "value": 0.053106907402404924 }, { "end": "2023-12-31", "value": 0.10358238624087118 }, { "end": "2024-03-31", "value": 0.11259896462345771 }, { "end": "2024-06-30", "value": 0.12072688144640063 }, { "end": "2024-09-30", "value": 0.11316714651542992 }, { "end": "2024-12-31", "value": 0.12765120901684104 }, { "end": "2025-03-31", "value": 0.12150846342484599 }, { "end": "2025-06-30", "value": 0.12120116591725602 }, { "end": "2025-09-30", "value": -0.17275290505468116 }, { "end": "2025-12-31", "value": -0.17920599986196636 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2025-12-31", "value": -0.1640759798470894 }, "points": [ { "end": "2009-03-29", "value": 0.1056178645073681 }, { "end": "2009-03-31", "value": 0.14984522352602406 }, { "end": "2009-06-28", "value": 0.16276355421686747 }, { "end": "2009-06-30", "value": 0.193681419839458 }, { "end": "2009-09-26", "value": 0.227736256435808 }, { "end": "2009-09-30", "value": 0.25571826213239746 }, { "end": "2009-12-26", "value": 0.26449460491118393 }, { "end": "2009-12-31", "value": 0.2731561660197074 }, { "end": "2010-03-27", "value": 0.24842378734594303 }, { "end": "2010-03-31", "value": 0.2204750978539614 }, { "end": "2010-06-26", "value": 0.22091140411751098 }, { "end": "2010-06-30", "value": 0.22133005245094864 }, { "end": "2010-09-25", "value": 0.25286138194150065 }, { "end": "2010-09-30", "value": 0.2805550816129216 }, { "end": "2010-12-25", "value": 0.24772229269980395 }, { "end": "2010-12-31", "value": 0.21396409566692007 }, { "end": "2011-03-26", "value": 0.15768525052928722 }, { "end": "2011-06-25", "value": 0.1296844911864909 }, { "end": "2011-09-24", "value": 0.13296741441402352 }, { "end": "2011-12-31", "value": 0.13081490937929166 }, { "end": "2012-03-31", "value": 0.1298859227517517 }, { "end": "2012-06-30", "value": 0.10598453755846139 }, { "end": "2012-09-29", "value": 0.1005713872414292 }, { "end": "2012-12-29", "value": 0.06454432869527209 }, { "end": "2013-03-30", "value": 0.05568023635692168 }, { "end": "2013-06-29", "value": 0.07634660421545668 }, { "end": "2013-09-28", "value": 0.06770646257563617 }, { "end": "2013-12-31", "value": 0.09455630375358358 }, { "end": "2014-03-31", "value": 0.117168076621448 }, { "end": "2014-06-30", "value": 0.12057880484441713 }, { "end": "2014-09-30", "value": 0.09278968670364263 }, { "end": "2014-12-31", "value": 0.08671446646984395 }, { "end": "2015-03-31", "value": 0.07504693693067241 }, { "end": "2015-06-30", "value": 0.0672424765887808 }, { "end": "2015-09-30", "value": 0.07933934160413289 }, { "end": "2015-12-31", "value": 0.07011350782072785 }, { "end": "2016-03-31", "value": 0.08798029556650247 }, { "end": "2016-06-30", "value": 0.07831253713606655 }, { "end": "2016-09-30", "value": 0.11890763117346526 }, { "end": "2016-12-31", "value": 0.30208870160972506 }, { "end": "2017-03-31", "value": 0.23753562917620671 }, { "end": "2017-06-30", "value": 0.1993787968757137 }, { "end": "2017-09-30", "value": 0.17383772612960333 }, { "end": "2017-12-31", "value": 0.1162157146568682 }, { "end": "2018-03-31", "value": 0.12179625643355654 }, { "end": "2018-06-30", "value": 0.12876586065665163 }, { "end": "2018-09-30", "value": 0.12993427132854724 }, { "end": "2018-12-31", "value": 0.08370820212925476 }, { "end": "2019-03-31", "value": 0.07458873708562859 }, { "end": "2019-06-30", "value": 0.06848717634816674 }, { "end": "2019-09-30", "value": 0.011898783079003284 }, { "end": "2019-12-31", "value": 0.018579302180781146 }, { "end": "2020-03-31", "value": -0.0020946433614711145 }, { "end": "2020-06-30", "value": -0.013252060609051873 }, { "end": "2020-09-30", "value": 0.04855861094957215 }, { "end": "2020-12-31", "value": -0.08094645080946451 }, { "end": "2021-03-31", "value": -0.06536387551236224 }, { "end": "2021-06-30", "value": -0.04628307574125565 }, { "end": "2021-09-30", "value": -0.03690591940697897 }, { "end": "2021-12-31", "value": 0.08077976529931967 }, { "end": "2022-03-31", "value": 0.08359364654010641 }, { "end": "2022-06-30", "value": 0.057285999452033345 }, { "end": "2022-09-30", "value": 0.038517481429627035 }, { "end": "2022-12-31", "value": -0.013687292601991021 }, { "end": "2023-03-31", "value": -0.019653759950537135 }, { "end": "2023-06-30", "value": 0.0030656638138961733 }, { "end": "2023-09-30", "value": 0.01862465229358468 }, { "end": "2023-12-31", "value": 0.068341903979949 }, { "end": "2024-03-31", "value": 0.07657266351674895 }, { "end": "2024-06-30", "value": 0.08274045915008389 }, { "end": "2024-09-30", "value": 0.06784675704220258 }, { "end": "2024-12-31", "value": 0.08172240303473785 }, { "end": "2025-03-31", "value": 0.07742687959806209 }, { "end": "2025-06-30", "value": 0.07812700062513651 }, { "end": "2025-09-30", "value": -0.15884512201609655 }, { "end": "2025-12-31", "value": -0.1640759798470894 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2025-12-31", "value": 0.02920770533940713 }, "latest_score": { "z": -0.655442563487913, "percentile_empirical": 26.974770011309516, "ref_year": 2025, "fallback_year_used": false, "r_squared": 0.5853714365162125 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2010-06-30", "value": -0.011176706736076729, "ref_year": 2014, "fallback_year_used": true, "z": -1.429347807020314, "percentile_empirical": 8.789832615365636, "r_squared": 0.0018738904220391838 }, { "end": "2010-09-25", "value": 0.00848892756407963, "ref_year": 2014, "fallback_year_used": true, "z": -1.0861620455117085, "percentile_empirical": 