{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "VLO", "cik": "0001035002", "entity_name": "VALERO ENERGY CORP/TX", "display": { "title": "VALERO ENERGY CORP/TX (VLO)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 139397000000.0 }, "points": [ { "end": "2017-12-31", "value": 93980000000.0 }, { "end": "2018-03-31", "value": 98647000000.0 }, { "end": "2018-06-30", "value": 107408000000.0 }, { "end": "2018-09-30", "value": 114695000000.0 }, { "end": "2018-12-31", "value": 117033000000.0 }, { "end": "2019-03-31", "value": 114857000000.0 }, { "end": "2019-06-30", "value": 112775000000.0 }, { "end": "2019-09-30", "value": 109175000000.0 }, { "end": "2019-12-31", "value": 108324000000.0 }, { "end": "2020-03-31", "value": 106163000000.0 }, { "end": "2020-06-30", "value": 87627000000.0 }, { "end": "2020-09-30", "value": 76187000000.0 }, { "end": "2020-12-31", "value": 64912000000.0 }, { "end": "2021-03-31", "value": 63616000000.0 }, { "end": "2021-06-30", "value": 80967000000.0 }, { "end": "2021-09-30", "value": 94678000000.0 }, { "end": "2021-12-31", "value": 113977000000.0 }, { "end": "2022-03-31", "value": 131713000000.0 }, { "end": "2022-06-30", "value": 155606000000.0 }, { "end": "2022-09-30", "value": 170540000000.0 }, { "end": "2022-12-31", "value": 176383000000.0 }, { "end": "2023-03-31", "value": 174280000000.0 }, { "end": "2023-06-30", "value": 157148000000.0 }, { "end": "2023-09-30", "value": 151098000000.0 }, { "end": "2023-12-31", "value": 144766000000.0 }, { "end": "2024-03-31", "value": 140086000000.0 }, { "end": "2024-06-30", "value": 140067000000.0 }, { "end": "2024-09-30", "value": 134539000000.0 }, { "end": "2024-12-31", "value": 129881000000.0 }, { "end": "2025-03-31", "value": 128380000000.0 }, { "end": "2025-06-30", "value": 123779000000.0 }, { "end": "2025-09-30", "value": 123071000000.0 }, { "end": "2025-12-31", "value": 122687000000.0 }, { "end": "2026-03-31", "value": 124810000000.0 }, { "end": "2026-06-30", "value": 139397000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 10011000000.0 }, "points": [ { "end": "2009-03-31", "value": 882000000.0 }, { "end": "2009-06-30", "value": -468000000.0 }, { "end": "2009-09-30", "value": -2546000000.0 }, { "end": "2009-12-31", "value": 83000000.0 }, { "end": "2010-03-31", "value": -506000000.0 }, { "end": "2010-06-30", "value": 590000000.0 }, { "end": "2010-09-30", "value": 1418000000.0 }, { "end": "2010-12-31", "value": 1876000000.0 }, { "end": "2011-03-31", "value": 2116000000.0 }, { "end": "2011-06-30", "value": 2502000000.0 }, { "end": "2011-09-30", "value": 3891000000.0 }, { "end": "2011-12-31", "value": 3680000000.0 }, { "end": "2012-03-31", "value": 3192000000.0 }, { "end": "2012-06-30", "value": 3263000000.0 }, { "end": "2012-09-30", "value": 2593000000.0 }, { "end": "2012-12-31", "value": 4010000000.0 }, { "end": "2013-03-31", "value": 5312000000.0 }, { "end": "2013-06-30", "value": 4756000000.0 }, { "end": "2013-09-30", "value": 3979000000.0 }, { "end": "2013-12-31", "value": 3957000000.0 }, { "end": "2014-03-31", "value": 4250000000.0 }, { "end": "2014-06-30", "value": 4530000000.0 }, { "end": "2014-09-30", "value": 5668000000.0 }, { "end": "2014-12-31", "value": 5902000000.0 }, { "end": "2015-03-31", "value": 6046000000.0 }, { "end": "2015-06-30", "value": 7039000000.0 }, { "end": "2015-09-30", "value": 7508000000.0 }, { "end": "2015-12-31", "value": 6358000000.0 }, { "end": "2016-03-31", "value": 5692000000.0 }, { "end": "2016-06-30", "value": 4845000000.0 }, { "end": "2016-09-30", "value": 3598000000.0 }, { "end": "2016-12-31", "value": 3572000000.0 }, { "end": "2017-03-31", "value": 3271000000.0 }, { "end": "2017-06-30", "value": 2900000000.0 }, { "end": "2017-09-30", "value": 3340000000.0 }, { "end": "2017-12-31", "value": 3563000000.0 }, { "end": "2018-03-31", "value": 3836000000.0 }, { "end": "2018-06-30", "value": 4229000000.0 }, { "end": "2018-09-30", "value": 4116000000.0 }, { "end": "2018-12-31", "value": 4572000000.0 }, { "end": "2019-03-31", "value": 4079000000.0 }, { "end": "2019-06-30", "value": 3734000000.0 }, { "end": "2019-09-30", "value": 3396000000.0 }, { "end": "2019-12-31", "value": 3836000000.0 }, { "end": "2020-03-31", "value": 1251000000.0 }, { "end": "2020-06-30", "value": 2132000000.0 }, { "end": "2020-09-30", "value": 630000000.0 }, { "end": "2020-12-31", "value": -1579000000.0 }, { "end": "2021-03-31", "value": 32000000.0 }, { "end": "2021-06-30", "value": -1248000000.0 }, { "end": "2021-09-30", "value": 66000000.0 }, { "end": "2021-12-31", "value": 2130000000.0 }, { "end": "2022-03-31", "value": 4180000000.0 }, { "end": "2022-06-30", "value": 9890000000.0 }, { "end": "2022-09-30", "value": 12989000000.0 }, { "end": "2022-12-31", "value": 15690000000.0 }, { "end": "2023-03-31", "value": 18349000000.0 }, { "end": "2023-06-30", "value": 14889000000.0 }, { "end": "2023-09-30", "value": 14600000000.0 }, { "end": "2023-12-31", "value": 11858000000.0 }, { "end": "2024-03-31", "value": 9494000000.0 }, { "end": "2024-06-30", "value": 7956000000.0 }, { "end": "2024-09-30", "value": 4960000000.0 }, { "end": "2024-12-31", "value": 3755000000.0 }, { "end": "2025-03-31", "value": 1176000000.0 }, { "end": "2025-06-30", "value": 952000000.0 }, { "end": "2025-09-30", "value": 1954000000.0 }, { "end": "2025-12-31", "value": 3181000000.0 }, { "end": "2026-03-31", "value": 5812000000.0 }, { "end": "2026-06-30", "value": 10011000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 7212000000.0 }, "points": [ { "end": "2009-12-31", "value": -1982000000.0 }, { "end": "2010-03-31", "value": -2404000000.0 }, { "end": "2010-06-30", "value": -1567000000.0 }, { "end": "2010-09-30", "value": -646000000.0 }, { "end": "2010-12-31", "value": 324000000.0 }, { "end": "2011-03-31", "value": 535000000.0 }, { "end": "2011-06-30", "value": 696000000.0 }, { "end": "2011-09-30", "value": 1607000000.0 }, { "end": "2011-12-31", "value": 2090000000.0 }, { "end": "2012-03-31", "value": 1560000000.0 }, { "end": "2012-06-30", "value": 1647000000.0 }, { "end": "2012-09-30", "value": 1118000000.0 }, { "end": "2012-12-31", "value": 2083000000.0 }, { "end": "2013-03-31", "value": 3169000000.0 }, { "end": "2013-06-30", "value": 2804000000.0 }, { "end": "2013-09-30", "value": 2442000000.0 }, { "end": "2013-12-31", "value": 2720000000.0 }, { "end": "2014-03-31", "value": 2894000000.0 }, { "end": "2014-06-30", "value": 3016000000.0 }, { "end": "2014-09-30", "value": 3763000000.0 }, { "end": "2014-12-31", "value": 3630000000.0 }, { "end": "2015-03-31", "value": 3766000000.0 }, { "end": "2015-06-30", "value": 4529000000.0 }, { "end": "2015-09-30", "value": 4847000000.0 }, { "end": "2015-12-31", "value": 3990000000.0 }, { "end": "2016-03-31", "value": 3521000000.0 }, { "end": "2016-06-30", "value": 2984000000.0 }, { "end": "2016-09-30", "value": 2220000000.0 }, { "end": "2016-12-31", "value": 2289000000.0 }, { "end": "2017-03-31", "value": 2099000000.0 }, { "end": "2017-06-30", "value": 1833000000.0 }, { "end": "2017-09-30", "value": 2061000000.0 }, { "end": "2017-12-31", "value": 4065000000.0 }, { "end": "2018-03-31", "value": 4229000000.0 }, { "end": "2018-06-30", "value": 4526000000.0 }, { "end": "2018-09-30", "value": 4541000000.0 }, { "end": "2018-12-31", "value": 3122000000.0 }, { "end": "2019-03-31", "value": 2794000000.0 }, { "end": "2019-06-30", "value": 2561000000.0 }, { "end": "2019-09-30", "value": 2314000000.0 }, { "end": "2019-12-31", "value": 2422000000.0 }, { "end": "2020-03-31", "value": 430000000.0 }, { "end": "2020-06-30", "value": 1071000000.0 }, { "end": "2020-09-30", "value": -2000000.0 }, { "end": "2020-12-31", "value": -1421000000.0 }, { "end": "2021-03-31", "value": -274000000.0 }, { "end": "2021-06-30", "value": -1365000000.0 }, { "end": "2021-09-30", "value": -438000000.0 }, { "end": "2021-12-31", "value": 930000000.0 }, { "end": "2022-03-31", "value": 2539000000.0 }, { "end": "2022-06-30", "value": 7070000000.0 }, { "end": "2022-09-30", "value": 9424000000.0 }, { "end": "2022-12-31", "value": 11528000000.0 }, { "end": "2023-03-31", "value": 13690000000.0 }, { "end": "2023-06-30", "value": 10941000000.0 }, { "end": "2023-09-30", "value": 10746000000.0 }, { "end": "2023-12-31", "value": 8835000000.0 }, { "end": "2024-03-31", "value": 7013000000.0 }, { "end": "2024-06-30", "value": 5949000000.0 }, { "end": "2024-09-30", "value": 3691000000.0 }, { "end": "2024-12-31", "value": 2770000000.0 }, { "end": "2025-03-31", "value": 930000000.0 }, { "end": "2025-06-30", "value": 764000000.0 }, { "end": "2025-09-30", "value": 1495000000.0 }, { "end": "2025-12-31", "value": 2348000000.0 }, { "end": "2026-03-31", "value": 4206000000.0 }, { "end": "2026-06-30", "value": 7212000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 10908000000.0 }, "points": [ { "end": "2009-06-30", "value": -366000000.0 }, { "end": "2009-09-30", "value": -1304000000.0 }, { "end": "2009-12-31", "value": -483000000.0 }, { "end": "2010-03-31", "value": 71000000.0 }, { "end": "2010-06-30", "value": 446000000.0 }, { "end": "2010-09-30", "value": 793000000.0 }, { "end": "2010-12-31", "value": 1315000000.0 }, { "end": "2011-03-31", "value": 2335000000.0 }, { "end": "2011-06-30", "value": 2315000000.0 }, { "end": "2011-09-30", "value": 2663000000.0 }, { "end": "2011-12-31", "value": 1051000000.0 }, { "end": "2012-03-31", "value": 249000000.0 }, { "end": "2012-06-30", "value": 480000000.0 }, { "end": "2012-09-30", "value": 1125000000.0 }, { "end": "2012-12-31", "value": 1857000000.0 }, { "end": "2013-03-31", "value": 2011000000.0 }, { "end": "2013-06-30", "value": 2046000000.0 }, { "end": "2013-09-30", "value": 384000000.0 }, { "end": "2013-12-31", "value": 3443000000.0 }, { "end": "2014-03-31", "value": 2327000000.0 }, { "end": "2014-06-30", "value": 2264000000.0 }, { "end": "2014-09-30", "value": 3889000000.0 }, { "end": "2014-12-31", "value": 2088000000.0 }, { "end": "2015-03-31", "value": 3207000000.0 }, { "end": "2015-06-30", "value": 4598000000.0 }, { "end": "2015-09-30", "value": 4235000000.0 }, { "end": "2015-12-31", "value": 3993000000.0 }, { "end": "2016-03-31", "value": 3342000000.0 }, { "end": "2016-06-30", "value": 3408000000.0 }, { "end": "2016-09-30", "value": 2965000000.0 }, { "end": "2016-12-31", "value": 3542000000.0 }, { "end": "2017-03-31", "value": 3927000000.0 }, { "end": "2017-06-30", "value": 3406000000.0 }, { "end": "2017-09-30", "value": 3541000000.0 }, { "end": "2017-12-31", "value": 4129000000.0 }, { "end": "2018-03-31", "value": 3202000000.0 }, { "end": "2018-06-30", "value": 3373000000.0 }, { "end": "2018-09-30", "value": 2745000000.0 }, { "end": "2018-12-31", "value": 4371000000.0 }, { "end": "2019-03-31", "value": 5110000000.0 }, { "end": "2019-06-30", "value": 4568000000.0 }, { "end": "2019-09-30", "value": 5501000000.0 }, { "end": "2019-12-31", "value": 5531000000.0 }, { "end": "2020-03-31", "value": 4605000000.0 }, { "end": "2020-06-30", "value": 3824000000.0 }, { "end": "2020-09-30", "value": 2560000000.0 }, { "end": "2020-12-31", "value": 948000000.0 }, { "end": "2021-03-31", "value": 945000000.0 }, { "end": "2021-06-30", "value": 2217000000.0 }, { "end": "2021-09-30", "value": 3501000000.0 }, { "end": "2021-12-31", "value": 5859000000.0 }, { "end": "2022-03-31", "value": 6499000000.0 }, { "end": "2022-06-30", "value": 10336000000.0 }, { "end": "2022-09-30", "value": 10932000000.0 }, { "end": "2022-12-31", "value": 12574000000.0 }, { "end": "2023-03-31", "value": 15156000000.0 }, { "end": "2023-06-30", "value": 10823000000.0 }, { "end": "2023-09-30", "value": 12086000000.0 }, { "end": "2023-12-31", "value": 9229000000.0 }, { "end": "2024-03-31", "value": 7905000000.0 }, { "end": "2024-06-30", "value": 8865000000.0 }, { "end": "2024-09-30", "value": 6852000000.0 }, { "end": "2024-12-31", "value": 4626000000.0 }, { "end": "2025-03-31", "value": 3734000000.0 }, { "end": "2025-06-30", "value": 2211000000.0 }, { "end": "2025-09-30", "value": 2817000000.0 }, { "end": "2025-12-31", "value": 5826000000.0 }, { "end": "2026-03-31", "value": 6264000000.0 }, { "end": "2026-06-30", "value": 10908000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 64663000000.0 }, "points": [ { "end": "2008-12-31", "value": 34417000000.0 }, { "end": "2009-06-30", "value": 37221000000.0 }, { "end": "2009-09-30", "value": 36805000000.0 }, { "end": "2009-12-31", "value": 35572000000.0 }, { "end": "2010-03-31", "value": 36465000000.0 }, { "end": "2010-06-30", "value": 36477000000.0 }, { "end": "2010-09-30", "value": 37276000000.0 }, { "end": "2010-12-31", "value": 37621000000.0 }, { "end": "2011-03-31", "value": 39592000000.0 }, { "end": "2011-06-30", "value": 39526000000.0 }, { "end": "2011-09-30", "value": 41683000000.0 }, { "end": "2011-12-31", "value": 42783000000.0 }, { "end": "2012-03-31", "value": 42634000000.0 }, { "end": "2012-06-30", "value": 41188000000.0 }, { "end": "2012-09-30", "value": 43792000000.0 }, { "end": "2012-12-31", "value": 44477000000.0 }, { "end": "2013-03-31", "value": 45501000000.0 }, { "end": "2013-06-30", "value": 44177000000.0 }, { "end": "2013-09-30", "value": 46293000000.0 }, { "end": "2013-12-31", "value": 47260000000.0 }, { "end": "2014-03-31", "value": 47099000000.0 }, { "end": "2014-06-30", "value": 47013000000.0 }, { "end": "2014-09-30", "value": 48455000000.0 }, { "end": "2014-12-31", "value": 45550000000.0 }, { "end": "2015-03-31", "value": 45741000000.0 }, { "end": "2015-06-30", "value": 47599000000.0 }, { "end": "2015-09-30", "value": 45825000000.0 }, { "end": "2015-12-31", "value": 44227000000.0 }, { "end": "2016-03-31", "value": 44259000000.0 }, { "end": "2016-06-30", "value": 45452000000.0 }, { "end": "2016-09-30", "value": 46265000000.0 }, { "end": "2016-12-31", "value": 46173000000.0 }, { "end": "2017-03-31", "value": 46047000000.0 }, { "end": "2017-06-30", "value": 45974000000.0 }, { "end": "2017-09-30", "value": 47988000000.0 }, { "end": "2017-12-31", "value": 50158000000.0 }, { "end": "2018-03-31", "value": 