{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "TMUS", "cik": "0001283699", "entity_name": "T-Mobile US, Inc.", "display": { "title": "T-Mobile US, Inc. (TMUS)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 92189000000.0 }, "points": [ { "end": "2010-03-31", "value": 3655689000.0 }, { "end": "2010-06-30", "value": 3808613000.0 }, { "end": "2010-09-30", "value": 3933809000.0 }, { "end": "2010-12-31", "value": 4069354000.0 }, { "end": "2011-03-31", "value": 4293228000.0 }, { "end": "2011-06-30", "value": 4490145000.0 }, { "end": "2011-09-30", "value": 4674744000.0 }, { "end": "2011-12-31", "value": 18795655000.0 }, { "end": "2012-03-31", "value": 22635278000.0 }, { "end": "2012-06-30", "value": 26308825000.0 }, { "end": "2012-09-30", "value": 29996437000.0 }, { "end": "2012-12-31", "value": 19719000000.0 }, { "end": "2013-03-31", "value": 19362000000.0 }, { "end": "2013-06-30", "value": 20707000000.0 }, { "end": "2013-09-30", "value": 22502000000.0 }, { "end": "2013-12-31", "value": 24420000000.0 }, { "end": "2014-03-31", "value": 26618000000.0 }, { "end": "2014-06-30", "value": 27575000000.0 }, { "end": "2014-09-30", "value": 28237000000.0 }, { "end": "2014-12-31", "value": 29564000000.0 }, { "end": "2015-03-31", "value": 30576000000.0 }, { "end": "2015-06-30", "value": 31683000000.0 }, { "end": "2015-09-30", "value": 32290000000.0 }, { "end": "2015-12-31", "value": 32467000000.0 }, { "end": "2016-03-31", "value": 33244000000.0 }, { "end": "2016-06-30", "value": 34239000000.0 }, { "end": "2016-09-30", "value": 35587000000.0 }, { "end": "2016-12-31", "value": 37490000000.0 }, { "end": "2017-03-31", "value": 38439000000.0 }, { "end": "2017-06-30", "value": 39365000000.0 }, { "end": "2017-09-30", "value": 40079000000.0 }, { "end": "2017-12-31", "value": 40604000000.0 }, { "end": "2018-03-31", "value": 41446000000.0 }, { "end": "2018-06-30", "value": 41804000000.0 }, { "end": "2018-09-30", "value": 42624000000.0 }, { "end": "2018-12-31", "value": 43310000000.0 }, { "end": "2019-03-31", "value": 43935000000.0 }, { "end": "2019-06-30", "value": 44343000000.0 }, { "end": "2019-09-30", "value": 44565000000.0 }, { "end": "2019-12-31", "value": 44998000000.0 }, { "end": "2020-03-31", "value": 45031000000.0 }, { "end": "2020-06-30", "value": 51723000000.0 }, { "end": "2020-09-30", "value": 59934000000.0 }, { "end": "2020-12-31", "value": 68397000000.0 }, { "end": "2021-03-31", "value": 77043000000.0 }, { "end": "2021-06-30", "value": 79322000000.0 }, { "end": "2021-09-30", "value": 79674000000.0 }, { "end": "2021-12-31", "value": 80118000000.0 }, { "end": "2022-03-31", "value": 80479000000.0 }, { "end": "2022-06-30", "value": 80230000000.0 }, { "end": "2022-09-30", "value": 80083000000.0 }, { "end": "2022-12-31", "value": 79571000000.0 }, { "end": "2023-03-31", "value": 79083000000.0 }, { "end": "2023-06-30", "value": 78578000000.0 }, { "end": "2023-09-30", "value": 78353000000.0 }, { "end": "2023-12-31", "value": 78558000000.0 }, { "end": "2024-03-31", "value": 78520000000.0 }, { "end": "2024-06-30", "value": 79096000000.0 }, { "end": "2024-09-30", "value": 80006000000.0 }, { "end": "2024-12-31", "value": 81400000000.0 }, { "end": "2025-03-31", "value": 82692000000.0 }, { "end": "2025-06-30", "value": 84052000000.0 }, { "end": "2025-09-30", "value": 85847000000.0 }, { "end": "2025-12-31", "value": 88309000000.0 }, { "end": "2026-03-31", "value": 90530000000.0 }, { "end": "2026-06-30", "value": 92189000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 18253000000.0 }, "points": [ { "end": "2010-03-31", "value": 509032000.0 }, { "end": "2010-06-30", "value": 591671000.0 }, { "end": "2010-09-30", "value": 641398000.0 }, { "end": "2010-12-31", "value": 718898000.0 }, { "end": "2011-03-31", "value": 759004000.0 }, { "end": "2011-06-30", "value": 770847000.0 }, { "end": "2011-09-30", "value": 739744000.0 }, { "end": "2011-12-31", "value": 747538000.0 }, { "end": "2012-03-31", "value": 1099201000.0 }, { "end": "2012-06-30", "value": 1340946000.0 }, { "end": "2012-09-30", "value": -6428885000.0 }, { "end": "2012-12-31", "value": -6397000000.0 }, { "end": "2013-03-31", "value": -6515000000.0 }, { "end": "2013-06-30", "value": -6786000000.0 }, { "end": "2013-09-30", "value": 1104000000.0 }, { "end": "2013-12-31", "value": 996000000.0 }, { "end": "2014-03-31", "value": 589000000.0 }, { "end": "2014-06-30", "value": 1370000000.0 }, { "end": "2014-09-30", "value": 1122000000.0 }, { "end": "2014-12-31", "value": 1416000000.0 }, { "end": "2015-03-31", "value": 1670000000.0 }, { "end": "2015-06-30", "value": 1418000000.0 }, { "end": "2015-09-30", "value": 1990000000.0 }, { "end": "2015-12-31", "value": 2479000000.0 }, { "end": "2016-03-31", "value": 3421000000.0 }, { "end": "2016-06-30", "value": 3544000000.0 }, { "end": "2016-09-30", "value": 3971000000.0 }, { "end": "2016-12-31", "value": 4050000000.0 }, { "end": "2017-03-31", "value": 3919000000.0 }, { "end": "2017-06-30", "value": 4502000000.0 }, { "end": "2017-09-30", "value": 4777000000.0 }, { "end": "2017-12-31", "value": 4888000000.0 }, { "end": "2018-03-31", "value": 5133000000.0 }, { "end": "2018-06-30", "value": 5167000000.0 }, { "end": "2018-09-30", "value": 5284000000.0 }, { "end": "2018-12-31", "value": 5309000000.0 }, { "end": "2019-03-31", "value": 5503000000.0 }, { "end": "2019-06-30", "value": 5594000000.0 }, { "end": "2019-09-30", "value": 5625000000.0 }, { "end": "2019-12-31", "value": 5722000000.0 }, { "end": "2020-03-31", "value": 5785000000.0 }, { "end": "2020-06-30", "value": 5064000000.0 }, { "end": "2020-09-30", "value": 6158000000.0 }, { "end": "2020-12-31", "value": 6636000000.0 }, { "end": "2021-03-31", "value": 7236000000.0 }, { "end": "2021-06-30", "value": 8522000000.0 }, { "end": "2021-09-30", "value": 7541000000.0 }, { "end": "2021-12-31", "value": 6892000000.0 }, { "end": "2022-03-31", "value": 6559000000.0 }, { "end": "2022-06-30", "value": 5162000000.0 }, { "end": "2022-09-30", "value": 4859000000.0 }, { "end": "2022-12-31", "value": 6543000000.0 }, { "end": "2023-03-31", "value": 8134000000.0 }, { "end": "2023-06-30", "value": 11218000000.0 }, { "end": "2023-09-30", "value": 13533000000.0 }, { "end": "2023-12-31", "value": 14266000000.0 }, { "end": "2024-03-31", "value": 14867000000.0 }, { "end": "2024-06-30", "value": 15704000000.0 }, { "end": "2024-09-30", "value": 16904000000.0 }, { "end": "2024-12-31", "value": 18010000000.0 }, { "end": "2025-03-31", "value": 18812000000.0 }, { "end": "2025-06-30", "value": 19395000000.0 }, { "end": "2025-09-30", "value": 19129000000.0 }, { "end": "2025-12-31", "value": 18279000000.0 }, { "end": "2026-03-31", "value": 17976000000.0 }, { "end": "2026-06-30", "value": 18253000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 10560000000.0 }, "points": [ { "end": "2010-03-31", "value": 155532000.0 }, { "end": "2010-06-30", "value": 209251000.0 }, { "end": "2010-09-30", "value": 212988000.0 }, { "end": "2010-12-31", "value": 193415000.0 }, { "end": "2011-03-31", "value": 227132000.0 }, { "end": "2011-06-30", "value": 231552000.0 }, { "end": "2011-09-30", "value": 223591000.0 }, { "end": "2011-12-31", "value": 301310000.0 }, { "end": "2012-03-31", "value": 444932000.0 }, { "end": "2012-06-30", "value": 567597000.0 }, { "end": "2012-09-30", "value": -7236729000.0 }, { "end": "2012-12-31", "value": -7336000000.0 }, { "end": "2013-03-31", "value": -7429000000.0 }, { "end": "2013-06-30", "value": -7652000000.0 }, { "end": "2013-09-30", "value": 47000000.0 }, { "end": "2013-12-31", "value": 35000000.0 }, { "end": "2014-03-31", "value": -223000000.0 }, { "end": "2014-06-30", "value": 184000000.0 }, { "end": "2014-09-30", "value": 126000000.0 }, { "end": "2014-12-31", "value": 247000000.0 }, { "end": "2015-03-31", "value": 335000000.0 }, { "end": "2015-06-30", "value": 305000000.0 }, { "end": "2015-09-30", "value": 537000000.0 }, { "end": "2015-12-31", "value": 733000000.0 }, { "end": "2016-03-31", "value": 1275000000.0 }, { "end": "2016-06-30", "value": 1139000000.0 }, { "end": "2016-09-30", "value": 1367000000.0 }, { "end": "2016-12-31", "value": 1460000000.0 }, { "end": "2017-03-31", "value": 1679000000.0 }, { "end": "2017-06-30", "value": 2035000000.0 }, { "end": "2017-09-30", "value": 2219000000.0 }, { "end": "2017-12-31", "value": 4536000000.0 }, { "end": "2018-03-31", "value": 4509000000.0 }, { "end": "2018-06-30", "value": 4710000000.0 }, { "end": "2018-09-30", "value": 4955000000.0 }, { "end": "2018-12-31", "value": 2888000000.0 }, { "end": "2019-03-31", "value": 3125000000.0 }, { "end": "2019-06-30", "value": 3282000000.0 }, { "end": "2019-09-30", "value": 3357000000.0 }, { "end": "2019-12-31", "value": 3468000000.0 }, { "end": "2020-03-31", "value": 3511000000.0 }, { "end": "2020-06-30", "value": 2682000000.0 }, { "end": "2020-09-30", "value": 3065000000.0 }, { "end": "2020-12-31", "value": 3064000000.0 }, { "end": "2021-03-31", "value": 3046000000.0 }, { "end": "2021-06-30", "value": 3914000000.0 }, { "end": "2021-09-30", "value": 3352000000.0 }, { "end": "2021-12-31", "value": 3024000000.0 }, { "end": "2022-03-31", "value": 2804000000.0 }, { "end": "2022-06-30", "value": 1718000000.0 }, { "end": "2022-09-30", "value": 1535000000.0 }, { "end": "2022-12-31", "value": 2590000000.0 }, { "end": "2023-03-31", "value": 3817000000.0 }, { "end": "2023-06-30", "value": 6146000000.0 }, { "end": "2023-09-30", "value": 7780000000.0 }, { "end": "2023-12-31", "value": 8317000000.0 }, { "end": "2024-03-31", "value": 8751000000.0 }, { "end": "2024-06-30", "value": 9455000000.0 }, { "end": "2024-09-30", "value": 10372000000.0 }, { "end": "2024-12-31", "value": 11339000000.0 }, { "end": "2025-03-31", "value": 11918000000.0 }, { "end": "2025-06-30", "value": 12215000000.0 }, { "end": "2025-09-30", "value": 11870000000.0 }, { "end": "2025-12-31", "value": 10992000000.0 }, { "end": "2026-03-31", "value": 10543000000.0 }, { "end": "2026-06-30", "value": 10560000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 18399000000.0 }, "points": [ { "end": "2010-06-30", "value": 78906000.0 }, { "end": "2010-09-30", "value": 56231000.0 }, { "end": "2010-12-31", "value": 204115000.0 }, { "end": "2011-03-31", "value": 69659000.0 }, { "end": "2011-06-30", "value": 212528000.0 }, { "end": "2011-09-30", "value": 126702000.0 }, { "end": "2011-12-31", "value": 2251000000.0 }, { "end": "2012-03-31", "value": 2292607000.0 }, { "end": "2012-06-30", "value": 2843473000.0 }, { "end": "2012-09-30", "value": 2900965000.0 }, { "end": "2012-12-31", "value": 961000000.0 }, { "end": "2013-03-31", "value": 801112000.0 }, { "end": "2013-06-30", "value": -73000000.0 }, { "end": "2013-09-30", "value": -345000000.0 }, { "end": "2013-12-31", "value": -480000000.0 }, { "end": "2014-03-31", "value": -501000000.0 }, { "end": "2014-06-30", "value": -227000000.0 }, { "end": "2014-09-30", "value": -105000000.0 }, { "end": "2014-12-31", "value": -171000000.0 }, { "end": "2015-03-31", "value": -476000000.0 }, { "end": "2015-06-30", "value": -536000000.0 }, { "end": "2015-09-30", "value": -56000000.0 }, { "end": "2015-12-31", "value": -2847000000.0 }, { "end": "2016-03-31", "value": -2664000000.0 }, { "end": "2016-06-30", "value": -2215000000.0 }, { "end": "2016-09-30", "value": -2045000000.0 }, { "end": "2016-12-31", "value": -1923000000.0 }, { "end": "2017-03-31", "value": -2533000000.0 }, { "end": "2017-06-30", "value": -3193000000.0 }, { "end": "2017-09-30", "value": -3963000000.0 }, { "end": "2017-12-31", "value": -1406000000.0 }, { "end": "2018-03-31", "value": -1082000000.0 }, { "end": "2018-06-30", "value": -1209000000.0 }, { "end": "2018-09-30", "value": -1468000000.0 }, { "end": "2018-12-31", "value": -1642000000.0 }, { "end": "2019-03-31", "value": -1585000000.0 }, { "end": "2019-06-30", "value": -859000000.0 }, { "end": "2019-09-30", "value": -177000000.0 }, { "end": "2019-12-31", "value": 433000000.0 }, { "end": "2020-03-31", "value": 836000000.0 }, { "end": "2020-06-30", "value": -1002000000.0 }, { "end": "2020-09-30", "value": -1681000000.0 }, { "end": "2020-12-31", "value": -2394000000.0 }, { "end": "2021-03-31", "value": -1780000000.0 }, { "end": "2021-06-30", "value": 209000000.0 }, { "end": "2021-09-30", "value": 1187000000.0 }, { "end": "2021-12-31", "value": 1591000000.0 }, { "end": "2022-03-31", "value": 1577000000.0 }, { "end": "2022-06-30", "value": 1705000000.0 }, { "end": "2022-09-30", "value": 1929000000.0 }, { "end": "2022-12-31", "value": 2811000000.0 }, { "end": "2023-03-31", "value": 3397000000.0 }, { "end": "2023-06-30", "value": 4326000000.0 }, { "end": "2023-09-30", "value": 6439000000.0 }, { "end": "2023-12-31", "value": 8758000000.0 }, { "end": "2024-03-31", "value": 10165000000.0 }, { "end": "2024-06-30", "value": 12080000000.0 }, { "end": "2024-09-30", "value": 13388000000.0 }, { "end": "2024-12-31", "value": 13453000000.0 }, { "end": "2025-03-31", "value": 15392000000.0 }, { "end": "2025-06-30", "value": 16507000000.0 }, { "end": "2025-09-30", "value": 17147000000.0 }, { "end": "2025-12-31", "value": 17995000000.0 }, { "end": "2026-03-31", "value": 18198000000.0 }, { "end": "2026-06-30", "value": 18399000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 213553000000.0 }, "points": [ { "end": "2009-12-31", "value": 7386017000.0 }, { "end": "2010-06-30", "value": 7479122000.0 }, { "end": "2010-09-30", "value": 8320613000.0 }, { "end": "2010-12-31", "value": 7918580000.0 }, { "end": "2011-03-31", "value": 8648307000.0 }, { "end": "2011-06-30", "value": 9101027000.0 }, { "end": "2011-09-30", "value": 9279601000.0 }, { "end": "2011-12-31", "value": 9482931000.0 }, { "end": "2012-03-31", "value": 9509207000.0 }, { "end": "2012-06-30", "value": 9729632000.0 }, { "end": "2012-09-30", "value": 10071909000.0 }, { "end": "2012-12-31", "value": 33622000000.0 }, { "end": "2013-03-31", "value": 13662546000.0 }, { "end": "2013-06-30", "value": 44734000000.0 }, { "end": "2013-09-30", "value": 45767000000.0 }, { "end": "2013-12-31", "value": 49953000000.0 }, { "end": "2014-03-31", "value": 50169000000.0 }, { "end": "2014-06-30", "value": 51664000000.0 }, { "end": "2014-09-30", "value": 55115000000.0 }, { "end": "2014-12-31", "value": 56653000000.0 }, { "end": "2015-03-31", "value": 56558000000.0 }, { "end": "2015-06-30", "value": 57188000000.0 }, { "end": "2015-09-30", "value": 58473000000.0 }, { "end": "2015-12-31", "value": 62413000000.0 }, { "end": "2016-03-31", "value": 63063000000.0 }, { "end": "2016-06-30", "value": 63968000000.0 }, { "end": "2016-09-30", "value": 64272000000.0 }, { "end": "2016-12-31", "value": 65891000000.0 }, { "end": "2017-03-31", "value": 68048000000.0 }, { "end": "2017-06-30", "value": 67159000000.0 }, { "end": "2017-09-30", "value": 67923000000.0 }, { "end": "2017-12-31", "value": 70563000000.0 }, { "end": "2018-03-31", "value": 72004000000.0 }, { "end": "2018-06-30", "value": 69692000000.0 }, { "end": "2018-09-30", "value": 70182000000.0 }, { "end": "2018-12-31", "value": 72468000000.0 }, { "end": "2019-03-31", "value": 83073000000.0 }, { "end": "2019-06-30", "value": 84788000000.0 }, { "end": "2019-09-30", "value": 86109000000.0 }, { "end": "2019-12-31", "value": 86921000000.0 }, { "end": "2020-03-31", "value": 87226000000.0 }, { "end": "2020-06-30", "value": 187199000000.0 }, { "end": "2020-09-30", "value": 192443000000.0 }, { "end": "2020-12-31", "value": 200162000000.0 }, { "end": "2021-03-31", "value": 203332000000.0 }, { "end": "2021-06-30", "value": 204124000000.0 }, { "end": "2021-09-30", "value": 202125000000.0 }, { "end": "2021-12-31", "value": 206563000000.0 }, { "end": "2022-03-31", "value": 210653000000.0 }, { "end": "2022-06-30", "value": 209463000000.0 }, { "end": "2022-09-30", "value": 213499000000.0 }, { "end": "2022-12-31", "value": 211338000000.0 }, { "end": "2023-03-31", "value": 210173000000.0 }, { "end": "2023-06-30", "value": 210602000000.0 }, { "end": "2023-09-30", "value": 208579000000.0 }, { "end": "2023-12-31", "value": 207682000000.0 }, { "end": "2024-03-31", "value": 206268000000.0 }, { "end": "2024-06-30", "value": 208557000000.0 }, { "end": "2024-09-30", "value": 210742000000.0 }, { "end": "2024-12-31", "value": 208035000000.0 }, { "end": "2025-03-31", "value": 214633000000.0 }, { "end": "2025-06-30", "value": 212643000000.0 }, { "end": "2025-09-30", "value": 217180000000.0 }, { "end": "2025-12-31", "value": 219237000000.0 }, { "end": "2026-03-31", "value": 214667000000.0 }, { "end": "2026-06-30", "value": 213553000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 157288000000.0 }, "points": [ { "end": "2009-12-31", "value": 5097875000.0 }, { "end": "2010-06-30", "value": 5062578000.0 }, { "end": "2010-09-30", "value": 5813948000.0 }, { "end": "2010-12-31", "value": 5377004000.0 }, { "end": "2011-03-31", "value": 6015754000.0 }, { "end": "2011-06-30", "value": 6351309000.0 }, { "end": "2011-09-30", "value": 6454131000.0 }, { "end": "2011-12-31", "value": 6555331000.0 }, { "end": "2012-03-31", "value": 6551431000.0 }, { "end": "2012-06-30", "value": 6613342000.0 }, { "end": "2012-09-30", "value": 6749462000.0 }, { "end": "2012-12-31", "value": 6830508000.0 }, { "end": "2013-03-31", "value": 10270605000.0 }, { "end": "2013-06-30", "value": 32375000000.0 }, { "end": "2013-09-30", "value": 33352000000.0 }, { "end": "2013-12-31", "value": 35708000000.0 }, { "end": "2014-03-31", "value": 36013000000.0 }, { "end": "2014-06-30", "value": 37101000000.0 }, { "end": "2014-09-30", "value": 40590000000.0 }, { "end": "2014-12-31", "value": 40990000000.0 }, { "end": "2015-03-31", "value": 40908000000.0 }, { "end": "2015-06-30", "value": 41135000000.0 }, { "end": "2015-09-30", "value": 42221000000.0 }, { "end": "2015-12-31", "value": 45856000000.0 }, { "end": "2016-03-31", "value": 45959000000.0 }, { "end": "2016-06-30", "value": 46573000000.0 }, { "end": "2016-09-30", "value": 46419000000.0 }, { "end": "2016-12-31", "value": 47655000000.0 }, { "end": "2017-03-31", "value": 49085000000.0 }, { "end": "2017-06-30", "value": 47545000000.0 }, { "end": "2017-09-30", "value": 47646000000.0 }, { "end": "2017-12-31", "value": 48004000000.0 }, { "end": "2018-03-31", "value": 49128000000.0 }, { "end": "2018-06-30", "value": 46302000000.0 }, { "end": "2018-09-30", "value": 45827000000.0 }, { "end": "2018-12-31", "value": 47750000000.0 }, { "end": "2019-03-31", "value": 56892000000.0 }, { "end": "2019-06-30", "value": 57821000000.0 }, { "end": "2019-09-30", "value": 58338000000.0 }, { "end": "2019-12-31", "value": 58132000000.0 }, { "end": "2020-03-31", "value": 58249000000.0 }, { "end": "2020-06-30", "value": 124203000000.0 }, { "end": "2020-09-30", "value": 127956000000.0 }, { "end": "2020-12-31", "value": 134818000000.0 }, { "end": "2021-03-31", "value": 136955000000.0 }, { "end": "2021-06-30", "value": 136654000000.0 }, { "end": "2021-09-30", "value": 133698000000.0 }, { "end": "2021-12-31", "value": 137461000000.0 }, { "end": "2022-03-31", "value": 140677000000.0 }, { "end": "2022-06-30", "value": 139429000000.0 }, { "end": "2022-09-30", "value": 143349000000.0 }, { "end": "2022-12-31", "value": 141682000000.0 }, { "end": "2023-03-31", "value": 143248000000.0 }, { "end": "2023-06-30", "value": 144852000000.0 }, { "end": "2023-09-30", "value": 143881000000.0 }, { "end": "2023-12-31", "value": 142967000000.0 }, { "end": "2024-03-31", "value": 144194000000.0 }, { "end": "2024-06-30", "value": 145921000000.0 }, { "end": "2024-09-30", "value": 146492000000.0 }, { "end": "2024-12-31", "value": 146294000000.0 }, { "end": "2025-03-31", "value": 153528000000.0 }, { "end": "2025-06-30", "value": 151536000000.0 }, { "end": "2025-09-30", "value": 156703000000.0 }, { "end": "2025-12-31", "value": 160034000000.0 }, { "end": "2026-03-31", "value": 158788000000.0 }, { "end": "2026-06-30", "value": 157288000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.11604826814505874 }, "points": [ { "end": "2010-06-30", "value": 0.11687148326406033 }, { "end": "2010-09-30", "value": 0.11032056014260877 }, { "end": "2010-12-31", "value": 0.1336986172969185 }, { "end": "2011-03-31", "value": 0.12616938791047638 }, { "end": "2011-06-30", "value": 0.12136820929354877 }, { "end": "2011-09-30", "value": 0.11461558496411059 }, { "end": "2011-12-31", "value": 0.11403512652526623 }, { "end": "2012-03-31", "value": 0.16778029105396974 }, { "end": "2012-06-30", "value": 0.20276374637815495 }, { "end": "2012-09-30", "value": -0.9525033254502359 }, { "end": "2012-12-31", "value": -0.9365335638286347 }, { "end": "2013-03-31", "value": -0.6343345888582026 }, { "end": "2013-06-30", "value": -0.2096061776061776 }, { "end": "2013-09-30", "value": 0.03310146318061885 }, { "end": "2013-12-31", "value": 0.027892909152010755 }, { "end": "2014-03-31", "value": 0.0163552050648377 }, { "end": "2014-06-30", "value": 0.036926228403547076 }, { "end": "2014-09-30", "value": 0.027642276422764227 }, { "end": "2014-12-31", "value": 0.03454501097828739 }, { "end": "2015-03-31", "value": 0.040823310843844725 }, { "end": "2015-06-30", "value": 0.034471860945666705 }, { "end": "2015-09-30", "value": 0.047132943322043534 }, { "end": "2015-12-31", "value": 0.05406053733426378 }, { "end": "2016-03-31", "value": 0.07443591026784743 }, { "end": "2016-06-30", "value": 0.07609559186653211 }, { "end": "2016-09-30", "value": 0.08554686658480364 }, { "end": "2016-12-31", "value": 0.08498583569405099 }, { "end": "2017-03-31", "value": 0.07984109198329428 }, { "end": "2017-06-30", "value": 0.09468924177095384 }, { "end": "2017-09-30", "value": 0.10026025269697351 }, { "end": "2017-12-31", "value": 0.10182484792933923 }, { "end": "2018-03-31", "value": 0.10448216902784563 }, { "end": "2018-06-30", "value": 0.1115934516867522 }, { "end": "2018-09-30", "value": 0.11530320553385559 }, { "end": "2018-12-31", "value": 0.11118324607329844 }, { "end": "2019-03-31", "value": 0.09672713210996274 }, { "end": "2019-06-30", "value": 0.09674685667836945 }, { "end": "2019-09-30", "value": 0.09642085775995063 }, { "end": "2019-12-31", "value": 0.09843115667790546 }, { "end": "2020-03-31", "value": 0.09931500969973733 }, { "end": "2020-06-30", "value": 0.04077196202990266 }, { "end": "2020-09-30", "value": 0.04812591828441026 }, { "end": "2020-12-31", "value": 0.049221913987746446 }, { "end": "2021-03-31", "value": 0.05283487276842758 }, { "end": "2021-06-30", "value": 0.06236187744229953 }, { "end": "2021-09-30", "value": 0.056403237146404585 }, { "end": "2021-12-31", "value": 0.05013785728315668 }, { "end": "2022-03-31", "value": 0.04662453706007379 }, { "end": "2022-06-30", "value": 0.03702242718516234 }, { "end": "2022-09-30", "value": 0.033896295056121774 }, { "end": "2022-12-31", "value": 0.04618088395138409 }, { "end": "2023-03-31", "value": 0.05678264268960125 }, { "end": "2023-06-30", "value": 0.07744456410681247 }, { "end": "2023-09-30", "value": 0.09405689423898916 }, { "end": "2023-12-31", "value": 0.09978526513111417 }, { "end": "2024-03-31", "value": 0.10310415135165124 }, { "end": "2024-06-30", "value": 0.10761987650852173 }, { "end": "2024-09-30", "value": 0.11539196679682166 }, { "end": "2024-12-31", "value": 0.12310826144612903 }, { "end": "2025-03-31", "value": 0.12253139492470429 }, { "end": "2025-06-30", "value": 0.12798938866012036 }, { "end": "2025-09-30", "value": 0.12207168975705635 }, { "end": "2025-12-31", "value": 0.11421947836084832 }, { "end": "2026-03-31", "value": 0.11320754716981132 }, { "end": "2026-06-30", "value": 0.11604826814505874 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.19799542244736357 }, "points": [ { "end": "2010-03-31", "value": 0.13924379234666845 }, { "end": "2010-06-30", "value": 0.15535077992959642 }, { "end": "2010-09-30", "value": 0.16304757043364332 }, { "end": "2010-12-31", "value": 0.1766614553563047 }, { "end": "2011-03-31", "value": 0.17679098338126928 }, { "end": "2011-06-30", "value": 0.17167530224525043 }, { "end": "2011-09-30", "value": 0.15824267596257677 }, { "end": "2011-12-31", "value": 0.0397718515263235 }, { "end": "2012-03-31", "value": 0.04856140931867504 }, { "end": "2012-06-30", "value": 0.05096943706151833 }, { "end": "2012-09-30", "value": -0.21432162093117926 }, { "end": "2012-12-31", "value": -0.32440793143668545 }, { "end": "2013-03-31", "value": -0.3364838343146369 }, { "end": "2013-06-30", "value": -0.3277152653691988 }, { "end": "2013-09-30", "value": 