15.356792304969455, "r_squared": 0.0014056647014955377 }, { "end": "2010-09-30", "value": 0.033680623883249904, "ref_year": 2014, "fallback_year_used": true, "z": -0.6465407572769708, "percentile_empirical": 26.85044776225096, "r_squared": 0.024914222376051554 }, { "end": "2010-12-25", "value": 0.04721580160489501, "ref_year": 2014, "fallback_year_used": true, "z": -0.4103378358425906, "percentile_empirical": 33.726124463307, "r_squared": 0.0592364985116935 }, { "end": "2010-12-31", "value": 0.05243085808022526, "ref_year": 2014, "fallback_year_used": true, "z": -0.31932967915260446, "percentile_empirical": 37.63092288399089, "r_squared": 0.08483860935964976 }, { "end": "2011-03-26", "value": 0.0604899094218262, "ref_year": 2014, "fallback_year_used": true, "z": -0.17869085563485623, "percentile_empirical": 43.256479282041454, "r_squared": 0.13118088843107387 }, { "end": "2011-06-25", "value": 0.08721898390138479, "ref_year": 2014, "fallback_year_used": true, "z": 0.28775927964578457, "percentile_empirical": 60.58866928927094, "r_squared": 0.25770997209404867 }, { "end": "2011-09-24", "value": 0.1242215716681159, "ref_year": 2014, "fallback_year_used": true, "z": 0.9334929013888502, "percentile_empirical": 75.46268823220551, "r_squared": 0.40649526745149844 }, { "end": "2011-12-31", "value": 0.1627988699971384, "ref_year": 2014, "fallback_year_used": true, "z": 1.6067068593990923, "percentile_empirical": 85.51802810608557, "r_squared": 0.5290013192861208 }, { "end": "2012-03-31", "value": 0.1820101230988344, "ref_year": 2014, "fallback_year_used": true, "z": 1.9419631966527389, "percentile_empirical": 88.32220850277875, "r_squared": 0.6226358390018392 }, { "end": "2012-06-30", "value": 0.19041344742188335, "ref_year": 2014, "fallback_year_used": true, "z": 2.0886099415780426, "percentile_empirical": 88.72250023445355, "r_squared": 0.6918924888874536 }, { "end": "2012-09-29", "value": 0.19709660233310447, "ref_year": 2014, "fallback_year_used": true, "z": 2.2052379421032615, "percentile_empirical": 89.08552930418914, "r_squared": 0.7475002521497467 }, { "end": "2012-12-29", "value": 0.2205319976786994, "ref_year": 2014, "fallback_year_used": true, "z": 2.614209952625662, "percentile_empirical": 91.60780365943526, "r_squared": 0.7711699472694941 }, { "end": "2013-03-30", "value": 0.23338152613280674, "ref_year": 2014, "fallback_year_used": true, "z": 2.838447581590127, "percentile_empirical": 92.90106678791909, "r_squared": 0.8038636091519881 }, { "end": "2013-06-29", "value": 0.23984099589502011, "ref_year": 2014, "fallback_year_used": true, "z": 2.9511720437382603, "percentile_empirical": 93.62465068546746, "r_squared": 0.8331623974828742 }, { "end": "2013-09-28", "value": 0.23944557347049794, "ref_year": 2014, "fallback_year_used": true, "z": 2.9442715113777993, "percentile_empirical": 93.57867133377883, "r_squared": 0.858153836072792 }, { "end": "2013-12-31", "value": 0.223069322025867, "ref_year": 2014, "fallback_year_used": true, "z": 2.6584889001025864, "percentile_empirical": 91.94570808707778, "r_squared": 0.8492462825270956 }, { "end": "2014-03-31", "value": 0.2080728178320754, "ref_year": 2014, "fallback_year_used": false, "z": 2.396784312639957, "percentile_empirical": 90.18623148135183, "r_squared": 0.8390293877380307 }, { "end": "2014-06-30", "value": 0.20491111220592714, "ref_year": 2014, "fallback_year_used": false, "z": 2.3416092627832072, "percentile_empirical": 89.86487605524356, "r_squared": 0.8610394356597265 }, { "end": "2014-09-30", "value": 0.18581559831438763, "ref_year": 2014, "fallback_year_used": false, "z": 2.008372695060902, "percentile_empirical": 88.5034820327913, "r_squared": 0.8252807670671933 }, { "end": "2014-12-31", "value": 0.171350637984393, "ref_year": 2014, "fallback_year_used": false, "z": 1.7559441005760803, "percentile_empirical": 87.04125965650825, "r_squared": 0.788288695670962 }, { "end": "2015-03-31", "value": 0.15602363857422527, "ref_year": 2015, "fallback_year_used": false, "z": 1.7904254009945169, "percentile_empirical": 86.31698714995385, "r_squared": 0.7331564036194831 }, { "end": "2015-06-30", "value": 0.13128069488432256, "ref_year": 2015, "fallback_year_used": false, "z": 1.3516686703826633, "percentile_empirical": 82.49891100725277, "r_squared": 0.6310006728115382 }, { "end": "2015-09-30", "value": 0.10131761026134306, "ref_year": 2015, "fallback_year_used": false, "z": 0.82034526711316, "percentile_empirical": 73.7321824610025, "r_squared": 0.48493229474724553 }, { "end": "2015-12-31", "value": 0.07102456903952921, "ref_year": 2015, "fallback_year_used": false, "z": 0.2831708753613346, "percentile_empirical": 59.779069242631, "r_squared": 0.30110625750122927 }, { "end": "2016-03-31", "value": 0.032970354806083534, "ref_year": 2016, "fallback_year_used": false, "z": -0.17273245590361508, "percentile_empirical": 43.786467401217706, "r_squared": 0.09013141626690217 }, { "end": "2016-06-30", "value": 0.00624877620369685, "ref_year": 2016, "fallback_year_used": false, "z": -0.6252415364385064, "percentile_empirical": 27.275713446195677, "r_squared": 0.004273195800517038 }, { "end": "2016-09-30", "value": -0.01734072732839658, "ref_year": 2016, "fallback_year_used": false, "z": -1.0247113698797374, "percentile_empirical": 17.722877450992492, "r_squared": 0.03932303710062271 }, { "end": "2016-12-31", "value": -0.02080557713344912, "ref_year": 2016, "fallback_year_used": false, "z": -1.0833858974144162, "percentile_empirical": 15.656543060344461, "r_squared": 