49376000000.0 }, { "end": "2018-06-30", "value": 50678000000.0 }, { "end": "2018-09-30", "value": 51894000000.0 }, { "end": "2018-12-31", "value": 50155000000.0 }, { "end": "2019-03-31", "value": 52095000000.0 }, { "end": "2019-06-30", "value": 52022000000.0 }, { "end": "2019-09-30", "value": 51229000000.0 }, { "end": "2019-12-31", "value": 53864000000.0 }, { "end": "2020-03-31", "value": 47747000000.0 }, { "end": "2020-06-30", "value": 49099000000.0 }, { "end": "2020-09-30", "value": 51732000000.0 }, { "end": "2020-12-31", "value": 51774000000.0 }, { "end": "2021-03-31", "value": 53614000000.0 }, { "end": "2021-06-30", "value": 55456000000.0 }, { "end": "2021-09-30", "value": 54691000000.0 }, { "end": "2021-12-31", "value": 57888000000.0 }, { "end": "2022-03-31", "value": 60402000000.0 }, { "end": "2022-06-30", "value": 64345000000.0 }, { "end": "2022-09-30", "value": 59329000000.0 }, { "end": "2022-12-31", "value": 60982000000.0 }, { "end": "2023-03-31", "value": 60177000000.0 }, { "end": "2023-06-30", "value": 60667000000.0 }, { "end": "2023-09-30", "value": 63175000000.0 }, { "end": "2023-12-31", "value": 63056000000.0 }, { "end": "2024-03-31", "value": 62574000000.0 }, { "end": "2024-06-30", "value": 63615000000.0 }, { "end": "2024-09-30", "value": 60382000000.0 }, { "end": "2024-12-31", "value": 60143000000.0 }, { "end": "2025-03-31", "value": 59177000000.0 }, { "end": "2025-06-30", "value": 59433000000.0 }, { "end": "2025-09-30", "value": 58615000000.0 }, { "end": "2025-12-31", "value": 57988000000.0 }, { "end": "2026-03-31", "value": 62142000000.0 }, { "end": "2026-06-30", "value": 64663000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 39662000000.0 }, "points": [ { "end": "2008-12-31", "value": 18797000000.0 }, { "end": "2009-12-31", "value": 20847000000.0 }, { "end": "2010-03-31", "value": 21799000000.0 }, { "end": "2010-06-30", "value": 21426000000.0 }, { "end": "2010-09-30", "value": 21876000000.0 }, { "end": "2010-12-31", "value": 22596000000.0 }, { "end": "2011-03-31", "value": 24368000000.0 }, { "end": "2011-06-30", "value": 23544000000.0 }, { "end": "2011-09-30", "value": 25029000000.0 }, { "end": "2011-12-31", "value": 26360000000.0 }, { "end": "2012-03-31", "value": 26675000000.0 }, { "end": "2012-06-30", "value": 24611000000.0 }, { "end": "2012-09-30", "value": 26460000000.0 }, { "end": "2012-12-31", "value": 26445000000.0 }, { "end": "2013-03-31", "value": 27158000000.0 }, { "end": "2013-06-30", "value": 26257000000.0 }, { "end": "2013-09-30", "value": 28023000000.0 }, { "end": "2013-12-31", "value": 27800000000.0 }, { "end": "2014-03-31", "value": 27184000000.0 }, { "end": "2014-06-30", "value": 26802000000.0 }, { "end": "2014-09-30", "value": 27901000000.0 }, { "end": "2014-12-31", "value": 24873000000.0 }, { "end": "2015-03-31", "value": 24967000000.0 }, { "end": "2015-06-30", "value": 26146000000.0 }, { "end": "2015-09-30", "value": 24504000000.0 }, { "end": "2015-12-31", "value": 23700000000.0 }, { "end": "2016-03-31", "value": 23603000000.0 }, { "end": "2016-06-30", "value": 24876000000.0 }, { "end": "2016-09-30", "value": 25926000000.0 }, { "end": "2016-12-31", "value": 26149000000.0 }, { "end": "2017-03-31", "value": 26222000000.0 }, { "end": "2017-06-30", "value": 26051000000.0 }, { "end": "2017-09-30", "value": 27618000000.0 }, { "end": "2017-12-31", "value": 28167000000.0 }, { "end": "2018-03-31", "value": 27499000000.0 }, { "end": "2018-06-30", "value": 28909000000.0 }, { "end": "2018-09-30", "value": 29984000000.0 }, { "end": "2018-12-31", "value": 28488000000.0 }, { "end": "2019-03-31", "value": 30786000000.0 }, { "end": "2019-06-30", "value": 30677000000.0 }, { "end": "2019-09-30", "value": 30122000000.0 }, { "end": "2019-12-31", "value": 32061000000.0 }, { "end": "2020-03-31", "value": 28905000000.0 }, { "end": "2020-06-30", "value": 29252000000.0 }, { "end": "2020-09-30", "value": 32509000000.0 }, { "end": "2020-12-31", "value": 32973000000.0 }, { "end": "2021-03-31", "value": 35813000000.0 }, { "end": "2021-06-30", "value": 37805000000.0 }, { "end": "2021-09-30", "value": 37215000000.0 }, { "end": "2021-12-31", "value": 39458000000.0 }, { "end": "2022-03-31", "value": 41581000000.0 }, { "end": "2022-06-30", "value": 43376000000.0 }, { "end": "2022-09-30", "value": 37417000000.0 }, { "end": "2022-12-31", "value": 37421000000.0 }, { "end": "2023-03-31", "value": 35200000000.0 }, { "end": "2023-06-30", "value": 34816000000.0 }, { "end": "2023-09-30", "value": 37200000000.0 }, { "end": "2023-12-31", "value": 36710000000.0 }, { "end": "2024-03-31", "value": 36517000000.0 }, { "end": "2024-06-30", "value": 38172000000.0 }, { "end": "2024-09-30", "value": 35129000000.0 }, { "end": "2024-12-31", "value": 35631000000.0 }, { "end": "2025-03-31", "value": 35687000000.0 }, { "end": "2025-06-30", "value": 35355000000.0 }, { "end": "2025-09-30", "value": 34861000000.0 }, { "end": "2025-12-31", "value": 34263000000.0 }, { "end": "2026-03-31", "value": 38272000000.0 }, { "end": "2026-06-30", "value": 39662000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.2524078463012455 }, "points": [ { "end": "2009-12-31", "value": 0.003981388209334676 }, { "end": "2010-03-31", "value": -0.023212073948346255 }, { "end": "2010-06-30", "value": 0.027536637729860917 }, { "end": "2010-09-30", "value": 0.06481989394770525 }, { "end": "2010-12-31", "value": 0.08302354399008674 }, { "end": "2011-03-31", "value": 0.08683519369665135 }, { "end": "2011-06-30", "value": 0.10626911314984709 }, { "end": "2011-09-30", "value": 0.15545966678652762 }, { "end": "2011-12-31", "value": 0.13960546282245828 }, { "end": "2012-03-31", "value": 0.11966260543580132 }, { "end": "2012-06-30", "value": 0.13258299134533338 }, { "end": "2012-09-30", "value": 0.09799697656840514 }, { "end": "2012-12-31", "value": 0.15163546984307053 }, { "end": "2013-03-31", "value": 0.1955961411002283 }, { "end": "2013-06-30", "value": 0.18113265034086148 }, { "end": "2013-09-30", "value": 0.14199050779716663 }, { "end": "2013-12-31", "value": 0.14233812949640287 }, { "end": "2014-03-31", "value": 0.15634196586227192 }, { "end": "2014-06-30", "value": 0.16901723751958808 }, { "end": "2014-09-30", "value": 0.20314684061503172 }, { "end": "2014-12-31", "value": 0.2372854098822016 }, { "end": "2015-03-31", "value": 0.24215965073897544 }, { "end": "2015-06-30", "value": 0.269219000994416 }, { "end": "2015-09-30", "value": 0.3063989552726086 }, { "end": "2015-12-31", "value": 0.26827004219409284 }, { "end": "2016-03-31", "value": 0.241155785281532 }, { "end": "2016-06-30", "value": 0.19476603955619876 }, { "end": "2016-09-30", "value": 0.13877960348684718 }, { "end": "2016-12-31", "value": 0.13660178209491758 }, { "end": "2017-03-31", "value": 0.12474258256425902 }, { "end": "2017-06-30", "value": 0.11132010287512956 }, { "end": "2017-09-30", "value": 0.12093562169599537 }, { "end": "2017-12-31", "value": 0.12649554443142685 }, { "end": "2018-03-31", "value": 0.13949598167206081 }, { "end": "2018-06-30", "value": 0.14628662354284133 }, { "end": "2018-09-30", "value": 0.13727321237993598 }, { "end": "2018-12-31", "value": 0.16048862679022746 }, { "end": "2019-03-31", "value": 0.13249529006691355 }, { "end": "2019-06-30", "value": 0.12171985526616032 }, { "end": "2019-09-30", "value": 0.1127415178275015 }, { "end": "2019-12-31", "value": 0.11964692305293036 }, { "end": "2020-03-31", "value": 0.04327970939283861 }, { "end": "2020-06-30", "value": 0.07288390537399152 }, { "end": "2020-09-30", "value": 0.01937924882340275 }, { "end": "2020-12-31", "value": -0.04788766566584782 }, { "end": "2021-03-31", "value": 0.0008935302822997235 }, { "end": "2021-06-30", "value": -0.033011506414495434 }, { "end": "2021-09-30", "value": 0.00177347843611447 }, { "end": "2021-12-31", "value": 0.053981448628921895 }, { "end": "2022-03-31", "value": 0.10052668285996008 }, { "end": "2022-06-30", "value": 0.22800627074880117 }, { "end": "2022-09-30", "value": 0.3471416735708368 }, { "end": "2022-12-31", "value": 0.41928329013120974 }, { "end": "2023-03-31", "value": 0.5212784090909091 }, { "end": "2023-06-30", "value": 0.42764820772058826 }, { "end": "2023-09-30", "value": 0.3924731182795699 }, { "end": "2023-12-31", "value": 0.3230182511577227 }, { "end": "2024-03-31", "value": 0.2599884985075444 }, { "end": "2024-06-30", "value": 0.20842502357749135 }, { "end": "2024-09-30", "value": 0.14119388539383415 }, { "end": "2024-12-31", "value": 0.10538575959136706 }, { "end": "2025-03-31", "value": 0.032953176226637154 }, { "end": "2025-06-30", "value": 0.026926884457643897 }, { "end": "2025-09-30", "value": 0.056051174665098534 }, { "end": "2025-12-31", "value": 0.09284067361293524 }, { "end": "2026-03-31", "value": 0.15186036789297658 }, { "end": "2026-06-30", "value": 0.2524078463012455 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.0718164666384499 }, "points": [ { "end": "2017-12-31", "value": 0.03791232177058949 }, { "end": "2018-03-31", "value": 0.03888612932983264 }, { "end": "2018-06-30", "value": 0.039373231044242514 }, { "end": "2018-09-30", "value": 0.035886481537992065 }, { "end": "2018-12-31", "value": 0.03906590448847761 }, { "end": "2019-03-31", "value": 0.035513725763340505 }, { "end": "2019-06-30", "value": 0.033110175127466196 }, { "end": "2019-09-30", "value": 0.031106022441035035 }, { "end": "2019-12-31", "value": 0.035412281673498025 }, { "end": "2020-03-31", "value": 0.011783766472311446 }, { "end": "2020-06-30", "value": 0.024330400447350704 }, { "end": "2020-09-30", "value": 0.0082691272789321 }, { "end": "2020-12-31", "value": -0.02432524032536357 }, { "end": "2021-03-31", "value": 0.0005030181086519115 }, { "end": "2021-06-30", "value": -0.015413687057690171 }, { "end": "2021-09-30", "value": 0.0006970996430004858 }, { "end": "2021-12-31", "value": 0.018687980908428894 }, { "end": "2022-03-31", "value": 0.03173566770174546 }, { "end": "2022-06-30", "value": 0.0635579604899554 }, { "end": "2022-09-30", "value": 0.076163949806497 }, { "end": "2022-12-31", "value": 0.08895415091023512 }, { "end": "2023-03-31", "value": 0.10528459949506541 }, { "end": "2023-06-30", "value": 0.09474508107007407 }, { "end": "2023-09-30", "value": 0.09662603078796543 }, { "end": "2023-12-31", "value": 0.08191149855629085 }, { "end": "2024-03-31", "value": 0.06777265394115044 }, { "end": "2024-06-30", "value": 0.05680138790721583 }, { "end": "2024-09-30", "value": 0.03686663346687578 }, { "end": "2024-12-31", "value": 0.028911080142592065 }, { "end": "2025-03-31", "value": 0.00916030534351145 }, { "end": "2025-06-30", "value": 0.007691126927831054 }, { "end": "2025-09-30", "value": 0.015877014081302664 }, { "end": "2025-12-31", "value": 0.02592776740811985 }, { "end": "2026-03-31", "value": 0.046566781507891994 }, { "end": "2026-06-30", "value": 0.0718164666384499 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.051737124902257584 }, "points": [ { "end": "2017-12-31", "value": 0.04325388380506491 }, { "end": "2018-03-31", "value": 0.04287003152655428 }, { "end": "2018-06-30", "value": 0.04213838820199613 }, { "end": "2018-09-30", "value": 0.039591961288635076 }, { "end": "2018-12-31", "value": 0.02667623661702255 }, { "end": "2019-03-31", "value": 0.02432590090286182 }, { "end": "2019-06-30", "value": 0.02270893371757925 }, { "end": "2019-09-30", "value": 0.021195328600870162 }, { "end": "2019-12-31", "value": 0.022358849377792547 }, { "end": "2020-03-31", "value": 0.0040503753661821915 }, { "end": "2020-06-30", "value": 0.012222260262247937 }, { "end": "2020-09-30", "value": -2.625119771089556e-05 }, { "end": "2020-12-31", "value": -0.021891175745624845 }, { "end": "2021-03-31", "value": -0.0043070925553319915 }, { "end": "2021-06-30", "value": -0.016858720219348623 }, { "end": "2021-09-30", "value": -0.004626206721730497 }, { "end": "2021-12-31", "value": 0.008159540960018249 }, { "end": "2022-03-31", "value": 0.01927676083606022 }, { "end": "2022-06-30", "value": 0.04543526599231392 }, { "end": "2022-09-30", "value": 0.055259763105429814 }, { "end": "2022-12-31", "value": 0.06535777257445445 }, { "end": "2023-03-31", "value": 0.07855175579527197 }, { "end": "2023-06-30", "value": 0.06962226690762847 }, { "end": "2023-09-30", "value": 0.0711194059484573 }, { "end": "2023-12-31", "value": 0.061029523506900794 }, { "end": "2024-03-31", "value": 0.05006210470710849 }, { "end": "2024-06-30", "value": 0.04247253100301998 }, { "end": "2024-09-30", "value": 0.027434424218999696 }, { "end": "2024-12-31", "value": 0.021327214912111855 }, { "end": "2025-03-31", "value": 0.007244119021654463 }, { "end": "2025-06-30", "value": 0.006172290937881224 }, { "end": "2025-09-30", "value": 0.012147459596493082 }, { "end": "2025-12-31", "value": 0.019138131994424837 }, { "end": "2026-03-31", "value": 0.0336992228186844 }, { "end": "2026-06-30", "value": 0.051737124902257584 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.004270074827933558 }, "latest_score": { "z": -0.9869907256795535, "percentile_empirical": 16.513919650647935, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.0014243785605411946 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2020-09-30", "value": -0.04864541552928689, "ref_year": 2020, "fallback_year_used": false, "z": -1.858974060666503, "percentile_empirical": 6.059605674727274, "r_squared": 0.13361650254775265 }, { "end": "2020-12-31", "value": -0.09030233619677389, "ref_year": 2020, "fallback_year_used": false, "z": -2.594763954537897, "percentile_empirical": 1.9809389063729417, "r_squared": 0.3039094016118012 }, { "end": "2021-03-31", "value": -0.11753230776943334, "ref_year": 2021, "fallback_year_used": false, "z": -3.125554761314644, "percentile_empirical": 3.341961376671181, "r_squared": 0.43111137382517356 }, { "end": "2021-06-30", "value": -0.11442927499045137, "ref_year": 2021, "fallback_year_used": false, "z": -3.0702795150562805, "percentile_empirical": 3.563179939370402, "r_squared": 0.4618392553393728 }, { "end": "2021-09-30", "value": -0.09657127300340573, "ref_year": 2021, "fallback_year_used": false, "z": -2.752169611673263, "percentile_empirical": 4.414074373335484, "r_squared": 0.39774535141431144 }, { "end": "2021-12-31", "value": -0.06598585792652253, "ref_year": 2021, "fallback_year_used": false, "z": -2.207342511637396, "percentile_empirical": 5.9328447991380955, "r_squared": 0.21502279710115452 }, { "end": "2022-03-31", "value": -0.030835065222693685, "ref_year": 2022, "fallback_year_used": false, "z": -1.7477582894022865, "percentile_empirical": 7.048416005064301, "r_squared": 0.047574292677508075 }, { "end": "2022-06-30", "value": 0.008765183204180087, "ref_year": 2022, "fallback_year_used": false, "z": -1.0534162310636235, "percentile_empirical": 15.613588372885886, "r_squared": 0.0032195527176883897 }, { "end": "2022-09-30", "value": 0.04373774689678376, "ref_year": 2022, "fallback_year_used": false, "z": -0.4402149804567359, "percentile_empirical": 33.96154948515636, "r_squared": 0.06717535381257622 }, { "end": "2022-12-31", "value": 0.06993096453014254, "ref_year": 2022, "fallback_year_used": false, "z": 0.01905114459405263, "percentile_empirical": 51.874486223078556, "r_squared": 0.1565327254988297 }, { "end": "2023-03-31", "value": 0.0894137687344538, "ref_year": 2023, "fallback_year_used": false, "z": 0.2711365068840007, "percentile_empirical": 61.58714072214075, "r_squared": 0.2280082924121566 }, { "end": "2023-06-30", "value": 0.09966712186485181, "ref_year": 2023, "fallback_year_used": false, "z": 0.4680703821158715, "percentile_empirical": 66.15334005064571, "r_squared": 0.277551224031087 }, { "end": "2023-09-30", "value": 0.10910974748386135, "ref_year": 2023, "fallback_year_used": false, "z": 0.6494327941840009, "percentile_empirical": 70.01643286261856, "r_squared": 0.3295666798439141 }, { "end": "2023-12-31", "value": 0.11767138646732415, "ref_year": 2023, "fallback_year_used": false, "z": 0.8138742917025921, "percentile_empirical": 72.89198594017785, "r_squared": 0.3824633394406484 }, { "end": "2024-03-31", "value": 0.12415935819526862, "ref_year": 2024, "fallback_year_used": false, "z": 0.973706215389425, "percentile_empirical": 77.48959650173126, "r_squared": 0.4271356001102854 }, { "end": "2024-06-30", "value": 0.12846473523318325, "ref_year": 2024, "fallback_year_used": false, "z": 1.060384032653386, "percentile_empirical": 79.41459900766057, "r_squared": 0.46066730312609894 }, { "end": "2024-09-30", "value": 0.12848920242687134, "ref_year": 2024, "fallback_year_used": false, "z": 1.0608766173735587, "percentile_empirical": 79.42694370679685, "r_squared": 0.46766898683233254 }, { "end": "2024-12-31", "value": 0.1239990689480849, "ref_year": 2024, "fallback_year_used": false, "z": 0.9704791990434891, "percentile_empirical": 77.40469753606192, "r_squared": 0.44547517586128166 }, { "end": "2025-03-31", "value": 0.11776203302838233, "ref_year": 2025, "fallback_year_used": false, "z": 0.9640356259550006, "percentile_empirical": 79.30394594671732, "r_squared": 0.4119339720207204 }, { "end": "2025-06-30", "value": 0.10803094668938544, "ref_year": 2025, "fallback_year_used": false, "z": 0.7860738876993406, "percentile_empirical": 74.94998280302757, "r_squared": 0.35641946282778825 }, { "end": "2025-09-30", "value": 0.08843839563805928, "ref_year": 2025, "fallback_year_used": false, "z": 0.42776605643656856, "percentile_empirical": 64.84976977160309, "r_squared": 0.26105752817738237 }, { "end": "2025-12-31", "value": 0.062448172248899245, "ref_year": 2025, "fallback_year_used": false, "z": -0.04754216413201163, "percentile_empirical": 48.895660822754294, "r_squared": 0.15236355616956046 }, { "end": "2026-03-31", "value": 0.03135324186432099, "ref_year": 2026, "fallback_year_used": false, "z": -0.49698918911760287, "percentile_empirical": 33.594392774913985, "r_squared": 0.05073474512440852 }, { "end": "2026-06-30", "value": 0.004270074827933558, "ref_year": 2026, "fallback_year_used": false, "z": -0.9869907256795535, "percentile_empirical": 16.513919650647935, "r_squared": 0.0014243785605411946 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.044024525858792816 }, "latest_score": { "z": -0.902861728226854, "percentile_empirical": 23.002497324894556, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.007483708772502644 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2011-12-31", "value": 1.007541587705425, "ref_year": 2014, "fallback_year_used": true, "z": 8.628424453465152, "percentile_empirical": 99.0, "r_squared": 0.7049579771023559 }, { "end": "2012-03-31", "value": 0.8912338594244438, "ref_year": 2014, "fallback_year_used": true, "z": 7.526164960512752, "percentile_empirical": 99.0, "r_squared": 0.7232170737184906 }, { "end": "2012-06-30", "value": 0.7921687139331659, "ref_year": 2014, "fallback_year_used": true, "z": 6.587315077943707, "percentile_empirical": 99.0, "r_squared": 0.7328839958043738 }, { "end": "2012-09-30", "value": 0.6880854039026696, "ref_year": 2014, "fallback_year_used": true, "z": 5.600907568875519, "percentile_empirical": 98.29455500895301, "r_squared": 0.6929727091473618 }, { "end": "2012-12-31", "value": 0.637287731898228, "ref_year": 2014, "fallback_year_used": true, "z": 5.119493160612728, "percentile_empirical": 97.62615499167389, "r_squared": 0.7266767206511083 }, { "end": "2013-03-31", "value": 0.6122315266116956, "ref_year": 2014, "fallback_year_used": true, "z": 4.882033100626666, "percentile_empirical": 97.30850935728117, "r_squared": 0.7715652911543063 }, { "end": "2013-06-30", "value": 0.5697431214141921, "ref_year": 2014, "fallback_year_used": true, "z": 4.479366410617775, "percentile_empirical": 96.76745860925396, "r_squared": 0.7952880540300429 }, { "end": "2013-09-30", "value": 0.5173794608974849, "ref_year": 2014, "fallback_year_used": true, "z": 3.9831109790712236, "percentile_empirical": 96.09667141792507, "r_squared": 0.7858497403344274 }, { "end": "2013-12-31", "value": 0.4711816398558271, "ref_year": 2014, "fallback_year_used": true, "z": 3.545289799434185, "percentile_empirical": 95.408231491324, "r_squared": 0.773360296378394 }, { "end": "2014-03-31", "value": 0.43425519131456775, "ref_year": 2014, "fallback_year_used": false, "z": 3.195334305958373, "percentile_empirical": 94.82284732642698, "r_squared": 0.7703849572188524 }, { "end": "2014-06-30", "value": 0.4190118321688769, "ref_year": 2014, "fallback_year_used": false, "z": 3.0508715297425986, "percentile_empirical": 94.5597222980197, "r_squared": 0.7933960485459985 }, { "end": "2014-09-30", "value": 0.3837787816010772, "ref_year": 2014, "fallback_year_used": false, "z": 2.7169645312307926, "percentile_empirical": 93.90096597760098, "r_squared": 0.791958825996471 }, { "end": "2014-12-31", "value": 0.3206296638836316, "ref_year": 2014, "fallback_year_used": false, "z": 2.118494287641613, "percentile_empirical": 90.86767116174269, "r_squared": 0.8276715467648501 }, { "end": "2015-03-31", "value": 0.286427232904142, "ref_year": 