{
  "meta": {
    "schema_version": 1,
    "generated_at": "2026-08-17T00:17:18Z",
    "ticker": "VRT",
    "cik": "0001674101",
    "entity_name": "Vertiv Holdings Co",
    "display": {
      "title": "Vertiv Holdings Co (VRT)",
      "description": "Key business-metric trends and peer-relative scores. Not investment advice."
    }
  },
  "panels": [
    {
      "id": "key_metric_trend",
      "title": "Key business metric trend",
      "kind": "multi_series_chart",
      "open": true,
      "tabs": [
        {
          "id": "income_cashflow",
          "label": "Income and cashflow",
          "unit": "USD",
          "series": [
            {
              "id": "revenue_ttm",
              "label": "Revenue TTM",
              "color": "#e09144",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 11479600000.0
              },
              "points": [
                {
                  "end": "2019-12-31",
                  "value": 4431100000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 4273600000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 4145200000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 4236500000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 4370500000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 4571600000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 4826200000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 4893100000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 4998100000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 5056100000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 5195200000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 5447400000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 5691500000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 6056200000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 6390900000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 6652400000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 6863200000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 6981200000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 7199900000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 7530800000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 8011800000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 8408700000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 9094000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 9696300000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 10229900000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 10843400000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 11479600000.0
                }
              ]
            },
            {
              "id": "operating_income_ttm",
              "label": "Operating Income TTM",
              "color": "#7392c9",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 2174600000.0
              },
              "points": [
                {
                  "end": "2018-12-31",
                  "value": -271000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": -326799212.0
                },
                {
                  "end": "2019-06-30",
                  "value": -330189998.0
                },
                {
                  "end": "2019-09-30",
                  "value": -350393514.0
                },
                {
                  "end": "2019-12-31",
                  "value": -104300000.0
                },
                {
                  "end": "2020-03-31",
                  "value": -60700000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 12800000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 65200000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 213500000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 305500000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 337100000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 383800000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 259900000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 134900000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 58900000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 57100000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 223400000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 398900000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 578500000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 749400000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 872200000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 944500000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 1074700000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 1195400000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 1367400000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 1455500000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 1561900000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1707000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1829700000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1979100000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 2174600000.0
                }
              ]
            },
            {
              "id": "net_income_ttm",
              "label": "Net Income TTM",
              "color": "#72ac80",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 1732000000.0
              },
              "points": [
                {
                  "end": "2018-09-30",
                  "value": 2680603.0
                },
                {
                  "end": "2018-12-31",
                  "value": 5030748.0
                },
                {
                  "end": "2019-03-31",
                  "value": -69268656.0
                },
                {
                  "end": "2019-06-30",
                  "value": -88555038.0
                },
                {
                  "end": "2019-09-30",
                  "value": -104551131.0
                },
                {
                  "end": "2019-12-31",
                  "value": -140800000.0
                },
                {
                  "end": "2020-03-31",
                  "value": -274800000.0
                },
                {
                  "end": "2020-06-30",
                  "value": -311900000.0
                },
                {
                  "end": "2020-09-30",
                  "value": -401700000.0
                },
                {
                  "end": "2020-12-31",
                  "value": -327300000.0
                },
                {
                  "end": "2021-03-31",
                  "value": -87300000.0
                },
                {
                  "end": "2021-06-30",
                  "value": -21600000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 138100000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 119600000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 96400000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 107000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 72000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 76600000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 118400000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 181300000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 254200000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 460200000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 404000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 498900000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 581400000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 495800000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 666200000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 812300000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1034200000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1332800000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1558400000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 1732000000.0
