{
  "meta": {
    "schema_version": 1,
    "generated_at": "2026-08-17T00:17:18Z",
    "ticker": "TKO",
    "cik": "0001973266",
    "entity_name": "TKO Group Holdings, Inc.",
    "display": {
      "title": "TKO Group Holdings, Inc. (TKO)",
      "description": "Key business-metric trends and peer-relative scores. Not investment advice."
    }
  },
  "panels": [
    {
      "id": "key_metric_trend",
      "title": "Key business metric trend",
      "kind": "multi_series_chart",
      "open": true,
      "tabs": [
        {
          "id": "income_cashflow",
          "label": "Income and cashflow",
          "unit": "USD",
          "series": [
            {
              "id": "revenue_ttm",
              "label": "Revenue TTM",
              "color": "#e09144",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 5301863000.0
              },
              "points": [
                {
                  "end": "2023-06-30",
                  "value": 1224385000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 1332744000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 3224796000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 4140514000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 5028520000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 6120145000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 4884241000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 4930593000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 5045844000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 4625075000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 4735151000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 5063227000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 5301863000.0
                }
              ]
            },
            {
              "id": "operating_income_ttm",
              "label": "Operating Income TTM",
              "color": "#7392c9",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 997631000.0
              },
              "points": [
                {
                  "end": "2023-06-30",
                  "value": 579732000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 503933000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 375780000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 56120000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 27106000.0
                },
                {
                  "end": "2024-09-30",
                  "value": -32098000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 30946000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 441890000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 695339000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 832669000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 835015000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 936130000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 997631000.0
                }
              ]
            },
            {
              "id": "net_income_ttm",
              "label": "Net Income TTM",
              "color": "#72ac80",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 229556000.0
              },
              "points": [
                {
                  "end": "2023-06-30",
                  "value": 367959000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 216400000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 134577000.0
                },
                {
                  "end": "2024-03-31",
                  "value": -57213000.0
                },
                {
                  "end": "2024-06-30",
                  "value": -79960000.0
                },
                {
                  "end": "2024-09-30",
                  "value": -34938000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 9408000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 171656000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 210914000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 228783000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 195403000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 226346000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 229556000.0
                }
              ]
            },
            {
              "id": "free_cash_flow_ttm",
              "label": "Free Cash Flow TTM",
              "color": "#8b7ec8",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 1795136000.0
              },
              "points": [
                {
                  "end": "2023-09-30",
                  "value": 372597000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 266159000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 241333000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 437482000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 548475000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 586084000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 704035000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 793127000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1031933000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1285725000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1817442000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 1795136000.0
                }
              ]
            }
          ]
        },
        {
          "id": "balance",
          "label": "Balance",
          "unit": "USD",
          "series": [
            {
              "id": "assets",
              "label": "Assets",
              "color": "#5f9ea0",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 16263718000.0
              },
              "points": [
                {
                  "end": "2022-12-31",