2015, "fallback_year_used": false, "z": 2.1902068784530058, "percentile_empirical": 91.51907534551925, "r_squared": 0.8236578927800924 }, { "end": "2015-06-30", "value": 0.2521367280851105, "ref_year": 2015, "fallback_year_used": false, "z": 1.8491343659120196, "percentile_empirical": 90.26242579194974, "r_squared": 0.8383561621224349 }, { "end": "2015-09-30", "value": 0.23346507896873492, "ref_year": 2015, "fallback_year_used": false, "z": 1.6634157154863372, "percentile_empirical": 88.58612721999337, "r_squared": 0.8370510507156959 }, { "end": "2015-12-31", "value": 0.21116561575941642, "ref_year": 2015, "fallback_year_used": false, "z": 1.441612799919568, "percentile_empirical": 86.25540078735195, "r_squared": 0.8235445983646028 }, { "end": "2016-03-31", "value": 0.18592241148627844, "ref_year": 2016, "fallback_year_used": false, "z": 1.2731058139129932, "percentile_empirical": 85.06135980915647, "r_squared": 0.7753143267965762 }, { "end": "2016-06-30", "value": 0.15380891408151715, "ref_year": 2016, "fallback_year_used": false, "z": 0.9463329986276844, "percentile_empirical": 78.80909821771633, "r_squared": 0.6532304574490646 }, { "end": "2016-09-30", "value": 0.11346086446734915, "ref_year": 2016, "fallback_year_used": false, "z": 0.5357690043821316, "percentile_empirical": 67.79140124184663, "r_squared": 0.4016987315549297 }, { "end": "2016-12-31", "value": 0.0902279234520732, "ref_year": 2016, "fallback_year_used": false, "z": 0.2993608222638664, "percentile_empirical": 60.98216896362267, "r_squared": 0.24784554202206777 }, { "end": "2017-03-31", "value": 0.061457866138750636, "ref_year": 2017, "fallback_year_used": false, "z": -0.01547558555793811, "percentile_empirical": 50.87862066526508, "r_squared": 0.11083976507964712 }, { "end": "2017-06-30", "value": 0.022879791751205733, "ref_year": 2017, "fallback_year_used": false, "z": -0.44582168113437187, "percentile_empirical": 34.51477075751149, "r_squared": 0.014873034167187233 }, { "end": "2017-09-30", "value": -0.009875861631266258, "ref_year": 2017, "fallback_year_used": false, "z": -0.8112175119266125, "percentile_empirical": 23.242591459279243, "r_squared": 0.002791433032146306 }, { "end": "2017-12-31", "value": -0.047860800564690116, "ref_year": 2017, "fallback_year_used": false, "z": -1.234947063497642, "percentile_empirical": 17.668498140257636, "r_squared": 0.07317677658345947 }, { "end": "2018-03-31", "value": -0.06714250606107683, "ref_year": 2018, "fallback_year_used": false, "z": -1.4176643459701452, "percentile_empirical": 15.749205058818335, "r_squared": 0.14233073859957762 }, { "end": "2018-06-30", "value": -0.06700796042531307, "ref_year": 2018, "fallback_year_used": false, "z": -1.4161839581601892, "percentile_empirical": 15.788012568412729, "r_squared": 0.13900088100194194 }, { "end": "2018-09-30", "value": -0.07340764481948099, "ref_year": 2018, "fallback_year_used": false, "z": -1.4865988379213315, "percentile_empirical": 14.648861194879752, "r_squared": 0.16309703429112116 }, { "end": "2018-12-31", "value": -0.08255657695110276, "ref_year": 2018, "fallback_year_used": false, "z": -1.5872633264042453, "percentile_empirical": 13.383365327326375, "r_squared": 0.2118299641638921 }, { "end": "2019-03-31", "value": -0.09838269509619287, "ref_year": 2019, "fallback_year_used": false, "z": -2.0934995300604147, "percentile_empirical": 9.453536839937156, "r_squared": 0.3030845162568221 }, { "end": "2019-06-30", "value": -0.11535089785061324, "ref_year": 2019, "fallback_year_used": false, "z": -2.3040411822976368, "percentile_empirical": 8.825564816281103, "r_squared": 0.40355165817624095 }, { "end": "2019-09-30", "value": -0.1331014236996597, "ref_year": 2019, "fallback_year_used": false, "z": -2.5242899083664114, "percentile_empirical": 7.7363507368663145, "r_squared": 0.5021491125246653 }, { "end": "2019-12-31", "value": -0.13170695883945213, "ref_year": 2019, "fallback_year_used": false, "z": -2.506987372564359, "percentile_empirical": 7.9964635628703356, "r_squared": 0.48133483441846503 }, { "end": "2020-03-31", "value": -0.16005273971630055, "ref_year": 2020, "fallback_year_used": false, "z": -2.237312393258228, "percentile_empirical": 12.453527734154632, "r_squared": 0.5263538824518729 }, { "end": "2020-06-30", "value": -0.17099167173834898, "ref_year": 2020, "fallback_year_used": false, "z": -2.352450166785213, "percentile_empirical": 12.061198201766409, "r_squared": 0.5364678659569645 }, { "end": "2020-09-30", "value": -0.18887206761311567, "ref_year": 2020, "fallback_year_used": false, "z": -2.5406503463504766, "percentile_empirical": 11.107391412079709, "r_squared": 0.5384780212187759 }, { "end": "2020-12-31", "value": -0.22390326564103422, "ref_year": 2020, "fallback_year_used": false, "z": -2.909371363794203, "percentile_empirical": 8.825283085970135, "r_squared": 0.5186159634523972 }, { "end": "2021-03-31", "value": -0.24644770902487892, "ref_year": 2021, "fallback_year_used": false, "z": -2.8592863079082935, "percentile_empirical": 7.2793128545875225, "r_squared": 0.5202450782248688 }, { "end": "2021-06-30", "value": -0.28912672506544534, "ref_year": 2021, "fallback_year_used": false, "z": -3.24387579949077, "percentile_empirical": 6.190713418288655, "r_squared": 0.5365543785586827 }, { "end": "2021-09-30", "value": -0.3202320975015934, "ref_year": 2021, "fallback_year_used": false, "z": -3.5241727810175028, "percentile_empirical": 5.2183795522643255, "r_squared": 0.5482589830671043 }, { "end": "2021-12-31", "value": -0.313987708201794, "ref_year": 2021, "fallback_year_used": false, "z": -3.4679032900861686, "percentile_empirical": 5.418918742315049, "r_squared": 0.5089183512560553 }, { "end": "2022-03-31", "value": -0.2558681750570941, "ref_year": 2022, "fallback_year_used": false, "z": -3.1504549142562155, "percentile_empirical": 4.040895407971533, "r_squared": 0.33705700444220416 }, { "end": "2022-06-30", "value": -0.09109562902153294, "ref_year": 2022, "fallback_year_used": false, "z": -1.6663023294635047, "percentile_empirical": 9.375136326462341, "r_squared": 0.03073372280630136 }, { "end": "2022-09-30", "value": 0.0708038109744441, "ref_year": 2022, "fallback_year_used": false, "z": -0.20802861744194107, "percentile_empirical": 44.11231404516102, "r_squared": 0.013794263186810091 }, { "end": "2022-12-31", "value": 0.21647355850980657, "ref_year": 2022, "fallback_year_used": false, "z": 1.1040596978290413, "percentile_empirical": 80.05001031918987, "r_squared": 0.1055630552498609 }, { "end": "2023-03-31", "value": 0.33584145798232273, "ref_year": 2023, "fallback_year_used": false, "z": 2.20144822738947, "percentile_empirical": 89.99720002403336, "r_squared": 0.22585805297791817 }, { "end": "2023-06-30", "value": 0.3944343457059507, "ref_year": 2023, "fallback_year_used": false, "z": 2.7489009252478223, "percentile_empirical": 94.16556409591193, "r_squared": 0.32540174396081184 }, { "end": "2023-09-30", "value": 0.4366080848660705, "ref_year": 2023, "fallback_year_used": false, "z": 