                }
              ]
            },
            {
              "id": "free_cash_flow_ttm",
              "label": "Free Cash Flow TTM",
              "color": "#8b7ec8",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 2929800000.0
              },
              "points": [
                {
                  "end": "2019-12-31",
                  "value": 9900000.0
                },
                {
                  "end": "2020-03-31",
                  "value": -147100000.0
                },
                {
                  "end": "2020-06-30",
                  "value": -20400000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 89000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 164500000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 409800000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 389000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 302500000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 137500000.0
                },
                {
                  "end": "2022-03-31",
                  "value": -53700000.0
                },
                {
                  "end": "2022-06-30",
                  "value": -328200000.0
                },
                {
                  "end": "2022-09-30",
                  "value": -388800000.0
                },
                {
                  "end": "2022-12-31",
                  "value": -252800000.0
                },
                {
                  "end": "2023-03-31",
                  "value": -91300000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 365300000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 606600000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 772600000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 860100000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 979700000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 1096200000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 1152300000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 1317400000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 1247900000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1372700000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1893800000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 2281200000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 2929800000.0
                }
              ]
            }
          ]
        },
        {
          "id": "balance",
          "label": "Balance",
          "unit": "USD",
          "series": [
            {
              "id": "assets",
              "label": "Assets",
              "color": "#5f9ea0",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 15900900000.0
              },
              "points": [
                {
                  "end": "2017-12-31",
                  "value": 25000.0
                },
                {
                  "end": "2018-06-30",
                  "value": 692424839.0
                },
                {
                  "end": "2018-09-30",
                  "value": 695164081.0
                },
                {
                  "end": "2018-12-31",
                  "value": 697339051.0
                },
                {
                  "end": "2019-03-31",
                  "value": 700877687.0
                },
                {
                  "end": "2019-06-30",
                  "value": 702715354.0
                },
                {
                  "end": "2019-09-30",
                  "value": 705562140.0
                },
                {
                  "end": "2019-12-31",
                  "value": 4657400000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 4629900000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 4729900000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 4771700000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 5073800000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 5161400000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 5332000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 5261700000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 6939600000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 6911000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 6827100000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 6827000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 7095700000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 7255400000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 7256600000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 7414300000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 7998500000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 7591400000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 8108300000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 8891400000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 9132500000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 9451100000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 10406200000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 10816300000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 12212400000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 13400100000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 15900900000.0
                }
              ]
            },
            {
              "id": "total_liabilities",
              "label": "Total Liabilities",
              "color": "#c86e6e",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 11143300000.0
              },
              "points": [
                {
                  "end": "2017-12-31",
                  "value": 1276.0
                },
                {
                  "end": "2018-06-30",
                  "value": 25073278.0
                },
                {
                  "end": "2018-09-30",
                  "value": 25601427.0
                },
                {
                  "end": "2018-12-31",
                  "value": 25427528.0
                },
                {
                  "end": "2019-03-31",
                  "value": 26271585.0
                },
                {
                  "end": "2019-06-30",
                  "value": 24661697.0
                },
                {
                  "end": "2019-09-30",
                  "value": 25384504.0
                },
                {
                  "end": "2019-12-31",