0.04906230557283797 }, { "end": "2013-12-31", "value": 0.04078624078624079 }, { "end": "2014-03-31", "value": 0.022127883387181607 }, { "end": "2014-06-30", "value": 0.04968268359020852 }, { "end": "2014-09-30", "value": 0.039735099337748346 }, { "end": "2014-12-31", "value": 0.04789608983899337 }, { "end": "2015-03-31", "value": 0.054618001046572474 }, { "end": "2015-06-30", "value": 0.04475586276552094 }, { "end": "2015-09-30", "value": 0.06162898730257046 }, { "end": "2015-12-31", "value": 0.07635445221301629 }, { "end": "2016-03-31", "value": 0.10290578751052822 }, { "end": "2016-06-30", "value": 0.1035076959023336 }, { "end": "2016-09-30", "value": 0.11158569140416444 }, { "end": "2016-12-31", "value": 0.10802880768204855 }, { "end": "2017-03-31", "value": 0.10195374489450819 }, { "end": "2017-06-30", "value": 0.11436555315635717 }, { "end": "2017-09-30", "value": 0.1191896005389356 }, { "end": "2017-12-31", "value": 0.12038222835188651 }, { "end": "2018-03-31", "value": 0.1238478984702987 }, { "end": "2018-06-30", "value": 0.12360061238159027 }, { "end": "2018-09-30", "value": 0.12396771771771772 }, { "end": "2018-12-31", "value": 0.12258138997921958 }, { "end": "2019-03-31", "value": 0.12525321497667008 }, { "end": "2019-06-30", "value": 0.1261529440948966 }, { "end": "2019-09-30", "value": 0.12622012790306295 }, { "end": "2019-12-31", "value": 0.12716120716476287 }, { "end": "2020-03-31", "value": 0.12846705602806954 }, { "end": "2020-06-30", "value": 0.09790615393538658 }, { "end": "2020-09-30", "value": 0.10274635432308873 }, { "end": "2020-12-31", "value": 0.09702179920171937 }, { "end": "2021-03-31", "value": 0.0939215762626066 }, { "end": "2021-06-30", "value": 0.10743551599808376 }, { "end": "2021-09-30", "value": 0.09464819137987299 }, { "end": "2021-12-31", "value": 0.08602311590404153 }, { "end": "2022-03-31", "value": 0.08149952161433417 }, { "end": "2022-06-30", "value": 0.06434002243549794 }, { "end": "2022-09-30", "value": 0.060674550154215 }, { "end": "2022-12-31", "value": 0.08222845006346534 }, { "end": "2023-03-31", "value": 0.10285396355727527 }, { "end": "2023-06-30", "value": 0.14276260530937412 }, { "end": "2023-09-30", "value": 0.17271833880004595 }, { "end": "2023-12-31", "value": 0.181598309529265 }, { "end": "2024-03-31", "value": 0.18934029546612327 }, { "end": "2024-06-30", "value": 0.19854354202488117 }, { "end": "2024-09-30", "value": 0.21128415368847336 }, { "end": "2024-12-31", "value": 0.22125307125307125 }, { "end": "2025-03-31", "value": 0.22749479998065109 }, { "end": "2025-06-30", "value": 0.23075001189739686 }, { "end": "2025-09-30", "value": 0.2228266567265018 }, { "end": "2025-12-31", "value": 0.20698909510921876 }, { "end": "2026-03-31", "value": 0.19856401192974704 }, { "end": "2026-06-30", "value": 0.19799542244736357 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.11454728872208181 }, "points": [ { "end": "2010-03-31", "value": 0.04254519462678581 }, { "end": "2010-06-30", "value": 0.05494152333145951 }, { "end": "2010-09-30", "value": 0.0541429438999199 }, { "end": "2010-12-31", "value": 0.047529657041387896 }, { "end": "2011-03-31", "value": 0.05290471412186821 }, { "end": "2011-06-30", "value": 0.051568935969773806 }, { "end": "2011-09-30", "value": 0.0478295709882723 }, { "end": "2011-12-31", "value": 0.016030832657866936 }, { "end": "2012-03-31", "value": 0.019656573248183654 }, { "end": "2012-06-30", "value": 0.02157439566381243 }, { "end": "2012-09-30", "value": -0.24125295280902861 }, { "end": "2012-12-31", "value": -0.37202697905573306 }, { "end": "2013-03-31", "value": -0.3836897014771201 }, { "end": "2013-06-30", "value": -0.36953687158931764 }, { "end": "2013-09-30", "value": 0.0020887032263798774 }, { "end": "2013-12-31", "value": 0.0014332514332514332 }, { "end": "2014-03-31", "value": -0.00837778946577504 }, { "end": "2014-06-30", "value": 0.006672710788757933 }, { "end": "2014-09-30", "value": 0.004462230406912916 }, { "end": "2014-12-31", "value": 0.008354755784061696 }, { "end": "2015-03-31", "value": 0.010956305599162742 }, { "end": "2015-06-30", "value": 0.00962661364138497 }, { "end": "2015-09-30", "value": 0.016630535769588107 }, { "end": "2015-12-31", "value": 0.022576770259032247 }, { "end": "2016-03-31", "value": 0.03835278546504632 }, { "end": "2016-06-30", "value": 0.03326615847425451 }, { "end": "2016-09-30", "value": 0.038412903588389016 }, { "end": "2016-12-31", "value": 0.038943718324886634 }, { "end": "2017-03-31", "value": 0.04367959624339863 }, { "end": "2017-06-30", "value": 0.051695668741267624 }, { "end": "2017-09-30", "value": 0.05536565283564959 }, { "end": "2017-12-31", "value": 0.11171313171116146 }, { "end": "2018-03-31", "value": 0.10879216329681995 }, { "end": "2018-06-30", "value": 0.11266864414888528 }, { "end": "2018-09-30", "value": 0.11624906156156156 }, { "end": "2018-12-31", "value": 0.06668205957053798 }, { "end": "2019-03-31", "value": 0.07112780243541596 }, { "end": "2019-06-30", "value": 0.07401393681077058 }, { "end": "2019-09-30", "value": 0.07532817233254796 }, { "end": "2019-12-31", "value": 0.07707009200408907 }, { "end": "2020-03-31", "value": 0.07796851058159934 }, { "end": "2020-06-30", "value": 0.05185314076909692 }, { "end": "2020-09-30", "value": 0.05113958687890012 }, { "end": "2020-12-31", "value": 0.044797286430691405 }, { "end": "2021-03-31", "value": 0.03953636281037862 }, { "end": "2021-06-30", "value": 0.04934318347999294 }, { "end": "2021-09-30", "value": 0.04207144112257449 }, { "end": "2021-12-31", "value": 0.03774432711750168 }, { "end": "2022-03-31", "value": 0.03484138719417488 }, { "end": "2022-06-30", "value": 0.021413436370435 }, { "end": "2022-09-30", "value": 0.019167613600889078 }, { "end": "2022-12-31", "value": 0.032549546945495215 }, { "end": "2023-03-31", "value": 0.04826574611484137 }, { "end": "2023-06-30", "value": 0.07821527654050753 }, { "end": "2023-09-30", "value": 0.09929421974908427 }, { "end": "2023-12-31", "value": 0.10587082155859365 }, { "end": "2024-03-31", "value": 0.11144931227712684 }, { "end": "2024-06-30", "value": 0.11953828259330435 }, { "end": "2024-09-30", "value": 0.12964027697922656 }, { "end": "2024-12-31", "value": 0.1392997542997543 }, { "end": "2025-03-31", "value": 0.14412518744255792 }, { "end": "2025-06-30", "value": 0.14532670251748916 }, { "end": "2025-09-30", "value": 0.1382692464500798 }, { "end": "2025-12-31", "value": 0.12447202436897711 }, { "end": "2026-03-31", "value": 0.11645863249751463 }, { "end": "2026-06-30", "value": 0.11454728872208181 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.023919859529623583 }, "latest_score": { "z": -0.6314774770257529, "percentile_empirical": 28.72201455687869, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.5485913124202326 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2012-12-31", "value": 0.8075844599587075, "ref_year": 2014, "fallback_year_used": true, "z": 12.858885676686318, "percentile_empirical": 99.0, "r_squared": 0.7368958167458332 }, { "end": "2013-03-31", "value": 0.6813424035200497, "ref_year": 2014, "fallback_year_used": true, "z": 10.655830559721764, "percentile_empirical": 99.0, "r_squared": 0.7007506487013655 }, { "end": "2013-06-30", "value": 0.5902390508420756, "ref_year": 2014, "fallback_year_used": true, "z": 9.065982351035762, "percentile_empirical": 99.0, "r_squared": 0.6841145173858185 }, { "end": "2013-09-30", "value": 0.5243510608731067, "ref_year": 2014, "fallback_year_used": true, "z": 7.916168433688983, "percentile_empirical": 99.0, "r_squared": 0.6850883074872572 }, { "end": "2013-12-31", "value": 0.4757047391939855, "ref_year": 2014, "fallback_year_used": true, "z": 7.067239551191201, "percentile_empirical": 99.0, "r_squared": 0.6981608199432333 }, { "end": "2014-03-31", "value": 0.43979766083239047, "ref_year": 2014, "fallback_year_used": false, "z": 6.440623707380093, "percentile_empirical": 99.0, "r_squared": 0.7201776002592962 }, { "end": "2014-06-30", "value": 0.4085220897481062, "ref_year": 2014, "fallback_year_used": false, "z": 5.894832480137996, "percentile_empirical": 98.80809686247056, "r_squared": 