0.062408316042935626 }, { "end": "2017-03-31", "value": -0.0032599121290749654, "ref_year": 2017, "fallback_year_used": false, "z": -0.7442278830782463, "percentile_empirical": 23.332768152762405, "r_squared": 0.0010405342515943797 }, { "end": "2017-06-30", "value": 0.03009941569159956, "ref_year": 2017, "fallback_year_used": false, "z": -0.2454891094916744, "percentile_empirical": 40.57591007953026, "r_squared": 0.04325637126690479 }, { "end": "2017-09-30", "value": 0.07300141034795918, "ref_year": 2017, "fallback_year_used": false, "z": 0.3959173455289715, "percentile_empirical": 65.31193904863358, "r_squared": 0.13726622573987868 }, { "end": "2017-12-31", "value": 0.11010812775978976, "ref_year": 2017, "fallback_year_used": false, "z": 0.9506814832622981, "percentile_empirical": 78.44706713246858, "r_squared": 0.23155188205475621 }, { "end": "2018-03-31", "value": 0.14911669626738888, "ref_year": 2018, "fallback_year_used": false, "z": 1.4653346691367188, "percentile_empirical": 85.35796170265245, "r_squared": 0.35376034674805484 }, { "end": "2018-06-30", "value": 0.18221551473919445, "ref_year": 2018, "fallback_year_used": false, "z": 1.9772567831556114, "percentile_empirical": 90.59331781674814, "r_squared": 0.47158951349787637 }, { "end": "2018-09-30", "value": 0.21086160873428328, "ref_year": 2018, "fallback_year_used": false, "z": 2.420310936549076, "percentile_empirical": 92.98493315245622, "r_squared": 0.5860575940438443 }, { "end": "2018-12-31", "value": 0.2324287896383938, "ref_year": 2018, "fallback_year_used": false, "z": 2.7538792435647754, "percentile_empirical": 95.70890564342272, "r_squared": 0.6857333676243161 }, { "end": "2019-03-31", "value": 0.23846092426557097, "ref_year": 2019, "fallback_year_used": false, "z": 3.1395732466827866, "percentile_empirical": 95.57780147405991, "r_squared": 0.7335112195828811 }, { "end": "2019-06-30", "value": 0.23892717379311382, "ref_year": 2019, "fallback_year_used": false, "z": 3.147854028375067, "percentile_empirical": 95.60194571969933, "r_squared": 0.7647420803755829 }, { "end": "2019-09-30", "value": 0.2350200261414503, "ref_year": 2019, "fallback_year_used": false, "z": 3.078461493194523, "percentile_empirical": 95.3996181524235, "r_squared": 0.7807896654172267 }, { "end": "2019-12-31", "value": 0.2277456150424535, "ref_year": 2019, "fallback_year_used": false, "z": 2.949264986405241, "percentile_empirical": 95.02292035847204, "r_squared": 0.7840540609204277 }, { "end": "2020-03-31", "value": 0.21566088127691507, "ref_year": 2020, "fallback_year_used": false, "z": 2.809491561862392, "percentile_empirical": 93.97295979936145, "r_squared": 0.7665351839050497 }, { "end": "2020-06-30", "value": 0.19736540048583578, "ref_year": 2020, "fallback_year_used": false, "z": 2.4863368578205955, "percentile_empirical": 92.77851915164523, "r_squared": 0.7175634654710911 }, { "end": "2020-09-30", "value": 0.1748775731636515, "ref_year": 2020, "fallback_year_used": false, "z": 2.089132364217627, "percentile_empirical": 90.95199139945206, "r_squared": 0.6480025570584472 }, { "end": "2020-12-31", "value": 0.1480530026377634, "ref_year": 2020, "fallback_year_used": false, "z": 1.615327589785662, "percentile_empirical": 86.17284860702648, "r_squared": 0.5530691783721028 }, { "end": "2021-03-31", "value": 0.11759334434216731, "ref_year": 2021, "fallback_year_used": false, "z": 1.062808445854217, "percentile_empirical": 78.39910510212174, "r_squared": 0.43472480951827414 }, { "end": "2021-06-30", "value": 0.0878245710383071, "ref_year": 2021, "fallback_year_used": false, "z": 0.532528428728484, "percentile_empirical": 66.45717252394516, "r_squared": 0.32184976851547414 }, { "end": "2021-09-30", "value": 0.056761027594635874, "ref_year": 2021, "fallback_year_used": false, "z": -0.020815714181156846, "percentile_empirical": 50.77190875775609, "r_squared": 0.19895141951034417 }, { "end": "2021-12-31", "value": 0.025603081784148274, "ref_year": 2021, "fallback_year_used": false, "z": -0.5758414745421156, "percentile_empirical": 29.453771547379116, "r_squared": 0.07888548788181558 }, { "end": "2022-03-31", "value": 0.00235425598838356, "ref_year": 2022, "fallback_year_used": false, "z": -1.1658240208050308, "percentile_empirical": 12.923784796010123, "r_squared": 0.0015417684298716595 }, { "end": "2022-06-30", "value": -0.013953532761531523, "ref_year": 2022, "fallback_year_used": false, "z": -1.451761206994093, "percentile_empirical": 10.232302381031458, "r_squared": 0.13704286051803277 }, { "end": "2022-09-30", "value": -0.020706852857475543, "ref_year": 2022, "fallback_year_used": false, "z": -1.57017243829474, "percentile_empirical": 9.058603285492504, "r_squared": 0.4244607943667122 }, { "end": "2022-12-31", "value": -0.01862835122345519, "ref_year": 2022, "fallback_year_used": false, "z": -1.5337284471543564, "percentile_empirical": 9.404501377358098, "r_squared": 0.3504042988714412 }, { "end": "2023-03-31", "value": -0.014489128819123398, "ref_year": 2023, "fallback_year_used": false, "z": -1.7245033587110428, "percentile_empirical": 7.528083758945663, "r_squared": 0.22633728957748322 }, { "end": "2023-06-30", "value": -0.008797257019133286, "ref_year": 2023, "fallback_year_used": false, "z": -1.6151808418095357, "percentile_empirical": 8.28529987592265, "r_squared": 0.08516941510567591 }, { "end": "2023-09-30", "value": -0.0013322783822945854, "ref_year": 2023, "fallback_year_used": false, "z": -1.471802655885425, "percentile_empirical": 