                  "value": 3580730000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 12736453000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 12690739000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 12722266000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 12719812000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 12770403000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 15111782000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 15010070000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 15341705000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 15546959000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 15495821000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 16022802000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 16263718000.0
                }
              ]
            },
            {
              "id": "total_liabilities",
              "label": "Total Liabilities",
              "color": "#c86e6e",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 7898410000.0
              },
              "points": [
                {
                  "end": "2022-12-31",
                  "value": 3001906000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 3764903000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 3840193000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 4091884000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 4091668000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 4094551000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 4968918000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 4815200000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 4978987000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 6097637000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 6245742000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 7496295000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 7898410000.0
                }
              ]
            }
          ]
        },
        {
          "id": "ratio",
          "label": "Ratio",
          "unit": "ratio",
          "series": [
            {
              "id": "operating_income_to_liabilities",
              "label": "OI / Liabilities",
              "color": "#b48c5a",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.12630782651191821
              },
              "points": [
                {
                  "end": "2023-09-30",
                  "value": 0.133850194812456
                },
                {
                  "end": "2023-12-31",
                  "value": 0.09785445679422883
                },
                {
                  "end": "2024-03-31",
                  "value": 0.013714953796344178
                },
                {
                  "end": "2024-06-30",
                  "value": 0.006624682158963044
                },
                {
                  "end": "2024-09-30",
                  "value": -0.007839198974441887
                },
                {
                  "end": "2024-12-31",
                  "value": 0.006227915212124652
                },
                {
                  "end": "2025-03-31",
                  "value": 0.09176981226117295
                },
                {
                  "end": "2025-06-30",
                  "value": 0.13965471289641848
                },
                {
                  "end": "2025-09-30",
                  "value": 0.13655601341962467
                },
                {
                  "end": "2025-12-31",
                  "value": 0.13369348269589107
                },
                {
                  "end": "2026-03-31",
                  "value": 0.1248790235709774
                },
                {
                  "end": "2026-06-30",
                  "value": 0.12630782651191821
                }
              ]
            },
            {
              "id": "operating_margin_ttm",
              "label": "Operating Margin (TTM)",
              "color": "#5a966e",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.18816612198391397
              },
              "points": [
                {
                  "end": "2023-06-30",
                  "value": 0.47348832270895186
                },
                {
                  "end": "2023-09-30",
                  "value": 0.3781168776599257
                },
                {
                  "end": "2023-12-31",
                  "value": 0.11652830132510708
                },
                {
                  "end": "2024-03-31",
                  "value": 0.013553872780046149
                },
                {
                  "end": "2024-06-30",
                  "value": 0.005390452856904218
                },
                {
                  "end": "2024-09-30",
                  "value": -0.005244646981403219
                },
                {
                  "end": "2024-12-31",
                  "value": 0.00633588719311762
                },
                {
                  "end": "2025-03-31",
                  "value": 0.08962207994048586
                },
                {
                  "end": "2025-06-30",
                  "value": 0.13780429993475818
                },
                {
                  "end": "2025-09-30",
                  "value": 0.180033621076415
                },
                {
                  "end": "2025-12-31",
                  "value": 0.17634390117654114
                },
                {
                  "end": "2026-03-31",
                  "value": 0.18488801706895622
                },
                {
                  "end": "2026-06-30",
                  "value": 0.18816612198391397
                }
              ]
            },
            {
              "id": "net_margin_ttm",
              "label": "Net Margin (TTM)",
              "color": "#4682a0",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.04329723344416859
              },
              "points": [
                {
                  "end": "2023-06-30",
                  "value": 0.30052556998003077
                },
                {
                  "end": "2023-09-30",
                  "value": 0.16237176832159814
                },
                {
                  "end": "2023-12-31",
                  "value": 0.041731942113547645
                },
                {
                  "end": "2024-03-31",
                  "value": -0.013817849667939778