0.739286523712635 }, { "end": "2014-09-30", "value": 0.3803232248702603, "ref_year": 2014, "fallback_year_used": false, "z": 5.402732974519464, "percentile_empirical": 98.45763496893267, "r_squared": 0.7544286222018114 }, { "end": "2014-12-31", "value": 0.35653171756519314, "ref_year": 2014, "fallback_year_used": false, "z": 4.987546440116039, "percentile_empirical": 98.16194871573157, "r_squared": 0.7701932399665039 }, { "end": "2015-03-31", "value": 0.3356430614998061, "ref_year": 2015, "fallback_year_used": false, "z": 4.9755448332218455, "percentile_empirical": 98.00697499032958, "r_squared": 0.7846459247449933 }, { "end": "2015-06-30", "value": 0.3073214727646448, "ref_year": 2015, "fallback_year_used": false, "z": 4.47332942041937, "percentile_empirical": 97.43547119866466, "r_squared": 0.7769443110862515 }, { "end": "2015-09-30", "value": 0.27724029374011233, "ref_year": 2015, "fallback_year_used": false, "z": 3.939911896329874, "percentile_empirical": 96.77442530398288, "r_squared": 0.7617469055735993 }, { "end": "2015-12-31", "value": 0.24479944568644932, "ref_year": 2015, "fallback_year_used": false, "z": 3.364651304514775, "percentile_empirical": 95.68722030378822, "r_squared": 0.7376925786333063 }, { "end": "2016-03-31", "value": 0.21157387654236728, "ref_year": 2016, "fallback_year_used": false, "z": 2.8517788053420317, "percentile_empirical": 92.82623945894899, "r_squared": 0.7108860714247501 }, { "end": "2016-06-30", "value": 0.17832959372307094, "ref_year": 2016, "fallback_year_used": false, "z": 2.288812819108792, "percentile_empirical": 89.94075693535089, "r_squared": 0.6877863390842899 }, { "end": "2016-09-30", "value": 0.1455400489976265, "ref_year": 2016, "fallback_year_used": false, "z": 1.73354746762453, "percentile_empirical": 85.90114494064449, "r_squared": 0.6849179546166586 }, { "end": "2016-12-31", "value": 0.11402737628398828, "ref_year": 2016, "fallback_year_used": false, "z": 1.1999049472095216, "percentile_empirical": 82.04772704626392, "r_squared": 0.7616826194878904 }, { "end": "2017-03-31", "value": 0.11160213477416933, "ref_year": 2017, "fallback_year_used": false, "z": 0.9730176415352358, "percentile_empirical": 79.0059791116603, "r_squared": 0.7635565881090294 }, { "end": "2017-06-30", "value": 0.11544886712072741, "ref_year": 2017, "fallback_year_used": false, "z": 1.0305282299724876, "percentile_empirical": 79.6091042835885, "r_squared": 0.7875915142593376 }, { "end": "2017-09-30", "value": 0.1249476790768346, "ref_year": 2017, "fallback_year_used": false, "z": 1.1725402588414366, "percentile_empirical": 81.50880791987207, "r_squared": 0.8540517823658081 }, { "end": "2017-12-31", "value": 0.14007875017693547, "ref_year": 2017, "fallback_year_used": false, "z": 1.3987574021868308, "percentile_empirical": 84.99991545750777, "r_squared": 0.9840010214874174 }, { "end": "2018-03-31", "value": 0.13330950240613518, "ref_year": 2018, "fallback_year_used": false, "z": 1.2208530691348192, "percentile_empirical": 82.99902321198665, "r_squared": 0.9825224823716536 }, { "end": "2018-06-30", "value": 0.12337261302666658, "ref_year": 2018, "fallback_year_used": false, "z": 1.0671643982765946, "percentile_empirical": 80.8157613352573, "r_squared": 0.9838210629823243 }, { "end": "2018-09-30", "value": 0.11422055723539136, "ref_year": 2018, "fallback_year_used": false, "z": 0.925614338044705, "percentile_empirical": 78.83263405321199, "r_squared": 0.9873212445441276 }, { "end": "2018-12-31", "value": 0.10645401482005662, "ref_year": 2018, "fallback_year_used": false, "z": 0.8054932885497721, "percentile_empirical": 76.99900036496022, "r_squared": 0.9900878621834374 }, { "end": "2019-03-31", "value": 0.10024971163867581, "ref_year": 2019, "fallback_year_used": false, "z": 0.6848857637375272, "percentile_empirical": 72.64734670347386, "r_squared": 0.9907202034146516 }, { "end": "2019-06-30", "value": 0.09583905691261868, "ref_year": 2019, "fallback_year_used": false, "z": 0.606550737643277, "percentile_empirical": 71.54964050948531, "r_squared": 0.9881985203876761 }, { "end": "2019-09-30", "value": 0.09101455369079695, "ref_year": 2019, "fallback_year_used": false, "z": 0.5208655935442636, "percentile_empirical": 69.29852891761271, "r_squared": 0.9836085987019367 }, { "end": "2019-12-31", "value": 0.08566912202659217, "ref_year": 2019, "fallback_year_used": false, "z": 0.42592854793361423, "percentile_empirical": 66.12674932602192, "r_squared": 0.9787351132228809 }, { "end": "2020-03-31", "value": 0.08042287332624243, "ref_year": 2020, "fallback_year_used": false, "z": 0.42077060210435013, "percentile_empirical": 64.52372576945815, "r_squared": 0.969770337382936 }, { "end": "2020-06-30", "value": 0.08300887243731253, "ref_year": 2020, "fallback_year_used": false, "z": 0.4664473343494889, "percentile_empirical": 65.55570468199043, "r_squared": 0.9482325202399633 }, { "end": "2020-09-30", "value": 0.09396733906608636, "ref_year": 2020, "fallback_year_used": false, "z": 0.6600077048372656, "percentile_empirical": 70.55827473380184, "r_squared": 0.8526689722258223 }, { "end": "2020-12-31", "value": 0.11093426964462601, "ref_year": 2020, "fallback_year_used": false, "z": 0.9596961083406663, "percentile_empirical": 78.11375540926822, "r_squared": 0.7616495348393909 }, { "end": "2021-03-31", "value": 0.1314587870016425, "ref_year": 2021, "fallback_year_used": false, "z": 1.3097977018733404, "percentile_empirical": 80.67223151045083, "r_squared": 0.7096957659599957 }, { "end": "2021-06-30", "value": 0.14847046436316855, "ref_year": 2021, "fallback_year_used": false, "z": 1.612831772862006, "percentile_empirical": 84.48594004706796, "r_squared": 0.717805767313369 }, { "end": "2021-09-30", "value": 0.16076982247238641, "ref_year": 2021, "fallback_year_used": false, "z": 1.831923898769184, "percentile_empirical": 85.90587981328235, "r_squared": 0.7460190973609012 }, { "end": "2021-12-31", "value": 0.16951675558563478, "ref_year": 2021, "fallback_year_used": false, "z": 1.987735621131607, "percentile_empirical": 87.95906270448141, "r_squared": 0.7788601696433233 }, { "end": "2022-03-31", "value": 0.1758757285954866, "ref_year": 2022, "fallback_year_used": false, "z": 1.876663368597526, "percentile_empirical": 86.69557071763833, "r_squared": 0.8130259314662416 }, { "end": "2022-06-30", "value": 0.17873889798525044, "ref_year": 2022, "fallback_year_used": false, "z": 1.9268655518270572, "percentile_empirical": 87.08364797093118, "r_squared": 0.8409010424081789 }, { "end": "2022-09-30", "value": 0.17858062647915374, "ref_year": 2022, "fallback_year_used": false, "z": 1.9240904540010302, "percentile_empirical": 87.0595285704288, "r_squared": 0.8606519454956445 }, { "end": "2022-12-31", "value": 0.1752490052515117, "ref_year": 2022, "fallback_year_used": false, "z": 1.8656745391342968, "percentile_empirical": 86.61312881498444, "r_squared": 0.8692564934728578 }, { "end": "2023-03-31", "value": 0.16900842412721612, "ref_year": 2023, "fallback_year_used": false, "z": 1.7998933667029438, "percentile_empirical": 86.56499293166817, "r_squared": 0.8652823876537792 }, { "end": "2023-06-30", "value": 0.16052512897493837, "ref_year": 2023, "fallback_year_used": false, "z": 1.636956601741553, "percentile_empirical": 85.11918430592456, "r_squared": 0.8490556743124001 }, { "end": "2023-09-30", "value": 0.14971442353654896, "ref_year": 2023, "fallback_year_used": false, "z": 1.4293177845764173, "percentile_empirical": 84.02585198862663, "r_squared": 0.8195869837737008 }, { "end": "2023-12-31", "value": 0.13750367454232418, "ref_year": 2023, "fallback_year_used": false, "z": 1.1947886419306684, "percentile_empirical": 81.10831915113548, "r_squared": 0.7799860364869204 }, { "end": "2024-03-31", "value": 0.12377813992646074, "ref_year": 2024, "fallback_year_used": false, "z": 0.9660313550576995, "percentile_empirical": 77.28768004579489, "r_squared": 0.728586980270091 }, { "end": "2024-06-30", "value": 0.10906770543737739, "ref_year": 2024, "fallback_year_used": false, "z": 0.6698741680588498, "percentile_empirical": 70.74690564415006, "r_squared": 0.6688501132676663 }, { "end": "2024-09-30", "value": 0.09343248159598748, "ref_year": 2024, "fallback_year_used": false, "z": 0.3550986993669034, "percentile_empirical": 60.75610959363831, "r_squared": 0.6028848855591389 }, { "end": "2024-12-31", "value": 0.07708110977518809, "ref_year": 2024, "fallback_year_used": false, "z": 0.02590541241036283, "percentile_empirical": 51.75748274839503, "r_squared": 0.5354076910922975 }, { "end": "2025-03-31", "value": 0.060160878433717, "ref_year": 2025, "fallback_year_used": false, "z": -0.08937210675825417, "percentile_empirical": 47.16935451982792, "r_squared": 0.47049961035699067 }, { "end": "2025-06-30", "value": 0.04239442967994575, "ref_year": 2025, "fallback_year_used": false, "z": -0.41428424839455574, "percentile_empirical": 36.764722183754095, "r_squared": 0.4301848440714973 }, { "end": "2025-09-30", "value": 0.029001251170724853, "ref_year": 2025, "fallback_year_used": false, "z": -0.6592181895022036, "percentile_empirical": 26.854458724198633, "r_squared": 0.43367677753453715 }, { "end": "2025-12-31", "value": 0.021458604770281924, "ref_year": 2025, "fallback_year_used": false, "z": -0.797157821081815, "percentile_empirical": 21.06222245104068, "r_squared": 0.49994155013810676 }, { "end": "2026-03-31", "value": 0.019788991704122925, "ref_year": 2026, "fallback_year_used": false, "z": -0.706215102027664, "percentile_empirical": 24.714510821704835, "r_squared": 0.5205752174369066 }, { "end": "2026-06-30", "value": 0.023919859529623583, "ref_year": 2026, "fallback_year_used": false, "z": -0.6314774770257529, "percentile_empirical": 28.72201455687869, "r_squared": 0.5485913124202326 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.24497192555092 }, "latest_score": { "z": 1.5247800357177475, "percentile_empirical": 86.96123456305715, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.8421275831564137 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2012-12-31", "value": -1.0704884624790334, "ref_year": 2014, "fallback_year_used": true, "z": -11.065265581668308, "percentile_empirical": 0.0, "r_squared": 0.35275959134109275 }, { "end": "2013-03-31", "value": -1.076840638846593, "ref_year": 2014, "fallback_year_used": true, "z": -11.12546576617484, "percentile_empirical": 0.0, "r_squared": 0.4788131698128259 }, { "end": "2013-06-30", "value": -1.0202222522363986, "ref_year": 2014, "fallback_year_used": true, "z": -10.588887887480764, "percentile_empirical": 0.0, "r_squared": 0.5700860221839924 }, { "end": "2013-09-30", "value": -0.7577736490537128, "ref_year": 2014, "fallback_year_used": true, "z": -8.101637310534219, "percentile_empirical": 0.0, "r_squared": 0.34723134686587287 }, { "end": "2013-12-31", "value": -0.5637321087834799, "ref_year": 2014, "fallback_year_used": true, "z": -6.262687027941999, "percentile_empirical": 0.6561246576919455, "r_squared": 0.21126867139892688 }, { "end": "2014-03-31", "value": -0.43352357970032385, "ref_year": 2014, "fallback_year_used": false, "z": -5.028688312924998, "percentile_empirical": 1.2586059360085566, "r_squared": 0.13514273424292475 }, { "end": "2014-06-30", "value": -0.29727399215379363, "ref_year": 2014, "fallback_year_used": false, "z": -3.7374379076106163, "percentile_empirical": 2.2507376922598286, "r_squared": 0.07030753608027555 }, { "end": "2014-09-30", "value": -0.20079794313163601, "ref_year": 2014, "fallback_year_used": false, "z": -2.8231251405319786, "percentile_empirical": 4.029284714102717, "r_squared": 0.03518250497302378 }, { "end": "2014-12-31", "value": -0.11575999490809097, "ref_year": 2014, "fallback_year_used": false, "z": -2.017212351451009, "percentile_empirical": 5.992165196460705, "r_squared": 0.012908116111500292 }, { "end": "2015-03-31", "value": -0.04292758212699891, "ref_year": 2015, "fallback_year_used": false, "z": -1.0857400600066658, "percentile_empirical": 17.921591650307573, "r_squared": 0.001966954034949136 }, { "end": "2015-06-30", "value": 0.03289040006649485, "ref_year": 2015, "fallback_year_used": false, "z": -0.33161206396239506, "percentile_empirical": 39.33709203745909, "r_squared": 0.0011877059345089416 }, { "end": "2015-09-30", "value": 0.11848867633064647, "ref_year": 2015, "fallback_year_used": false, "z": 0.5197961993066845, "percentile_empirical": 67.52170864332945, "r_squared": 0.016017030029003534 }, { "end": "2015-12-31", "value": 0.20647590225480802, "ref_year": 2015, "fallback_year_used": false, "z": 1.3949662901479642, "percentile_empirical": 85.56382572136384, "r_squared": 0.05088880490355686 }, { "end": "2016-03-31", "value": 0.3013196098234947, "ref_year": 2016, "fallback_year_used": false, "z": 2.4473369137339196, "percentile_empirical": 92.58675185895508, "r_squared": 0.11425098966587614 }, { "end": "2016-06-30", "value": 0.3836357703040456, "ref_year": 2016, "fallback_year_used": false, "z": 3.2849499324803224, "percentile_empirical": 96.24847924204676, "r_squared": 0.195168970201238 }, { "end": "2016-09-30", "value": 0.45738430341717873, "ref_year": 2016, "fallback_year_used": false, "z": 4.035382546056921, "percentile_empirical": 98.24087663874766, "r_squared": 0.29311993019736576 }, { "end": "2016-12-31", "value": 0.5167944204327927, "ref_year": 2016, "fallback_year_used": false, "z": 4.6399137482779365, "percentile_empirical": 99.0, "r_squared": 0.39646770933039827 }, { "end": "2017-03-31", "value": 0.5630715289686155, "ref_year": 2017, "fallback_year_used": false, "z": 5.5801246281302745, "percentile_empirical": 98.61756476379935, "r_squared": 0.4984534132021276 }, { "end": "2017-06-30", "value": 0.6136885961493608, "ref_year": 2017, "fallback_year_used": false, "z": 6.144768083683268, "percentile_empirical": 98.9932211406111, "r_squared": 0.6227007899080781 }, { "end": "2017-09-30", "value": 0.6621452199870588, "ref_year": 2017, "fallback_year_used": false, "z": 6.685311363886538, "percentile_empirical": 99.0, "r_squared": 0.7592954554924315 }, { "end": "2017-12-31", "value": 0.6152824465660556, "ref_year": 2017, "fallback_year_used": false, "z": 6.162547802205946, "percentile_empirical": 99.0, "r_squared": 0.7275713562079208 }, { "end": "2018-03-31", "value": 0.5498521081005882, "ref_year": 2018, "fallback_year_used": false, "z": 5.371045673708081, "percentile_empirical": 98.61799370350097, "r_squared": 0.6999390319021113 }, { "end": "2018-06-30", "value": 0.4613682080910004, "ref_year": 2018, "fallback_year_used": false, "z": 4.397469041452582, "percentile_empirical": 97.64596063543254, "r_squared": 0.6978712276685137 }, { "end": "2018-09-30", "value": 0.34646829586722033, "ref_year": 2018, "fallback_year_used": false, "z": 3.133240525562583, "percentile_empirical": 94.3205347064132, "r_squared": 0.9498480352660319 }, { "end": "2018-12-31", "value": 0.32862054792697104, "ref_year": 2018, "fallback_year_used": false, "z": 2.9368641188814792, "percentile_empirical": 93.94041366023538, "r_squared": 0.9559695962582108 }, { "end": "2019-03-31", "value": 0.30633018325484795, "ref_year": 2019, "fallback_year_used": false, "z": 2.9281824549401736, "percentile_empirical": 90.85883260856504, "r_squared": 0.9538488802268114 }, { "end": "2019-06-30", "value": 0.2733887326128242, "ref_year": 2019, "fallback_year_used": false, "z": 2.519444561738384, "percentile_empirical": 90.14426751871636, "r_squared": 0.9439158792794825 }, { "end": "2019-09-30", "value": 0.2519973829141354, "ref_year": 2019, "fallback_year_used": false, "z": 2.2540204520475164, "percentile_empirical": 88.93789088273557, "r_squared": 0.9322341905450846 }, { "end": "2019-12-31", "value": 0.22407097903028073, "ref_year": 2019, "fallback_year_used": false, "z": 1.907509315903823, "percentile_empirical": 87.67823098210194, "r_squared": 0.9162549595430554 }, { "end": "2020-03-31", "value": 0.1986170440751787, "ref_year": 2020, "fallback_year_used": false, "z": 1.5378678760696423, "percentile_empirical": 86.05665434196648, "r_squared": 0.898033020988919 }, { "end": "2020-06-30", "value": 0.16712303955613106, "ref_year": 2020, "fallback_year_used": false, "z": 1.2063776033023272, "percentile_empirical": 82.30729798075005, "r_squared": 0.8282478238096865 }, { "end": "2020-09-30", "value": 0.14123820185296937, "ref_year": 2020, "fallback_year_used": false, "z": 0.9339266386887544, "percentile_empirical": 76.78384679644043, "r_squared": 0.8433571568008332 }, { "end": "2020-12-31", "value": 0.12457558839918258, "ref_year": 2020, "fallback_year_used": false, "z": 0.7585442329527198, "percentile_empirical": 73.82179588178546, "r_squared": 0.8698001189758833 }, { "end": "2021-03-31", "value": 0.11610328527344707, "ref_year": 2021, "fallback_year_used": false, "z": 0.40773611916413893, "percentile_empirical": 63.93052178023773, "r_squared": 0.883973545603504 }, { "end": "2021-06-30", "value": 0.12593049152177413, "ref_year": 2021, "fallback_year_used": false, "z": 0.49629111891220906, "percentile_empirical": 69.28550709181607, "r_squared": 0.818424675528486 }, { "end": "2021-09-30", "value": 0.12348603685048647, "ref_year": 2021, "fallback_year_used": false, "z": 0.4742636293765235, "percentile_empirical": 68.8603610334599, "r_squared": 0.820488477223686 }, { "end": "2021-12-31", "value": 0.11697758035788222, "ref_year": 2021, "fallback_year_used": false, "z": 0.41561457403986457, "percentile_empirical": 64.34193532858498, "r_squared": 0.8047953075229412 }, { "end": "2022-03-31", "value": 0.10635967294391141, "ref_year": 2022, "fallback_year_used": false, "z": 0.11223301422046511, "percentile_empirical": 53.95610960991038, "r_squared": 0.7563762082349808 }, { "end": "2022-06-30", "value": 0.08132118311110814, "ref_year": 2022, "fallback_year_used": false, "z": -0.11329569367873141, "percentile_empirical": 46.58920408588562, "r_squared": 0.5198312988076623 }, { "end": "2022-09-30", "value": 0.05905499772681097, "ref_year": 2022, "fallback_year_used": false, "z": -0.31385347703935423, "percentile_empirical": 39.443773959242456, "r_squared": 0.2872635361239919 }, { "end": "2022-12-31", "value": 0.05347762825671867, "ref_year": 2022, "fallback_year_used": false, "z": -0.36409040979631335, "percentile_empirical": 37.48067144606956, "r_squared": 0.2539122304819894 }, { "end": "2023-03-31", "value": 0.06054195232680031, "ref_year": 2023, "fallback_year_used": false, "z": -0.37076596012548063, "percentile_empirical": 39.07306828067474, "r_squared": 0.2955420850232484 }, { "end": "2023-06-30", "value": 0.09037534192918853, "ref_year": 2023, "fallback_year_used": false, "z": -0.09202274983819163, "percentile_empirical": 48.835870747123536, "r_squared": 0.3536247417039979 }, { "end": "2023-09-30", "value": 0.12908853050937413, "ref_year": 2023, "fallback_year_used": false, "z": 0.26968735448177833, "percentile_empirical": 60.91364936181904, "r_squared": 0.40569603757520095 }, { "end": "2023-12-31", "value": 0.16303723967307765, "ref_year": 2023, "fallback_year_used": false, "z": 0.5868813543430176, "percentile_empirical": 68.982087131441, "r_squared": 0.474554245211017 }, { "end": "2024-03-31", "value": 0.19064528495293936, "ref_year": 2024, "fallback_year_used": false, "z": 0.8287855076920503, "percentile_empirical": 74.56669137665484, "r_squared": 0.5407650118386317 }, { "end": "2024-06-30", "value": 0.21501008345561262, "ref_year": 2024, "fallback_year_used": false, "z": 1.0523123041162277, "percentile_empirical": 78.18898706754644, "r_squared": 0.6049001114511405 }, { "end": "2024-09-30", "value": 0.23689709192793992, "ref_year": 2024, "fallback_year_used": false, "z": 1.253107434295177, "percentile_empirical": 80.77737551848348, "r_squared": 0.6629946273909204 }, { "end": "2024-12-31", "value": 0.25483618138378633, "ref_year": 2024, "fallback_year_used": false, "z": 1.4176836854138608, "percentile_empirical": 83.50619244775166, "r_squared": 0.7140932148816762 }, { "end": "2025-03-31", "value": 0.2679796768540191, "ref_year": 2025, "fallback_year_used": false, "z": 1.6002536178840305, "percentile_empirical": 87.88098579587184, "r_squared": 0.7597822558151481 }, { "end": "2025-06-30", "value": 0.2757159419544486, "ref_year": 2025, "fallback_year_used": false, "z": 1.6654508518278208, "percentile_empirical": 88.35554742820115, "r_squared": 0.7990796502570823 }, { "end": "2025-09-30", "value": 0.27083304517310625, "ref_year": 2025, "fallback_year_used": false, "z": 1.6243003276868004, "percentile_empirical": 88.08546076514776, "r_squared": 0.8183435300312969 }, { "end": "2025-12-31", "value": 0.26389384300460056, "ref_year": 2025, "fallback_year_used": false, "z": 1.5658203271580953, "percentile_empirical": 87.50930983394893, "r_squared": 0.8336191957524767 }, { "end": "2026-03-31", "value": 0.2542418182072108, "ref_year": 2026, "fallback_year_used": false, "z": 1.602649429787887, "percentile_empirical": 87.53048630853242, "r_squared": 0.8389046901058694 }, { "end": "2026-06-30", "value": 0.24497192555092, "ref_year": 2026, "fallback_year_used": false, "z": 1.5247800357177475, "percentile_empirical": 86.96123456305715, "r_squared": 0.8421275831564137 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.31031761994616774 }, "latest_score": { "z": 1.7271017057949958, "percentile_empirical": 88.95806387828486, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.8199879361316417 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2012-12-31", "value": -1.406729945414036, "ref_year": 2014, "fallback_year_used": true, "z": -11.920568896037961, "percentile_empirical": 0.0, "r_squared": 0.38808862150188445 }, { "end": "2013-03-31", "value": -1.2836917870151514, "ref_year": 2014, "fallback_year_used": true, "z": -10.952312520857557, "percentile_empirical": 0.0, "r_squared": 0.5099349608873954 }, { "end": "2013-06-30", "value": -1.1493126407588041, "ref_year": 2014, "fallback_year_used": true, "z": -9.89480754234361, "percentile_empirical": 0.0, "r_squared": 0.5966677519470012 }, { "end": "2013-09-30", "value": -0.908310068001174, "ref_year": 2014, "fallback_year_used": true, "z": -7.998222933600231, "percentile_empirical": 0.0, "r_squared": 0.3923262181828113 }, { "end": "2013-12-31", "value": -0.7176068197798195, "ref_year": 2014, "fallback_year_used": true, "z": -6.497471961212373, "percentile_empirical": 0.21566833042396324, "r_squared": 0.25734084894168435 }, { "end": "2014-03-31", "value": -0.5722500933115094, "ref_year": 2014, "fallback_year_used": false, "z": -5.3535782382421875, "percentile_empirical": 0.782184529926302, "r_squared": 0.17431290638374755 }, { "end": "2014-06-30", "value": -0.4396478507112472, "ref_year": 2014, "fallback_year_used": false, "z": -4.310056712629965, "percentile_empirical": 1.4968790839589157, "r_squared": 0.10835623644404958 }, { "end": "2014-09-30", "value": -0.3342972620529777, "ref_year": 2014, "fallback_year_used": false, "z": -3.480993758300973, "percentile_empirical": 2.239592518697972, "r_squared": 0.06575253543435419 }, { "end": "2014-12-31", "value": -0.24259523433181074, "ref_year": 2014, "fallback_year_used": false, "z": -2.7593389959618535, "percentile_empirical": 3.094751946164483, "r_squared": 0.0364956498931562 }, { "end": "2015-03-31", "value": -0.16412447797902663, "ref_year": 2015, "fallback_year_used": false, "z": -2.242381287909671, "percentile_empirical": 8.780087961892038, "r_squared": 0.017645144816693867 }, { "end": "2015-06-30", "value": -0.0637397473627122, "ref_year": 2015, "fallback_year_used": false, "z": -1.2946307547637232, "percentile_empirical": 16.915024768361548, "r_squared": 0.002677813352255473 }, { "end": "2015-09-30", "value": 0.04452615127198065, "ref_year": 2015, "fallback_year_used": false, "z": -0.2724726783054359, "percentile_empirical": 40.00397168232895, "r_squared": 0.0013245295640592959 }, { "end": "2015-12-31", "value": 0.15516897916082448, "ref_year": 2015, "fallback_year_used": false, "z": 0.7721264203485684, "percentile_empirical": 74.99998737019665, "r_squared": 0.01643126484665271 }, { "end": "2016-03-31", "value": 0.27260277021395607, "ref_year": 2016, "fallback_year_used": false, "z": 1.8315202018099983, "percentile_empirical": 88.56299008339481, "r_squared": 0.05281102656125352 }, { "end": "2016-06-30", "value": 0.37889810365616194, "ref_year": 2016, "fallback_year_used": false, "z": 2.786931541202212, "percentile_empirical": 93.75852470189479, "r_squared": 