10.522417782575992, "r_squared": 0.001845640103004841 }, { "end": "2023-12-31", "value": 0.0071090394435881004, "ref_year": 2023, "fallback_year_used": false, "z": -1.3096721401045432, "percentile_empirical": 11.942169479981393, "r_squared": 0.04814778716970101 }, { "end": "2024-03-31", "value": 0.015625849145835743, "ref_year": 2024, "fallback_year_used": false, "z": -1.2113399679199546, "percentile_empirical": 12.916526752473208, "r_squared": 0.19500915080392148 }, { "end": "2024-06-30", "value": 0.023326716835820254, "ref_year": 2024, "fallback_year_used": false, "z": -1.056302581756505, "percentile_empirical": 16.128509275812778, "r_squared": 0.3774789698544114 }, { "end": "2024-09-30", "value": 0.028534305943345148, "ref_year": 2024, "fallback_year_used": false, "z": -0.9514610189682039, "percentile_empirical": 18.17613079298653, "r_squared": 0.5248288264344697 }, { "end": "2024-12-31", "value": 0.032470327196982125, "ref_year": 2024, "fallback_year_used": false, "z": -0.8722192410785116, "percentile_empirical": 20.03621673787234, "r_squared": 0.6444273054624612 }, { "end": "2025-03-31", "value": 0.034971968769494766, "ref_year": 2025, "fallback_year_used": false, "z": -0.5500259322870358, "percentile_empirical": 32.089916823559264, "r_squared": 0.7371631953740849 }, { "end": "2025-06-30", "value": 0.035750079729798205, "ref_year": 2025, "fallback_year_used": false, "z": -0.535795868527715, "percentile_empirical": 32.3698128524454, "r_squared": 0.767134217854635 }, { "end": "2025-09-30", "value": 0.03317104446087903, "ref_year": 2025, "fallback_year_used": false, "z": -0.5829611678057832, "percentile_empirical": 31.087136233595665, "r_squared": 0.6955646664106665 }, { "end": "2025-12-31", "value": 0.02920770533940713, "ref_year": 2025, "fallback_year_used": false, "z": -0.655442563487913, "percentile_empirical": 26.974770011309516, "r_squared": 0.5853714365162125 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2025-12-31", "value": -0.01876032588130515 }, "latest_score": { "z": -0.816242559107125, "percentile_empirical": 23.514817561855416, "ref_year": 2025, "fallback_year_used": false, "r_squared": 0.0006931282314627126 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2011-12-31", "value": 0.08888381011637424, "ref_year": 2014, "fallback_year_used": true, "z": -0.07778338919689626, "percentile_empirical": 48.26496238252834, "r_squared": 0.8016715620076769 }, { "end": "2012-03-31", "value": 0.08255871994116751, "ref_year": 2014, "fallback_year_used": true, "z": -0.13772687526136979, "percentile_empirical": 46.222108238163415, "r_squared": 0.8079174557868888 }, { "end": "2012-06-30", "value": 0.0736270911722431, "ref_year": 2014, "fallback_year_used": true, "z": -0.2223727775034785, "percentile_empirical": 42.44729914348903, "r_squared": 0.7756339520701903 }, { "end": "2012-09-29", "value": 0.07167855395235308, "ref_year": 2014, "fallback_year_used": true, "z": -0.24083925156963965, "percentile_empirical": 41.86840029265206, "r_squared": 0.8031239523312299 }, { "end": "2012-12-29", "value": 0.06349157352052735, "ref_year": 2014, "fallback_year_used": true, "z": -0.31842805012130976, "percentile_empirical": 39.25199697164588, "r_squared": 0.7527742978308202 }, { "end": "2013-03-30", "value": 0.05497495739908861, "ref_year": 2014, "fallback_year_used": true, "z": -0.3991408377101837, "percentile_empirical": 37.82574238230859, "r_squared": 0.675273798912528 }, { "end": "2013-06-29", "value": 0.05344468000931349, "ref_year": 2014, "fallback_year_used": true, "z": -0.4136434232619803, "percentile_empirical": 37.53684727379903, "r_squared": 0.7011544466873807 }, { "end": "2013-09-28", "value": 0.04362463011755886, "ref_year": 2014, "fallback_year_used": true, "z": -0.5067089776703946, "percentile_empirical": 34.30149025871309, "r_squared": 0.5439929080533794 }, { "end": "2013-12-31", "value": 0.03568036436845834, "ref_year": 2014, "fallback_year_used": true, "z": -0.5819975459014581, "percentile_empirical": 31.574266948929584, "r_squared": 0.42051964654564833 }, { "end": "2014-03-31", "value": 0.03544236324352106, "ref_year": 2014, "fallback_year_used": false, "z": -0.5842531053829544, "percentile_empirical": 31.28855131275038, "r_squared": 0.45544712620970706 }, { "end": "2014-06-30", "value": 0.028976133384341782, "ref_year": 2014, "fallback_year_used": false, "z": -0.6455341857654531, "percentile_empirical": 28.5112477007496, "r_squared": 0.4262507096383774 }, { "end": "2014-09-30", "value": 0.016838541461613354, "ref_year": 2014, "fallback_year_used": false, "z": -0.7605633082162737, "percentile_empirical": 22.649882705028237, "r_squared": 0.13078873007351213 }, { "end": "2014-12-31", "value": 0.004187018531287175, "ref_year": 2014, "fallback_year_used": false, "z": -0.8804630041037854, "percentile_empirical": 19.690495838184304, "r_squared": 0.007339488254891273 }, { "end": "2015-03-31", "value": -0.013829800439201751, "ref_year": 2015, "fallback_year_used": false, "z": -0.7963172719199207, "percentile_empirical": 24.899430921955773, "r_squared": 0.05815230339466235 }, { "end": "2015-06-30", "value": -0.03529407794801434, "ref_year": 2015, "fallback_year_used": false, "z": -1.0098129640493798, "percentile_empirical": 18.88324075441761, "r_squared": 0.260383496458127 }, { "end": "2015-09-30", "value": -0.05379928340370175, "ref_year": 2015, "fallback_year_used": false, "z": -1.1938760728653066, "percentile_empirical": 16.750848945950878, "r_squared": 0.4564430136906494 }, { "end": "2015-12-31", "value": -0.06976738956807053, "ref_year": 2015, "fallback_year_used": false, "z": -1.352703775132896, "percentile_empirical": 14.879685818172696, "r_squared": 0.5740953786463572 }, { "end": "2016-03-31", "value": -0.07465292062882771, "ref_year": 2016, "fallback_year_used": false, "z": -1.3783940771120498, "percentile_empirical": 14.858161938946841, "r_squared": 0.6181367575500794 }, { "end": "2016-06-30", "value": -0.08051430678425227, "ref_year": 2016, "fallback_year_used": false, "z": -1.4380369628227307, "percentile_empirical": 14.178895957323878, "r_squared": 0.6582914279768501 }, { "end": "2016-09-30", "value": -0.06486680944382724, "ref_year": 2016, "fallback_year_used": false, "z": -1.2788149169130887, "percentile_empirical": 16.012511072456487, "r_squared": 0.417737588924346 }, { "end": "2016-12-31", "value": 0.09129315317033251, "ref_year": 2016, "fallback_year_used": false, "z": 0.31020013103095084, "percentile_empirical": 61.41466830500961, "r_squared": 0.05174896032266439 }, { "end": "2017-03-31", "value": 0.2072111452591496, "ref_year": 2017, "fallback_year_used": false, "z": 1.6104312431970158, "percentile_empirical": 85.17243293494671, "r_squared": 0.17548885953163199 }, { "end": "2017-06-30", "value": 0.29573235976697637, "ref_year": 2017, "fallback_year_used": false, "z": 2.5979030038773847, "percentile_empirical": 92.61952490472876, "r_squared": 0.29624245557545936 }, { "end": "2017-09-30", "value": 0.35940056435029477, "ref_year": 2017, "fallback_year_used": false, "z": 3.308134493908382, "percentile_empirical": 94.81862357977269, "r_squared": 0.40493415277607236 }, { "end": "2017-12-31", "value": 0.34722633627972144, "ref_year": 2017, "fallback_year_used": false, "z": 3.172328557505301, "percentile_empirical": 94.0717384220688, "r_squared": 0.399892976583424 }, { "end": "2018-03-31", "value": 0.3319724730894202, "ref_year": 2018, "fallback_year_used": false, "z": 2.97374490748682, "percentile_empirical": 94.00359606203774, "r_squared": 0.39002545115360754 }, { "end": "2018-06-30", "value": 0.3149447834566834, "ref_year": 2018, "fallback_year_used": false, "z": 2.7863914937478746, "percentile_empirical": 93.68475844422044, "r_squared": 0.3764555770971899 }, { "end": "2018-09-30", "value": 0.2978909608075894, "ref_year": 2018, "fallback_year_used": false, "z": 2.5987505418912273, "percentile_empirical": 93.36595369127903, "r_squared": 0.3584992623663528 }, { "end": "2018-12-31", "value": 0.27049357158676457, "ref_year": 2018, "fallback_year_used": false, "z": 2.297300697034552, "percentile_empirical": 92.40010519916893, "r_squared": 0.3169640113099115 }, { "end": "2019-03-31", "value": 0.2361732029341867, "ref_year": 2019, "fallback_year_used": false, "z": 2.057673847371918, "percentile_empirical": 88.29578002492237, "r_squared": 0.2562952635405326 }, { "end": "2019-06-30", "value": 0.20215884103958162, "ref_year": 2019, "fallback_year_used": false, "z": 1.6356232591786957, "percentile_empirical": 86.32762933772823, "r_squared": 0.19510000970414165 }, { "end": "2019-09-30", "value": 0.14830752326152008, "ref_year": 2019, "fallback_year_used": false, "z": 0.9674354973845866, "percentile_empirical": 77.02833209782179, "r_squared": 0.10072513307998257 }, { "end": "2019-12-31", "value": 0.09191578267402717, "ref_year": 2019, "fallback_year_used": false, "z": 0.26772614055652666, "percentile_empirical": 59.99989095535734, "r_squared": 0.038847211873336854 }, { "end": "2020-03-31", "value": 0.025019622622678057, "ref_year": 2020, "fallback_year_used": false, "z": -0.28933249008856277, "percentile_empirical": 39.829501432164555, "r_squared": 0.002771990562534031 }, { "end": "2020-06-30", "value": -0.04533728356664825, "ref_year": 2020, "fallback_year_used": false, "z": -1.0298743925849128, "percentile_empirical": 20.727569555375542, "r_squared": 0.008840709719736715 }, { "end": "2020-09-30", "value": -0.09003061554856458, "ref_year": 2020, "fallback_year_used": false, "z": -1.500294240292918, "percentile_empirical": 16.61447077386668, "r_squared": 0.03723743634453642 }, { "end": "2020-12-31", "value": -0.19178075988104756, "ref_year": 2020, "fallback_year_used": false, "z": -2.571265798656955, "percentile_empirical": 10.928216531386253, "r_squared": 0.14984202162662769 }, { "end": "2021-03-31", "value": -0.28547700598904235, "ref_year": 2021, "fallback_year_used": false, "z": -3.210987421682844, "percentile_empirical": 6.29356876369512, "r_squared": 0.3039015061845072 }, { "end": "2021-06-30", "value": -0.3734488993521559, "ref_year": 2021, "fallback_year_used": false, "z": -4.00372045259221, "percentile_empirical": 4.1455230044520475, "r_squared": 0.4736257697771531 }, { "end": "2021-09-30", "value": -0.46322627725599974, "ref_year": 2021, "fallback_year_used": false, "z": -4.812723080272962, "percentile_empirical": 2.5391615511078194, "r_squared": 0.6700388776850495 }, { "end": "2021-12-31", "value": -0.47215306026690396, "ref_year": 2021, "fallback_year_used": false, "z": -4.893164178923585, "percentile_empirical": 2.4341245100203093, "r_squared": 0.7263401539819042 }, { "end": "2022-03-31", "value": -0.42170291856838293, "ref_year": 2022, "fallback_year_used": false, "z": -4.6441750099425265, "percentile_empirical": 1.596718397888825, "r_squared": 0.5800478569402991 }, { "end": "2022-06-30", "value": -0.37871147191893617, "ref_year": 2022, "fallback_year_used": false, "z": -4.256938979402683, "percentile_empirical": 1.8280293128218217, "r_squared": 0.46833762856489924 }, { "end": "2022-09-30", "value": -0.3183806284417496, "ref_year": 2022, "fallback_year_used": false, "z": -3.713522133309485, "percentile_empirical": 2.478548777973185, "r_squared": 0.35819128553219265 }, { "end": "2022-12-31", "value": -0.2603439199600921, "ref_year": 2022, "fallback_year_used": false, "z": -3.190769205237819, "percentile_empirical": 3.9460147190704817, "r_squared": 0.3026835775539805 }, { "end": "2023-03-31", "value": -0.28136865758235946, "ref_year": 2023, "fallback_year_used": false, "z": -3.5653496902201254, "percentile_empirical": 3.66920152412228, "r_squared": 0.30131217668625293 }, { "end": "2023-06-30", "value": -0.26321080442884875, "ref_year": 2023, "fallback_year_used": false, "z": -3.3956948723334723, "percentile_empirical": 3.943704958141611, "r_squared": 0.24742038985278045 }, { "end": "2023-09-30", "value": -0.20915854933802783, "ref_year": 2023, "fallback_year_used": false, "z": -2.8906668045179145, "percentile_empirical": 5.159460568155903, "r_squared": 0.15587434268109548 }, { "end": "2023-12-31", "value": -0.08786590419581854, "ref_year": 2023, "fallback_year_used": false, "z": -1.7573895691188952, "percentile_empirical": 8.000006899336126, "r_squared": 0.028396503819018887 }, { "end": "2024-03-31", "value": 0.04079883006569229, "ref_year": 2024, "fallback_year_used": false, "z": -0.545931299951213, "percentile_empirical": 29.57989522410363, "r_squared": 0.006149666042463706 }, { "end": "2024-06-30", "value": 0.15924695140004977, "ref_year": 2024, "fallback_year_used": false, "z": 0.5407318670528664, "percentile_empirical": 67.10910066898495, "r_squared": 0.09125689766862964 }, { "end": "2024-09-30", "value": 0.2541027495107832, "ref_year": 2024, "fallback_year_used": false, "z": 1.410955056939885, "percentile_empirical": 83.43195845250843, "r_squared": 0.22936245218235257 }, { "end": "2024-12-31", "value": 0.2906133271201402, "ref_year": 2024, "fallback_year_used": false, "z": 1.7459092921542845, "percentile_empirical": 86.31686011474677, "r_squared": 0.3086788594117236 }, { "end": "2025-03-31", "value": 0.32438759840383374, "ref_year": 2025, "fallback_year_used": false, "z": 2.0756303545682555, "percentile_empirical": 90.22320843967388, "r_squared": 0.39508979421298035 }, { "end": "2025-06-30", "value": 0.3251104328941933, "ref_year": 2025, "fallback_year_used": false, "z": 2.0817220291371625, "percentile_empirical": 90.26271838722019, "r_squared": 0.4309118251996571 }, { "end": "2025-09-30", "value": 0.11296833246098889, "ref_year": 2025, "fallback_year_used": false, "z": 0.2938983219967754, "percentile_empirical": 58.177082932439745, "r_squared": 0.03266366867401252 }, { "end": "2025-12-31", "value": -0.01876032588130515, "ref_year": 2025, "fallback_year_used": false, "z": -0.816242559107125, "percentile_empirical": 23.514817561855416, "r_squared": 0.0006931282314627126 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2025-12-31", "value": 0.03203913529103376 }, "latest_score": { "z": -0.28066986827890933, "percentile_empirical": 38.757740169179954, "ref_year": 2025, "fallback_year_used": false, "r_squared": 0.0017760216438853515 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2010-06-30", "value": 0.3729038841556265, "ref_year": 2014, "fallback_year_used": true, "z": 2.084369274291177, "percentile_empirical": 91.2868664156594, "r_squared": 0.3744988768838517 }, { "end": "2010-09-25", "value": 0.3500112068135586, "ref_year": 2014, "fallback_year_used": true, "z": 1.9042139381754979, "percentile_empirical": 90.34084254289321, "r_squared": 0.4190320457045106 }, { "end": "2010-09-30", "value": 0.3768674918453109, "ref_year": 2014, "fallback_year_used": true, "z": 2.115561129437521, "percentile_empirical": 91.42051021125197, "r_squared": 0.5075826997789804 }, { "end": "2010-12-25", "value": 0.3425669287659347, "ref_year": 2014, "fallback_year_used": true, "z": 1.8456307329973172, "percentile_empirical": 89.99946626513712, "r_squared": 0.5189059378286646 }, { "end": "2010-12-31", "value": 0.29363355265322205, "ref_year": 2014, "fallback_year_used": true, "z": 1.4605465119979235, "percentile_empirical": 86.46978996847973, "r_squared": 0.45474668653411776 }, { "end": "2011-03-26", "value": 0.20797237397432944, "ref_year": 2014, "fallback_year_used": true, "z": 0.7864305837310928, "percentile_empirical": 73.90297945238943, "r_squared": 0.2613184432487567 }, { "end": "2011-06-25", "value": 0.13021440578587715, "ref_year": 2014, "fallback_year_used": true, "z": 0.17450945780316693, "percentile_empirical": 55.823326856661645, "r_squared": 0.11795607508063138 }, { "end": "2011-09-24", "value": 0.08861904934740575, "ref_year": 2014, "fallback_year_used": true, "z": -0.15282776484024585, "percentile_empirical": 44.837149368134774, "r_squared": 0.06725885073416543 }, { "end": "2011-12-31", "value": 0.06862137133993453, "ref_year": 2014, "fallback_year_used": true, "z": -0.31020072516012737, "percentile_empirical": 39.30668103531094, "r_squared": 0.050836467708593056 }, { "end": "2012-03-31", "value": 0.05295340780132402, "ref_year": 2014, "fallback_year_used": true, "z": -0.43350073045743737, "percentile_empirical": 35.15240472955099, "r_squared": 0.03782600350536668 }, { "end": "2012-06-30", "value": 0.02473218211205793, "ref_year": 2014, "fallback_year_used": true, "z": -0.655589406398515, "percentile_empirical": 28.19122626446145, "r_squared": 0.009767020740950748 }, { "end": "2012-09-29", "value": 0.004860178736209143, "ref_year": 