                },
                {
                  "end": "2024-06-30",
                  "value": -0.01590129899055786
                },
                {
                  "end": "2024-09-30",
                  "value": -0.0057086882745425145
                },
                {
                  "end": "2024-12-31",
                  "value": 0.0019261948785901433
                },
                {
                  "end": "2025-03-31",
                  "value": 0.03481447363430727
                },
                {
                  "end": "2025-06-30",
                  "value": 0.0417995483015329
                },
                {
                  "end": "2025-09-30",
                  "value": 0.049465792446608974
                },
                {
                  "end": "2025-12-31",
                  "value": 0.04126647703526244
                },
                {
                  "end": "2026-03-31",
                  "value": 0.044703901286669546
                },
                {
                  "end": "2026-06-30",
                  "value": 0.04329723344416859
                }
              ]
            }
          ]
        }
      ]
    },
    {
      "id": "competitive_analysis",
      "title": "Business metrics competitive analysis",
      "kind": "score_gallery",
      "open": true,
      "metrics": [
        {
          "id": "revenue_ttm_5yr_trend",
          "label": "Revenue (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.2538582076121098
          },
          "latest_score": {
            "z": 3.528676456358685,
            "percentile_empirical": 97.23933783276361,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.5086112467904915
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 3.132093656524525,
            "t_loc": 0.05882262761072473,
            "t_scale": 0.05527159613909357,
            "n_observations": 478,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.400032,
              -0.134256,
              -0.104317,
              -0.085122,
              -0.064261,
              -0.053778,
              -0.042476,
              -0.035479,
              -0.029896,
              -0.022549,
              -0.014691,
              -0.010865,
              -0.009822,
              -0.005872,
              -0.001948,
              0.000723,
              0.003252,
              0.005233,
              0.008543,
              0.010373,
              0.013611,
              0.014789,
              0.01672,
              0.017371,
              0.018455,
              0.020322,
              0.021314,
              0.021827,
              0.022852,
              0.024331,
              0.025275,
              0.027191,
              0.028368,
              0.029598,
              0.032551,
              0.033518,
              0.036084,
              0.037662,
              0.038617,
              0.039414,
              0.041289,
              0.042633,
              0.044514,
              0.046696,
              0.048699,
              0.049991,
              0.051012,
              0.05275,
              0.055094,
              0.05597,
              0.057516,
              0.059749,
              0.060803,
              0.061969,
              0.063703,
              0.064775,
              0.067477,
              0.069499,
              0.072108,
              0.073126,
              0.074149,
              0.076788,
              0.077953,
              0.079035,
              0.080028,
              0.081104,
              0.082287,
              0.083438,
              0.085124,
              0.088097,
              0.090385,
              0.09339,
              0.09544,
              0.098675,
              0.102102,
              0.104945,
              0.106345,
              0.108865,
              0.109885,
              0.113327,
              0.117212,
              0.120631,
              0.125149,
              0.127763,
              0.130497,
              0.137203,
              0.141326,
              0.145334,
              0.152118,
              0.157964,
              0.166084,
              0.171293,
              0.178592,
              0.189535,
              0.19428,
              0.204968,
              0.219804,
              0.247673,
              0.273516,
              0.295671
            ]
          },
          "history": [
            {
              "end": "2026-03-31",
              "value": 0.28529660394709955,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 4.097474872381873,
              "percentile_empirical": 98.53173567804556,
              "r_squared": 0.5068746773448201
            },
            {
              "end": "2026-06-30",
              "value": 0.2538582076121098,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.528676456358685,
              "percentile_empirical": 97.23933783276361,
              "r_squared": 0.5086112467904915
            }
          ]
        },
        {
          "id": "operating_income_ttm_5yr_trend",
          "label": "Operating Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.47841398505565463
          },
          "latest_score": {
            "z": 3.4857511492055724,
            "percentile_empirical": 95.9763993189215,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.37775720937999235
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.219920049339155,
            "t_loc": 0.06345584436981708,
            "t_scale": 0.11904410926764222,
            "n_observations": 479,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.690141,
              -0.527562,
              -0.45962,
              -0.420599,
              -0.36304,
              -0.312487,
              -0.25912,
              -0.223572,
              -0.195489,
              -0.164157,
              -0.150184,
              -0.139716,
              -0.125732,
              -0.118645,
              -0.10917,
              -0.104373,
              -0.092677,
              -0.079184,
              -0.074342,
              -0.069952,
              -0.062049,
              -0.057853,
              -0.048526,