                  "value": 5362200000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 4353700000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 4516900000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 4625600000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 4561700000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 4432700000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 4588300000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 4476000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 5521900000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 5456900000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 5475400000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 5559900000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 5653800000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 5704600000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 5598500000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 5700400000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 5983600000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 6198000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 6570800000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 7077700000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 6698200000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 6784700000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 7280800000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 7307600000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 8271100000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 9155200000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 11143300000.0
                }
              ]
            }
          ]
        },
        {
          "id": "ratio",
          "label": "Ratio",
          "unit": "ratio",
          "series": [
            {
              "id": "operating_income_to_liabilities",
              "label": "OI / Liabilities",
              "color": "#b48c5a",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.19514865434835282
              },
              "points": [
                {
                  "end": "2018-12-31",
                  "value": -10.657740697404797
                },
                {
                  "end": "2019-03-31",
                  "value": -12.43926516043855
                },
                {
                  "end": "2019-06-30",
                  "value": -13.388778477004239
                },
                {
                  "end": "2019-09-30",
                  "value": -13.803441422373272
                },
                {
                  "end": "2019-12-31",
                  "value": -0.01945097161612771
                },
                {
                  "end": "2020-03-31",
                  "value": -0.013942164136251923
                },
                {
                  "end": "2020-06-30",
                  "value": 0.002833801943811021
                },
                {
                  "end": "2020-09-30",
                  "value": 0.014095468695952957
                },
                {
                  "end": "2020-12-31",
                  "value": 0.046802727053510754
                },
                {
                  "end": "2021-03-31",
                  "value": 0.06891962009610396
                },
                {
                  "end": "2021-06-30",
                  "value": 0.0734694767125079
                },
                {
                  "end": "2021-09-30",
                  "value": 0.0857462019660411
                },
                {
                  "end": "2021-12-31",
                  "value": 0.04706713268983502
                },
                {
                  "end": "2022-03-31",
                  "value": 0.02472099543696971
                },
                {
                  "end": "2022-06-30",
                  "value": 0.01075720495306279
                },
                {
                  "end": "2022-09-30",
                  "value": 0.010269968884332452
                },
                {
                  "end": "2022-12-31",
                  "value": 0.03951324772719233
                },
                {
                  "end": "2023-03-31",
                  "value": 0.06992602461171686
                },
                {
                  "end": "2023-06-30",
                  "value": 0.10333124944181477
                },
                {
                  "end": "2023-09-30",
                  "value": 0.13146445863448178
                },
                {
                  "end": "2023-12-31",
                  "value": 0.14576509124941506
                },
                {
                  "end": "2024-03-31",
                  "value": 0.15238786705388835
                },
                {
                  "end": "2024-06-30",
                  "value": 0.1635569489255494
                },
                {
                  "end": "2024-09-30",
                  "value": 0.16889667547367082
                },
                {
                  "end": "2024-12-31",
                  "value": 0.20414439700217968
                },
                {
                  "end": "2025-03-31",
                  "value": 0.21452680295370466
                },
                {
                  "end": "2025-06-30",
                  "value": 0.21452312932644765
                },
                {
                  "end": "2025-09-30",
                  "value": 0.2335924243253599
                },
                {
                  "end": "2025-12-31",
                  "value": 0.22121604139715395
                },
                {
                  "end": "2026-03-31",
                  "value": 0.21617222998951416
                },
                {
                  "end": "2026-06-30",
                  "value": 0.19514865434835282
                }
              ]
            },
            {
              "id": "operating_margin_ttm",
              "label": "Operating Margin (TTM)",
              "color": "#5a966e",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.18943168751524445
              },
              "points": [
                {
                  "end": "2019-12-31",
                  "value": -0.023538173365530005
                },
                {
                  "end": "2020-03-31",
                  "value": -0.014203481842006739
                },
                {
                  "end": "2020-06-30",
                  "value": 0.003087908906687253
                },
                {
                  "end": "2020-09-30",
                  "value": 0.015390062551634604
                },
                {
                  "end": "2020-12-31",
                  "value": 0.04885024596728063
                },
                {
                  "end": "2021-03-31",
                  "value": 0.06682561903928602
                },
                {
                  "end": "2021-06-30",
                  "value": 0.06984791347229705
                },
                {
                  "end": "2021-09-30",
                  "value": 0.07843698268991028
                },
                {
                  "end": "2021-12-31",
                  "value": 0.05199975990876533
                },
                {
                  "end": "2022-03-31",
                  "value": 0.026680643183481338
                },
                {
                  "end": "2022-06-30",
                  "value": 0.011337388358484754
                },
                {