2014, "fallback_year_used": true, "z": -0.8119733624545944, "percentile_empirical": 21.809913217178547, "r_squared": 0.00044374390115070047 }, { "end": "2012-12-29", "value": -0.022161175453332255, "ref_year": 2014, "fallback_year_used": true, "z": -1.0246195756335164, "percentile_empirical": 18.00310680311055, "r_squared": 0.009992720595297773 }, { "end": "2013-03-30", "value": -0.046823724580249054, "ref_year": 2014, "fallback_year_used": true, "z": -1.2187030269065773, "percentile_empirical": 13.8773338844396, "r_squared": 0.04654812062153483 }, { "end": "2013-06-29", "value": -0.048820668749734834, "ref_year": 2014, "fallback_year_used": true, "z": -1.2344181021982232, "percentile_empirical": 13.696516773837846, "r_squared": 0.058606845677283234 }, { "end": "2013-09-28", "value": -0.055280582012675, "ref_year": 2014, "fallback_year_used": true, "z": -1.285254787998382, "percentile_empirical": 13.111591632318454, "r_squared": 0.08394891806429804 }, { "end": "2013-12-31", "value": -0.053358325948084255, "ref_year": 2014, "fallback_year_used": true, "z": -1.2701274753541605, "percentile_empirical": 13.285645966308923, "r_squared": 0.08987640775117037 }, { "end": "2014-03-31", "value": -0.041621003866484485, "ref_year": 2014, "fallback_year_used": false, "z": -1.1777598954021695, "percentile_empirical": 14.452332918010523, "r_squared": 0.06343362584613585 }, { "end": "2014-06-30", "value": -0.0585370540504993, "ref_year": 2014, "fallback_year_used": false, "z": -1.310881795523949, "percentile_empirical": 12.70107014466116, "r_squared": 0.15433006584595466 }, { "end": "2014-09-30", "value": -0.08408256275159001, "ref_year": 2014, "fallback_year_used": false, "z": -1.5119137516173504, "percentile_empirical": 11.008884310145818, "r_squared": 0.36144837407154035 }, { "end": "2014-12-31", "value": -0.08686902328702267, "ref_year": 2014, "fallback_year_used": false, "z": -1.5338419746396297, "percentile_empirical": 10.830650473065676, "r_squared": 0.37359953899428944 }, { "end": "2015-03-31", "value": -0.07983193312772593, "ref_year": 2015, "fallback_year_used": false, "z": -1.4465600127757654, "percentile_empirical": 14.759418251879662, "r_squared": 0.332620087244623 }, { "end": "2015-06-30", "value": -0.09241453087255966, "ref_year": 2015, "fallback_year_used": false, "z": -1.565354610796922, "percentile_empirical": 13.370629444197055, "r_squared": 0.37927353630198274 }, { "end": "2015-09-30", "value": -0.10484936220609192, "ref_year": 2015, "fallback_year_used": false, "z": -1.6827541192040287, "percentile_empirical": 12.405085953573515, "r_squared": 0.42392733961353946 }, { "end": "2015-12-31", "value": -0.08725144792996316, "ref_year": 2015, "fallback_year_used": false, "z": -1.5166090039553244, "percentile_empirical": 14.006550184681567, "r_squared": 0.3599554882988131 }, { "end": "2016-03-31", "value": -0.06304823544023139, "ref_year": 2016, "fallback_year_used": false, "z": -1.185402239613746, "percentile_empirical": 17.58444413300349, "r_squared": 0.2317396912249996 }, { "end": "2016-06-30", "value": -0.0742848652179559, "ref_year": 2016, "fallback_year_used": false, "z": -1.2864001212566623, "percentile_empirical": 16.207781440448613, "r_squared": 0.29190080989038775 }, { "end": "2016-09-30", "value": -0.0672938076579132, "ref_year": 2016, "fallback_year_used": false, "z": -1.223562596306989, "percentile_empirical": 16.968257624506343, "r_squared": 0.23817673832608427 }, { "end": "2016-12-31", "value": 0.07765275303529487, "ref_year": 2016, "fallback_year_used": false, "z": 0.07925647587258158, "percentile_empirical": 52.84768145542779, "r_squared": 0.04398099764506322 }, { "end": "2017-03-31", "value": 0.19151555255678715, "ref_year": 2017, "fallback_year_used": false, "z": 1.1226442154295608, "percentile_empirical": 80.78016154161561, "r_squared": 0.17705926144427847 }, { "end": "2017-06-30", "value": 0.28275602525188637, "ref_year": 2017, "fallback_year_used": false, "z": 1.9616829249750365, "percentile_empirical": 89.18010805151948, "r_squared": 0.3131870021701059 }, { "end": "2017-09-30", "value": 0.3417189185325556, "ref_year": 2017, "fallback_year_used": false, "z": 2.503900083961079, "percentile_empirical": 92.06193230187273, "r_squared": 0.42101787924815604 }, { "end": "2017-12-31", "value": 0.35132706335427755, "ref_year": 2017, "fallback_year_used": false, "z": 2.5922556699660237, "percentile_empirical": 92.55415283577241, "r_squared": 0.47477195792270116 }, { "end": "2018-03-31", "value": 0.3477523468245777, "ref_year": 2018, "fallback_year_used": false, "z": 1.9408829122908418, "percentile_empirical": 92.5902174443399, "r_squared": 0.5085735677921059 }, { "end": "2018-06-30", "value": 0.3380127930883066, "ref_year": 2018, "fallback_year_used": false, "z": 1.8685489059589877, "percentile_empirical": 92.14963327098103, "r_squared": 0.5324599408249048 }, { "end": "2018-09-30", "value": 0.3350296670823921, "ref_year": 2018, "fallback_year_used": false, "z": 1.8463937373297572, "percentile_empirical": 92.0146868308329, "r_squared": 0.5655380621490602 }, { "end": "2018-12-31", "value": 0.3003913733413019, "ref_year": 2018, "fallback_year_used": false, "z": 1.589141030826192, "percentile_empirical": 90.13746322480333, "r_squared": 0.496029414571282 }, { "end": "2019-03-31", "value": 0.26499504920945743, "ref_year": 2019, "fallback_year_used": false, "z": 1.4184555024136536, "percentile_empirical": 85.79440194762928, "r_squared": 0.4111332963242984 }, { "end": "2019-06-30", "value": 