3.1429440963385615, "percentile_empirical": 95.45503637398055, "r_squared": 0.4219351329796823 }, { "end": "2023-12-31", "value": 0.4491476217216913, "ref_year": 2023, "fallback_year_used": false, "z": 3.2601051298394856, "percentile_empirical": 96.03258149065161, "r_squared": 0.48254415155707725 }, { "end": "2024-03-31", "value": 0.4486303602054641, "ref_year": 2024, "fallback_year_used": false, "z": 3.1955843708191187, "percentile_empirical": 93.45850998199529, "r_squared": 0.512344733656412 }, { "end": "2024-06-30", "value": 0.43163488296366764, "ref_year": 2024, "fallback_year_used": false, "z": 3.0396649782929717, "percentile_empirical": 92.64088889955013, "r_squared": 0.5029570776008224 }, { "end": "2024-09-30", "value": 0.39423618938099403, "ref_year": 2024, "fallback_year_used": false, "z": 2.6965630164168144, "percentile_empirical": 91.5621093646322, "r_squared": 0.42966008524406907 }, { "end": "2024-12-31", "value": 0.3464308097889027, "ref_year": 2024, "fallback_year_used": false, "z": 2.257988350967006, "percentile_empirical": 89.62436400281787, "r_squared": 0.3344217156855714 }, { "end": "2025-03-31", "value": 0.28876999110686197, "ref_year": 2025, "fallback_year_used": false, "z": 1.7754636145053022, "percentile_empirical": 89.04259620204822, "r_squared": 0.2179567271797701 }, { "end": "2025-06-30", "value": 0.20296135736992083, "ref_year": 2025, "fallback_year_used": false, "z": 1.052312908639009, "percentile_empirical": 81.61178700718652, "r_squared": 0.10677647283930283 }, { "end": "2025-09-30", "value": 0.13236670109612958, "ref_year": 2025, "fallback_year_used": false, "z": 0.4573777221485277, "percentile_empirical": 66.14364229753589, "r_squared": 0.0452126694678501 }, { "end": "2025-12-31", "value": 0.05723119603264873, "ref_year": 2025, "fallback_year_used": false, "z": -0.17582538523162605, "percentile_empirical": 44.01735621723292, "r_squared": 0.009024078560803091 }, { "end": "2026-03-31", "value": -0.01533059786034526, "ref_year": 2026, "fallback_year_used": false, "z": -0.6618256267769609, "percentile_empirical": 28.62045643481947, "r_squared": 0.0007505229235972099 }, { "end": "2026-06-30", "value": -0.044024525858792816, "ref_year": 2026, "fallback_year_used": false, "z": -0.902861728226854, "percentile_empirical": 23.002497324894556, "r_squared": 0.007483708772502644 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.026427087289012698 }, "latest_score": { "z": -0.5727373538874974, "percentile_empirical": 29.3773338086462, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.0025554814255304083 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2012-09-30", "value": 1.1418883971058469, "ref_year": 2014, "fallback_year_used": true, "z": 8.135940321585057, "percentile_empirical": 99.0, "r_squared": 0.8136897325629412 }, { "end": "2012-12-31", "value": 1.0326816079337684, "ref_year": 2014, "fallback_year_used": true, "z": 7.276530759503983, "percentile_empirical": 99.0, "r_squared": 0.8222752360220198 }, { "end": "2013-03-31", "value": 0.9655695961523663, "ref_year": 2014, "fallback_year_used": true, "z": 6.748388644048571, "percentile_empirical": 99.0, "r_squared": 0.8561766602588229 }, { "end": "2013-06-30", "value": 0.8805419568795103, "ref_year": 2014, "fallback_year_used": true, "z": 6.079258393207392, "percentile_empirical": 99.0, "r_squared": 0.8665788650179275 }, { "end": "2013-09-30", "value": 0.7928876112404843, "ref_year": 2014, "fallback_year_used": true, "z": 5.389457114630852, "percentile_empirical": 99.0, "r_squared": 0.8518832157626326 }, { "end": "2013-12-31", "value": 0.7220204442736295, "ref_year": 2014, "fallback_year_used": true, "z": 4.831763573866239, "percentile_empirical": 98.32415930689632, "r_squared": 0.8477127662768472 }, { "end": "2014-03-31", "value": 0.662068321967722, "ref_year": 2014, "fallback_year_used": false, "z": 4.359966650182631, "percentile_empirical": 97.61976124100815, "r_squared": 0.8465780481158348 }, { "end": "2014-06-30", "value": 0.6098063686348176, "ref_year": 2014, "fallback_year_used": false, "z": 3.948687985478363, "percentile_empirical": 97.0989333556049, "r_squared": 0.8457212954975672 }, { "end": "2014-09-30", "value": 0.5732011463922919, "ref_year": 2014, "fallback_year_used": false, "z": 3.6606209316273497, "percentile_empirical": 96.57717959255554, "r_squared": 0.8613275656736249 }, { "end": "2014-12-31", "value": 0.5351965052486337, "ref_year": 2014, "fallback_year_used": false, "z": 3.3615410644328803, "percentile_empirical": 95.97135003155809, "r_squared": 0.8676882256970322 }, { "end": "2015-03-31", "value": 0.48031565907493046, "ref_year": 2015, "fallback_year_used": false, "z": 3.8418954713515028, "percentile_empirical": 95.8230804606281, "r_squared": 0.8556866386285208 }, { "end": "2015-06-30", "value": 0.42012109561770794, "ref_year": 2015, "fallback_year_used": false, "z": 3.2735876295232296, "percentile_empirical": 94.50179542658844, "r_squared": 0.8822826882519816 }, { "end": "2015-09-30", "value": 0.3685976768732787, "ref_year": 2015, "fallback_year_used": false, "z": 2.787145644923246, "percentile_empirical": 93.05947781354413, "r_squared": 0.9054168051382072 }, { "end": "2015-12-31", "value": 0.31304606803271157, "ref_year": 2015, "fallback_year_used": false, "z": 2.2626727836372473, "percentile_empirical": 90.80553368857396, "r_squared": 0.8970646398770188 }, { "end": "2016-03-31", "value": 0.2673452426015879, "ref_year": 2016, "fallback_year_used": false, "z": 1.7842641150622638, "percentile_empirical": 88.19266342196153, "r_squared": 0.8454325952858187 }, { "end": "2016-06-30", "value": 0.21791810476650633, "ref_year": 2016, "fallback_year_used": false, "z": 1.3399995699304241, "percentile_empirical": 84.82719566327796, "r_squared": 0.7314568389323973 }, { "end": "2016-09-30", "value": 0.16001080504001386, "ref_year": 2016, "fallback_year_used": false, "z": 0.8195130255013068, "percentile_empirical": 76.39551304208972, "r_squared": 0.5007684508410835 }, { "end": "2016-12-31", "value": 0.1227681509863407, "ref_year": 2016, "fallback_year_used": false, "z": 0.4847659313470074, "percentile_empirical": 68.68618481923339, "r_squared": 0.32190127174117394 }, { "end": "2017-03-31", "value": 0.09223668818642711, "ref_year": 2017, "fallback_year_used": false, "z": 0.20968522052376834, "percentile_empirical": 58.44711045129745, "r_squared": 0.18189996629096458 }, { "end": "2017-06-30", "value": 0.046362782711155924, "ref_year": 2017, "fallback_year_used": false, "z": -0.21216685142247954, "percentile_empirical": 43.16369574672064, "r_squared": 0.04803982283340127 }, { "end": "2017-09-30", "value": 0.006090146582150721, "ref_year": 2017, "fallback_year_used": false, "z": -0.5825101831651043, "percentile_empirical": 28.514630563154103, "r_squared": 0.0008829380925699859 }, { "end": "2017-12-31", "value": -0.009028686210718612, "ref_year": 2017, "fallback_year_used": false, "z": -0.721541531662757, "percentile_empirical": 25.689982585292316, "r_squared": 0.0024820670129698003 }, { "end": "2018-03-31", "value": -0.007946110442067793, "ref_year": 2018, "fallback_year_used": false, "z": -0.7008289316860096, "percentile_empirical": 26.520202159702293, "r_squared": 0.002039290926980382 }, { "end": "2018-06-30", "value": 0.013358850458248936, "ref_year": 2018, "fallback_year_used": false, "z": -0.5426006166735564, "percentile_empirical": 29.66099515587264, "r_squared": 0.005388952709728934 }, { "end": "2018-09-30", "value": 0.02553079576868937, "ref_year": 2018, "fallback_year_used": false, "z": -0.4522016525118296, "percentile_empirical": 32.2700595046567, "r_squared": 0.01918339367086014 }, { "end": "2018-12-31", "value": 0.00694638310878467, "ref_year": 2018, "fallback_year_used": false, "z": -0.5902249192256919, "percentile_empirical": 28.861842736905313, "r_squared": 0.001512222461237229 }, { "end": "2019-03-31", "value": -0.012747450466779659, "ref_year": 2019, "fallback_year_used": false, "z": -1.0669407755249605, "percentile_empirical": 18.91991843459881, "r_squared": 0.005130329910185907 }, { "end": "2019-06-30", "value": -0.033364665327416124, "ref_year": 2019, "fallback_year_used": false, "z": -1.2514352232087649, "percentile_empirical": 16.701101473524954, "r_squared": 0.03397653489016642 }, { "end": "2019-09-30", "value": -0.055727543094771514, "ref_year": 2019, "fallback_year_used": false, "z": -1.4515508455271757, "percentile_empirical": 14.35308771261071, "r_squared": 0.08820325681536721 }, { "end": "2019-12-31", "value": -0.06331480521692075, "ref_year": 2019, "fallback_year_used": false, "z": -1.5194459392204935, "percentile_empirical": 13.61183308815298, "r_squared": 0.10656506173294521 }, { "end": "2020-03-31", "value": -0.10677027357017652, "ref_year": 2020, "fallback_year_used": false, "z": -1.6143356764626073, "percentile_empirical": 16.387792365148133, "r_squared": 0.1991611750490919 }, { "end": "2020-06-30", "value": -0.13409839050979722, "ref_year": 2020, "fallback_year_used": false, "z": -1.8419793394805344, "percentile_empirical": 15.148230009148593, "r_squared": 0.2563938475514768 }, { "end": "2020-09-30", "value": -0.16840933346880582, "ref_year": 2020, "fallback_year_used": false, "z": -2.127790057944779, "percentile_empirical": 12.892899220617755, "r_squared": 0.2941105510054266 }, { "end": "2020-12-31", "value": -0.2166674320220215, "ref_year": 2020, "fallback_year_used": false, "z": -2.5297808116145646, "percentile_empirical": 10.686767296631055, "r_squared": 0.32710482670478647 }, { "end": "2021-03-31", "value": -0.2550551057405291, "ref_year": 2021, "fallback_year_used": false, "z": -2.5416366861767425, "percentile_empirical": 7.451760737521724, "r_squared": 0.3605717533580274 }, { "end": "2021-06-30", "value": -0.3163742901242874, "ref_year": 2021, "fallback_year_used": false, "z": -2.974201864029742, "percentile_empirical": 6.080438147508087, "r_squared": 0.42237018310593527 }, { "end": "2021-09-30", "value": -0.36712829102519007, "ref_year": 2021, "fallback_year_used": false, "z": -3.3322368517270884, "percentile_empirical": 4.907689690202445, "r_squared": 0.4751816547468515 }, { "end": "2021-12-31", "value": -0.39062438751116824, "ref_year": 2021, "fallback_year_used": false, "z": -3.4979858462293767, "percentile_empirical": 4.40273392982811, "r_squared": 0.5034034350272335 }, { "end": "2022-03-31", "value": -0.3574735539569024, "ref_year": 2022, "fallback_year_used": false, "z": -3.5378521018667266, "percentile_empirical": 2.7995265708986308, "r_squared": 0.4244458073966878 }, { "end": "2022-06-30", "value": -0.20058534260989724, "ref_year": 2022, "fallback_year_used": false, "z": -2.3636223440792863, "percentile_empirical": 6.046698978316684, "r_squared": 0.11805063958936997 }, { "end": "2022-09-30", "value": -0.0390516584665908, "ref_year": 2022, "fallback_year_used": false, "z": -1.1546235469256947, "percentile_empirical": 18.20097505368803, "r_squared": 0.0038190863834033422 }, { "end": "2022-12-31", "value": 0.10853132581700416, "ref_year": 2022, "fallback_year_used": false, "z": -0.05003875753335005, "percentile_empirical": 46.87666720437414, "r_squared": 0.025907152243870007 }, { "end": "2023-03-31", "value": 0.2675086174619678, "ref_year": 2023, "fallback_year_used": false, "z": 1.3755224196516092, "percentile_empirical": 84.17773408065366, "r_squared": 0.1373595189616283 }, { "end": "2023-06-30", "value": 0.3587057425884565, "ref_year": 2023, "fallback_year_used": false, "z": 2.1402764666350627, "percentile_empirical": 91.0722458420566, "r_squared": 0.25072810862463923 }, { "end": "2023-09-30", "value": 0.4322493148761232, "ref_year": 2023, "fallback_year_used": false, "z": 2.7569926674868506, "percentile_empirical": 94.12900848344714, "r_squared": 0.3743413607194485 }, { "end": "2023-12-31", "value": 0.47709514621012367, "ref_year": 2023, "fallback_year_used": false, "z": 3.133057493603313, "percentile_empirical": 96.47367486031251, "r_squared": 0.47611164383399884 }, { "end": "2024-03-31", "value": 0.4775775192316881, "ref_year": 2024, "fallback_year_used": false, "z": 2.780148831682179, "percentile_empirical": 93.92324193565044, "r_squared": 0.5103508326178683 }, { "end": "2024-06-30", "value": 0.4621139623594735, "ref_year": 2024, "fallback_year_used": false, "z": 2.665544638969875, "percentile_empirical": 93.48532969980386, "r_squared": 0.5092362114516881 }, { "end": "2024-09-30", "value": 0.4261889240359165, "ref_year": 2024, "fallback_year_used": false, "z": 2.3992954151171344, "percentile_empirical": 92.5391823207809, "r_squared": 0.445790574168305 }, { "end": "2024-12-31", "value": 0.3795798880605784, "ref_year": 2024, "fallback_year_used": false, "z": 2.0538644780310924, "percentile_empirical": 90.1529195980207, "r_squared": 0.35827051918457753 }, { "end": "2025-03-31", "value": 0.32088833924030746, "ref_year": 2025, "fallback_year_used": false, "z": 1.7276155099352914, "percentile_empirical": 88.0187178736714, "r_squared": 0.24417839418430418 }, { "end": "2025-06-30", "value": 0.2320572582074116, "ref_year": 2025, "fallback_year_used": false, "z": 1.1099985709574884, "percentile_empirical": 83.25098790868827, "r_squared": 0.1292404708418239 }, { "end": "2025-09-30", "value": 0.1586216071258459, "ref_year": 2025, "fallback_year_used": false, "z": 0.5994216253043926, "percentile_empirical": 71.75761225351185, "r_squared": 0.061247460590744346 }, { "end": "2025-12-31", "value": 0.08032177579687125, "ref_year": 2025, "fallback_year_used": false, "z": 0.05502543440392134, "percentile_empirical": 51.98664685891801, "r_squared": 0.01702732231178395 }, { "end": "2026-03-31", "value": 0.0062164099752737055, "ref_year": 2026, "fallback_year_used": false, "z": -0.3497946069340532, "percentile_empirical": 35.485273578206254, "r_squared": 0.00011744770651404193 }, { "end": "2026-06-30", "value": -0.026427087289012698, "ref_year": 2026, "fallback_year_used": false, "z": -0.5727373538874974, "percentile_empirical": 29.3773338086462, "r_squared": 0.0025554814255304083 } ] } ] } ] }