                  "end": "2022-09-30",
                  "value": 0.010482064838271469
                },
                {
                  "end": "2022-12-31",
                  "value": 0.03925151541772819
                },
                {
                  "end": "2023-03-31",
                  "value": 0.06586638486179452
                },
                {
                  "end": "2023-06-30",
                  "value": 0.09051933217543695
                },
                {
                  "end": "2023-09-30",
                  "value": 0.11265107329685527
                },
                {
                  "end": "2023-12-31",
                  "value": 0.1270835761743793
                },
                {
                  "end": "2024-03-31",
                  "value": 0.13529192688936
                },
                {
                  "end": "2024-06-30",
                  "value": 0.14926596202725037
                },
                {
                  "end": "2024-09-30",
                  "value": 0.15873479577202954
                },
                {
                  "end": "2024-12-31",
                  "value": 0.17067325694600463
                },
                {
                  "end": "2025-03-31",
                  "value": 0.1730945330431577
                },
                {
                  "end": "2025-06-30",
                  "value": 0.1717506047943699
                },
                {
                  "end": "2025-09-30",
                  "value": 0.17604653321370006
                },
                {
                  "end": "2025-12-31",
                  "value": 0.1788580533534052
                },
                {
                  "end": "2026-03-31",
                  "value": 0.1825165538484239
                },
                {
                  "end": "2026-06-30",
                  "value": 0.18943168751524445
                }
              ]
            },
            {
              "id": "net_margin_ttm",
              "label": "Net Margin (TTM)",
              "color": "#4682a0",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.1508763371546047
              },
              "points": [
                {
                  "end": "2019-12-31",
                  "value": -0.03177540565548058
                },
                {
                  "end": "2020-03-31",
                  "value": -0.06430175964058404
                },
                {
                  "end": "2020-06-30",
                  "value": -0.0752436553121683
                },
                {
                  "end": "2020-09-30",
                  "value": -0.09481883630355246
                },
                {
                  "end": "2020-12-31",
                  "value": -0.07488845669831827
                },
                {
                  "end": "2021-03-31",
                  "value": -0.019096158894041475
                },
                {
                  "end": "2021-06-30",
                  "value": -0.00447557084248477
                },
                {
                  "end": "2021-09-30",
                  "value": 0.028223416647932802
                },
                {
                  "end": "2021-12-31",
                  "value": 0.023929093055361037
                },
                {
                  "end": "2022-03-31",
                  "value": 0.01906607859812899
                },
                {
                  "end": "2022-06-30",
                  "value": 0.020595934708962118
                },
                {
                  "end": "2022-09-30",
                  "value": 0.013217314682233727
                },
                {
                  "end": "2022-12-31",
                  "value": 0.013458666432399192
                },
                {
                  "end": "2023-03-31",
                  "value": 0.01955021300485453
                },
                {
                  "end": "2023-06-30",
                  "value": 0.028368461406061744
                },
                {
                  "end": "2023-09-30",
                  "value": 0.03821177319463652
                },
                {
                  "end": "2023-12-31",
                  "value": 0.06705326961184287
                },
                {
                  "end": "2024-03-31",
                  "value": 0.05786970721365954
                },
                {
                  "end": "2024-06-30",
                  "value": 0.06929262906429257
                },
                {
                  "end": "2024-09-30",
                  "value": 0.07720295320550273
                },
                {
                  "end": "2024-12-31",
                  "value": 0.061883721510771615
                },
                {
                  "end": "2025-03-31",
                  "value": 0.07922746679034809
                },
                {
                  "end": "2025-06-30",
                  "value": 0.08932263030569607
                },
                {
                  "end": "2025-09-30",
                  "value": 0.10665924115384219
                },
                {
                  "end": "2025-12-31",
                  "value": 0.13028475351665217
                },
                {
                  "end": "2026-03-31",
                  "value": 0.14371875979858717
                },
                {
                  "end": "2026-06-30",
                  "value": 0.1508763371546047
                }
              ]
            }
          ]
        }
      ]
    },
    {
      "id": "competitive_analysis",
      "title": "Business metrics competitive analysis",
      "kind": "score_gallery",
      "open": true,
      "metrics": [
        {
          "id": "revenue_ttm_5yr_trend",
          "label": "Revenue (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.17857818451961122
          },
          "latest_score": {
            "z": 2.166674481545928,
            "percentile_empirical": 91.99810720915347,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.9416453780950528
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 3.132093656524525,
            "t_loc": 0.05882262761072473,
            "t_scale": 0.05527159613909357,
            "n_observations": 478,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.400032,
              -0.134256,
              -0.104317,
              -0.085122,
              -0.064261,
              -0.053778,
              -0.042476,
              -0.035479,
              -0.029896,
              -0.022549,
              -0.014691,
              -0.010865,
              -0.009822,
              -0.005872,
              -0.001948,
              0.000723,
              0.003252,
              0.005233,
              0.008543,
              0.010373,
              0.013611,
              0.014789,
              0.01672,
              0.017371,
              0.018455,
              0.020322,
              0.021314,
              0.021827,
              0.022852,
              0.024331,
              0.025275,
              0.027191,
              0.028368,
              0.029598,
              0.032551,
              0.033518,
              0.036084,
              0.037662,
              0.038617,
              0.039414,
              0.041289,
              0.042633,