0.23382036161935868, "ref_year": 2019, "fallback_year_used": false, "z": 1.139486844060502, "percentile_empirical": 83.37789214705523, "r_squared": 0.32922556306925704 }, { "end": "2019-09-30", "value": 0.1743269221091626, "ref_year": 2019, "fallback_year_used": false, "z": 0.6071060478454012, "percentile_empirical": 69.49899208200925, "r_squared": 0.16161422202903844 }, { "end": "2019-12-31", "value": 0.10832190212806378, "ref_year": 2019, "fallback_year_used": false, "z": 0.016455963045568917, "percentile_empirical": 51.56813929149054, "r_squared": 0.058311951310698204 }, { "end": "2020-03-31", "value": 0.026443326626894494, "ref_year": 2020, "fallback_year_used": false, "z": -0.504664198560631, "percentile_empirical": 32.988812517287116, "r_squared": 0.0030777550025459658 }, { "end": "2020-06-30", "value": -0.067340859515887, "ref_year": 2020, "fallback_year_used": false, "z": -1.2858880096950636, "percentile_empirical": 18.119530392618195, "r_squared": 0.017858162194179048 }, { "end": "2020-09-30", "value": -0.12266173688372509, "ref_year": 2020, "fallback_year_used": false, "z": -1.7467118269088304, "percentile_empirical": 15.951817251003016, "r_squared": 0.06154091813905712 }, { "end": "2020-12-31", "value": -0.2483754424186777, "ref_year": 2020, "fallback_year_used": false, "z": -2.7939090590768108, "percentile_empirical": 9.536999913246854, "r_squared": 0.20799246030978324 }, { "end": "2021-03-31", "value": -0.3572475821445034, "ref_year": 2021, "fallback_year_used": false, "z": -3.262535164771513, "percentile_empirical": 5.131641515366768, "r_squared": 0.38556714298294376 }, { "end": "2021-06-30", "value": -0.44892105920824915, "ref_year": 2021, "fallback_year_used": false, "z": -3.909229250953543, "percentile_empirical": 3.286012324093476, "r_squared": 0.5582982411045506 }, { "end": "2021-09-30", "value": -0.5337344120314369, "ref_year": 2021, "fallback_year_used": false, "z": -4.507529822250587, "percentile_empirical": 2.121557335514299, "r_squared": 0.7402129577142771 }, { "end": "2021-12-31", "value": -0.5255442657175866, "ref_year": 2021, "fallback_year_used": false, "z": -4.4497539054229795, "percentile_empirical": 2.225875791703244, "r_squared": 0.7452723461639027 }, { "end": "2022-03-31", "value": -0.47172957880684013, "ref_year": 2022, "fallback_year_used": false, "z": -4.393001276131688, "percentile_empirical": 1.5979800536365403, "r_squared": 0.5905189299831357 }, { "end": "2022-06-30", "value": -0.4316652739687575, "ref_year": 2022, "fallback_year_used": false, "z": -4.0931400019031825, "percentile_empirical": 1.8878578841860816, "r_squared": 0.47691006240588096 }, { "end": "2022-09-30", "value": -0.3906504852797997, "ref_year": 2022, "fallback_year_used": false, "z": -3.7861648316565413, "percentile_empirical": 2.347580197526193, "r_squared": 0.37499045047917157 }, { "end": "2022-12-31", "value": -0.3748613672802462, "ref_year": 2022, "fallback_year_used": false, "z": -3.667991184031188, "percentile_empirical": 2.5626644242498027, "r_squared": 0.3194831520105585 }, { "end": "2023-03-31", "value": -0.38007507220238035, "ref_year": 2023, "fallback_year_used": false, "z": -4.054936564054239, "percentile_empirical": 2.0301579450152127, "r_squared": 0.29354934331522115 }, { "end": "2023-06-30", "value": -0.35133624279360687, "ref_year": 2023, "fallback_year_used": false, "z": -3.8139406328179932, "percentile_empirical": 2.56684078519474, "r_squared": 0.22650937536491883 }, { "end": "2023-09-30", "value": -0.2708398335019018, "ref_year": 2023, "fallback_year_used": false, "z": -3.1389198502211144, "percentile_empirical": 4.824093254146879, "r_squared": 0.1295155461633805 }, { "end": "2023-12-31", "value": -0.07945052366450937, "ref_year": 2023, "fallback_year_used": false, "z": -1.5339816567801547, "percentile_empirical": 10.406438453903531, "r_squared": 0.011870947178470745 }, { "end": "2024-03-31", "value": 0.0855193256160194, "ref_year": 2024, "fallback_year_used": false, "z": -0.12549009388108845, "percentile_empirical": 45.25884530247579, "r_squared": 0.013775395806543498 }, { "end": "2024-06-30", "value": 0.24239250321284112, "ref_year": 2024, "fallback_year_used": false, "z": 1.0371352985344011, "percentile_empirical": 79.42965960480501, "r_squared": 0.10999207206871132 }, { "end": "2024-09-30", "value": 0.3672360935097669, "ref_year": 2024, "fallback_year_used": false, "z": 1.962381605028945, "percentile_empirical": 89.44049250088092, "r_squared": 0.25254168194543586 }, { "end": "2024-12-31", "value": 0.4028481239369467, "ref_year": 2024, "fallback_year_used": false, "z": 2.2263110509953092, "percentile_empirical": 91.92006611393803, "r_squared": 0.3279708958938767 }, { "end": "2025-03-31", "value": 0.43209050510299335, "ref_year": 2025, "fallback_year_used": false, "z": 2.500772162868293, "percentile_empirical": 92.98770893939292, "r_squared": 0.4026998836375706 }, { "end": "2025-06-30", "value": 0.42404387837391844, "ref_year": 2025, "fallback_year_used": false, "z": 2.444826283208584, "percentile_empirical": 92.76369371865029, "r_squared": 0.43343227667082945 }, { "end": "2025-09-30", "value": 0.1737729068437628, "ref_year": 2025, "fallback_year_used": false, "z": 0.7047642513819673, "percentile_empirical": 74.58017461760423, "r_squared": 0.05917564671376188 }, { "end": "2025-12-31", "value": 0.03203913529103376, "ref_year": 2025, "fallback_year_used": false, "z": -0.28066986827890933, "percentile_empirical": 38.757740169179954, "r_squared": 0.0017760216438853515 } ] } ] } ] }