              -0.044051,
              -0.03345,
              -0.028173,
              -0.02608,
              -0.022152,
              -0.019765,
              -0.012618,
              -0.009364,
              -0.004609,
              0.000709,
              0.006526,
              0.008647,
              0.012961,
              0.015681,
              0.022575,
              0.027535,
              0.030784,
              0.033386,
              0.03686,
              0.040733,
              0.044682,
              0.04697,
              0.049064,
              0.051914,
              0.056262,
              0.058645,
              0.063212,
              0.066476,
              0.072209,
              0.074604,
              0.079028,
              0.083164,
              0.085078,
              0.088747,
              0.090394,
              0.093608,
              0.096746,
              0.099764,
              0.10307,
              0.103902,
              0.106147,
              0.108153,
              0.11072,
              0.117511,
              0.119462,
              0.121916,
              0.125396,
              0.128981,
              0.133186,
              0.13755,
              0.140963,
              0.146808,
              0.152863,
              0.154308,
              0.157246,
              0.161822,
              0.165556,
              0.174737,
              0.182815,
              0.186439,
              0.192842,
              0.199417,
              0.204706,
              0.219554,
              0.245997,
              0.261539,
              0.273474,
              0.296276,
              0.339811,
              0.361755,
              0.37881,
              0.388648,
              0.453549,
              0.479015,
              0.545008,
              0.600123,
              0.688239
            ]
          },
          "history": [
            {
              "end": "2026-03-31",
              "value": 0.4570732396324391,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.306483602457535,
              "percentile_empirical": 95.1383899957763,
              "r_squared": 0.2737547871691802
            },
            {
              "end": "2026-06-30",
              "value": 0.47841398505565463,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.4857511492055724,
              "percentile_empirical": 95.9763993189215,
              "r_squared": 0.37775720937999235
            }
          ]
        },
        {
          "id": "net_income_ttm_5yr_trend",
          "label": "Net Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.14559120611889886
          },
          "latest_score": {
            "z": 0.6020825665430378,
            "percentile_empirical": 72.3364733167426,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.029688433174182963
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.7183332531677804,
            "t_loc": 0.05743368190069034,
            "t_scale": 0.14642098794585656,
            "n_observations": 483,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.703849,
              -0.594198,
              -0.48157,
              -0.44285,
              -0.393156,
              -0.347262,
              -0.317416,
              -0.271388,
              -0.262758,
              -0.232046,
              -0.206868,
              -0.188737,
              -0.16527,
              -0.15525,
              -0.147548,
              -0.136223,
              -0.127895,
              -0.120122,
              -0.11187,
              -0.099264,
              -0.082633,
              -0.072646,
              -0.065664,
              -0.062288,
              -0.052389,
              -0.047295,
              -0.042861,
              -0.037602,
              -0.031642,
              -0.02805,
              -0.023749,
              -0.019259,
              -0.01584,
              -0.009601,
              -0.003454,
              0.003742,
              0.008841,
              0.012812,
              0.015378,
              0.018522,
              0.02455,
              0.029557,
              0.033083,
              0.038218,
              0.041236,
              0.044444,
              0.046299,
              0.050567,
              0.052808,
              0.05456,
              0.058219,
              0.060454,
              0.063874,
              0.067416,
              0.070662,
              0.074125,
              0.079214,
              0.081379,
              0.085797,
              0.091601,
              0.095028,
              0.099869,
              0.103301,
              0.108362,
              0.111523,
              0.113221,
              0.116192,
              0.119121,
              0.124473,
              0.126496,
              0.129896,
              0.135451,
              0.143676,
              0.149368,
              0.156164,
              0.159139,
              0.165267,
              0.171212,
              0.176661,
              0.180451,
              0.193846,
              0.201008,
              0.206942,
              0.216494,
              0.225792,
              0.239846,
              0.247514,
              0.269723,
              0.29667,
              0.310915,
              0.327295,
              0.355314,
              0.371769,
              0.389614,
              0.440817,
              0.46498,
              0.487306,
              0.547972,
              0.58476,
              0.71141
            ]
          },
          "history": [
            {
              "end": "2026-03-31",
              "value": 0.0903572556883002,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 0.2248555637377909,
              "percentile_empirical": 58.78570911238804,
              "r_squared": 0.008770989540771264
            },
            {
              "end": "2026-06-30",
              "value": 0.14559120611889886,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 0.6020825665430378,
              "percentile_empirical": 72.3364733167426,
              "r_squared": 0.029688433174182963
            }
          ]
        }
      ]
    }
  ]
}