0.10550591256980052 }, { "end": "2016-09-30", "value": 0.4813483731869913, "ref_year": 2016, "fallback_year_used": false, "z": 3.7077824013837906, "percentile_empirical": 96.783378645085, "r_squared": 0.17719031279676395 }, { "end": "2016-12-31", "value": 0.5753387980133716, "ref_year": 2016, "fallback_year_used": false, "z": 4.552593878665061, "percentile_empirical": 98.05961311203069, "r_squared": 0.264092369831014 }, { "end": "2017-03-31", "value": 0.6660726137712528, "ref_year": 2017, "fallback_year_used": false, "z": 5.486625817954352, "percentile_empirical": 98.55876930579484, "r_squared": 0.36989772789779435 }, { "end": "2017-06-30", "value": 0.7568996153323788, "ref_year": 2017, "fallback_year_used": false, "z": 6.321862286274681, "percentile_empirical": 98.94897329243014, "r_squared": 0.5001248811339482 }, { "end": "2017-09-30", "value": 0.8439122473948495, "ref_year": 2017, "fallback_year_used": false, "z": 7.1220221754482065, "percentile_empirical": 99.0, "r_squared": 0.6501498523614163 }, { "end": "2017-12-31", "value": 0.8512974037445439, "ref_year": 2017, "fallback_year_used": false, "z": 7.189935370880083, "percentile_empirical": 99.0, "r_squared": 0.6393737790164551 }, { "end": "2018-03-31", "value": 0.8251481111323842, "ref_year": 2018, "fallback_year_used": false, "z": 5.48641992284614, "percentile_empirical": 99.0, "r_squared": 0.6272520913118859 }, { "end": "2018-06-30", "value": 0.7589471573241341, "ref_year": 2018, "fallback_year_used": false, "z": 4.994756717158636, "percentile_empirical": 99.0, "r_squared": 0.6378649146202506 }, { "end": "2018-09-30", "value": 0.6405695477452138, "ref_year": 2018, "fallback_year_used": false, "z": 4.11558637807596, "percentile_empirical": 98.86489759569719, "r_squared": 0.8210149417903564 }, { "end": "2018-12-31", "value": 0.5805526661987064, "ref_year": 2018, "fallback_year_used": false, "z": 3.6698512235343395, "percentile_empirical": 97.97127135386387, "r_squared": 0.8075756704280586 }, { "end": "2019-03-31", "value": 0.5243909342132791, "ref_year": 2019, "fallback_year_used": false, "z": 3.7396759416788585, "percentile_empirical": 95.51448842070275, "r_squared": 0.7925173841367038 }, { "end": "2019-06-30", "value": 0.46564571129273574, "ref_year": 2019, "fallback_year_used": false, "z": 3.213990608812661, "percentile_empirical": 93.72359040352072, "r_squared": 0.7626808871667509 }, { "end": "2019-09-30", "value": 0.4180260359294672, "ref_year": 2019, "fallback_year_used": false, "z": 2.7878629400458093, "percentile_empirical": 92.97340467079128, "r_squared": 0.7367197656179258 }, { "end": "2019-12-31", "value": 0.3691618704942794, "ref_year": 2019, "fallback_year_used": false, "z": 2.350598873369797, "percentile_empirical": 91.10860904595397, "r_squared": 0.7010487741511783 }, { "end": "2020-03-31", "value": 0.32377619656984474, "ref_year": 2020, "fallback_year_used": false, "z": 1.9721234922631787, "percentile_empirical": 90.68295836671105, "r_squared": 0.6578967742380045 }, { "end": "2020-06-30", "value": 0.2672669003443737, "ref_year": 2020, "fallback_year_used": false, "z": 1.5014001264435246, "percentile_empirical": 87.74773077713864, "r_squared": 0.5454115084566217 }, { "end": "2020-09-30", "value": 0.21608308640619833, "ref_year": 2020, "fallback_year_used": false, "z": 1.0750381155571642, "percentile_empirical": 82.24278496135183, "r_squared": 0.45057664372355494 }, { "end": "2020-12-31", "value": 0.16989036692588919, "ref_year": 2020, "fallback_year_used": false, "z": 0.6902520034920606, "percentile_empirical": 73.87238739648974, "r_squared": 0.35066872598603477 }, { "end": "2021-03-31", "value": 0.12701660708940574, "ref_year": 2021, "fallback_year_used": false, "z": 0.15361962021105519, "percentile_empirical": 55.6861704206609, "r_squared": 0.24733857222149358 }, { "end": "2021-06-30", "value": 0.10781030634574039, "ref_year": 2021, "fallback_year_used": false, "z": 0.018132219643438814, "percentile_empirical": 51.52008094344048, "r_squared": 0.20995093911412196 }, { "end": "2021-09-30", "value": 0.07462781826491043, "ref_year": 2021, "fallback_year_used": false, "z": -0.2159476854064902, "percentile_empirical": 42.341833001314555, "r_squared": 0.1270853954643228 }, { "end": "2021-12-31", "value": 0.039155022881831474, "ref_year": 2021, "fallback_year_used": false, "z": -0.46618415215063785, "percentile_empirical": 34.15216405829257, "r_squared": 0.04364019393417015 }, { "end": "2022-03-31", "value": 0.0009891412021761905, "ref_year": 2022, "fallback_year_used": false, "z": -0.8549381971279376, "percentile_empirical": 22.032935652685357, "r_squared": 3.498959263868858e-05 }, { "end": "2022-06-30", "value": -0.05183537269342876, "ref_year": 2022, "fallback_year_used": false, "z": -1.2503032511642909, "percentile_empirical": 16.34983266360891, "r_squared": 0.09699872664295485 }, { "end": "2022-09-30", "value": -0.10221494542052519, "ref_year": 2022, "fallback_year_used": false, "z": -1.6273691439605913, "percentile_empirical": 12.09214168033959, "r_squared": 0.33687230069085405 }, { "end": "2022-12-31", "value": -0.13073828725808023, "ref_year": 2022, "fallback_year_used": false, "z": -1.8408520850282344, "percentile_empirical": 8.979257563126504, "r_squared": 0.5808556449053549 }, { "end": "2023-03-31", "value": -0.10197187905177328, "ref_year": 2023, "fallback_year_used": false, "z": -1.7228395582992464, "percentile_empirical": 9.65436595924598, "r_squared": 0.37795307983217014 }, { "end": "2023-06-30", "value": -0.03329867393441435, "ref_year": 2023, "fallback_year_used": false, "z": -1.1469649190495619, "percentile_empirical": 15.04933028815572, "r_squared": 0.028689147623542063 }, { "end": "2023-09-30", "value": 0.056907905398134666, "ref_year": 2023, "fallback_year_used": false, "z": -0.39051731707286863, "percentile_empirical": 36.334696279066286, "r_squared": 0.0496005213331908 }, { "end": "2023-12-31", "value": 0.14645460783910702, "ref_year": 2023, "fallback_year_used": false, "z": 0.36039673850481035, "percentile_empirical": 63.43909426178375, "r_squared": 0.2331227334528717 }, { "end": "2024-03-31", "value": 0.19265828496527934, "ref_year": 2024, "fallback_year_used": false, "z": 0.6685428731603351, "percentile_empirical": 72.04040602733072, "r_squared": 0.33260866327018906 }, { "end": "2024-06-30", "value": 0.2361941810925136, "ref_year": 2024, "fallback_year_used": false, "z": 0.9911980210605916, "percentile_empirical": 78.93070657842762, "r_squared": 0.43268642282462183 }, { "end": "2024-09-30", "value": 0.27699672985692564, "ref_year": 2024, "fallback_year_used": false, "z": 1.2935956647845994, "percentile_empirical": 83.18999367798057, "r_squared": 0.529036369161854 }, { "end": "2024-12-31", "value": 0.31302617146303047, "ref_year": 2024, "fallback_year_used": false, "z": 1.5606186468361676, "percentile_empirical": 85.75328839829795, "r_squared": 0.6170301033467076 }, { "end": "2025-03-31", "value": 0.34149089439114344, "ref_year": 2025, "fallback_year_used": false, "z": 1.8708591460525705, "percentile_empirical": 89.02198648159595, "r_squared": 0.697786775820528 }, { "end": "2025-06-30", "value": 0.3607206391723378, "ref_year": 2025, "fallback_year_used": false, "z": 2.004558026793283, "percentile_empirical": 89.71407735009313, "r_squared": 0.7692254427365998 }, { "end": "2025-09-30", "value": 0.35813461846994954, "ref_year": 2025, "fallback_year_used": false, "z": 1.9865781691604476, "percentile_empirical": 89.62100480366922, "r_squared": 0.8065225167817912 }, { "end": "2025-12-31", "value": 0.3481806941334966, "ref_year": 2025, "fallback_year_used": false, "z": 1.9173713981968015, "percentile_empirical": 89.26275667207113, "r_squared": 0.8295191313280593 }, { "end": "2026-03-31", "value": 0.33107243379129325, "ref_year": 2026, "fallback_year_used": false, "z": 1.868849238961486, "percentile_empirical": 90.13481686681513, "r_squared": 0.831483551057099 }, { "end": "2026-06-30", "value": 0.31031761994616774, "ref_year": 2026, "fallback_year_used": false, "z": 1.7271017057949958, "percentile_empirical": 88.95806387828486, "r_squared": 0.8199879361316417 } ] } ] } ] }