              0.044514,
              0.046696,
              0.048699,
              0.049991,
              0.051012,
              0.05275,
              0.055094,
              0.05597,
              0.057516,
              0.059749,
              0.060803,
              0.061969,
              0.063703,
              0.064775,
              0.067477,
              0.069499,
              0.072108,
              0.073126,
              0.074149,
              0.076788,
              0.077953,
              0.079035,
              0.080028,
              0.081104,
              0.082287,
              0.083438,
              0.085124,
              0.088097,
              0.090385,
              0.09339,
              0.09544,
              0.098675,
              0.102102,
              0.104945,
              0.106345,
              0.108865,
              0.109885,
              0.113327,
              0.117212,
              0.120631,
              0.125149,
              0.127763,
              0.130497,
              0.137203,
              0.141326,
              0.145334,
              0.152118,
              0.157964,
              0.166084,
              0.171293,
              0.178592,
              0.189535,
              0.19428,
              0.204968,
              0.219804,
              0.247673,
              0.273516,
              0.295671
            ]
          },
          "history": [
            {
              "end": "2022-09-30",
              "value": 0.09358503203028912,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 0.4337963688939002,
              "percentile_empirical": 64.58721971803303,
              "r_squared": 0.8774073562577737
            },
            {
              "end": "2022-12-31",
              "value": 0.09958774691325047,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 0.5390466532488599,
              "percentile_empirical": 67.09818696928383,
              "r_squared": 0.8972550869989068
            },
            {
              "end": "2023-03-31",
              "value": 0.10812949789641907,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.6306053581741035,
              "percentile_empirical": 69.59600959948227,
              "r_squared": 0.8992993968911868
            },
            {
              "end": "2023-06-30",
              "value": 0.1166420335827744,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.7941037395761369,
              "percentile_empirical": 72.46039143931841,
              "r_squared": 0.8995069849193345
            },
            {
              "end": "2023-09-30",
              "value": 0.1232662365397023,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.9213333338405438,
              "percentile_empirical": 76.29571836399212,
              "r_squared": 0.905738196046477
            },
            {
              "end": "2023-12-31",
              "value": 0.1276496007153227,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 1.0055236355573802,
              "percentile_empirical": 77.20123421201006,
              "r_squared": 0.9156676950799156
            },
            {
              "end": "2024-03-31",
              "value": 0.12934467750061848,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.0780994323472837,
              "percentile_empirical": 79.8585658428953,
              "r_squared": 0.9275791275790165
            },
            {
              "end": "2024-06-30",
              "value": 0.13037209291834817,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.0987838288700293,
              "percentile_empirical": 80.17624272666859,
              "r_squared": 0.9373229363848502
            },
            {
              "end": "2024-09-30",
              "value": 0.1318930245265971,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.1294039187831388,
              "percentile_empirical": 80.53503763307316,
              "r_squared": 0.9438187088158204
            },
            {
              "end": "2024-12-31",
              "value": 0.13478471368953074,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.187620725962085,
              "percentile_empirical": 81.42351135672988,
              "r_squared": 0.944754981041007
            },
            {
              "end": "2025-03-31",
              "value": 0.1438090524666872,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 1.4403825305183333,
              "percentile_empirical": 85.59914582002045,
              "r_squared": 0.9619086129027127
            },
            {
              "end": "2025-06-30",
              "value": 0.1522454768771732,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 1.594667540480267,
              "percentile_empirical": 86.82341692037573,
              "r_squared": 0.9605991687177359
            },
            {
              "end": "2025-09-30",
              "value": 0.15900571383911793,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 1.7182984978942015,
              "percentile_empirical": 88.04037333631008,
              "r_squared": 0.9518795131591622
            },
            {
              "end": "2025-12-31",
              "value": 0.1652842720681569,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 1.8331205328916151,
              "percentile_empirical": 88.76521266083547,
              "r_squared": 0.9461334326662014
            },
            {
              "end": "2026-03-31",
              "value": 0.17168385034361278,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 2.0419389092521856,
              "percentile_empirical": 91.05354847836865,
              "r_squared": 0.9420846374319928
            },
            {
              "end": "2026-06-30",
              "value": 0.17857818451961122,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 2.166674481545928,
              "percentile_empirical": 91.99810720915347,
              "r_squared": 0.9416453780950528
            }
          ]
        },
        {
          "id": "operating_income_ttm_5yr_trend",
          "label": "Operating Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.4534248548132632
          },
          "latest_score": {
            "z": 3.2758362664270435,
            "percentile_empirical": 94.99808716064874,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.9126718634369115
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.219920049339155,
            "t_loc": 0.06345584436981708,
            "t_scale": 0.11904410926764222,
            "n_observations": 479,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.690141,
              -0.527562,
              -0.45962,
              -0.420599,
              -0.36304,
              -0.312487,
              -0.25912,
              -0.223572,
              -0.195489,
              -0.164157,
              -0.150184,
              -0.139716,
              -0.125732,
              -0.118645,
              -0.10917,
              -0.104373,
              -0.092677,
              -0.079184,
              -0.074342,
              -0.069952,
              -0.062049,
              -0.057853,
              -0.048526,
              -0.044051,
              -0.03345,
              -0.028173,
              -0.02608,
              -0.022152,
              -0.019765,
              -0.012618,
              -0.009364,
              -0.004609,
              0.000709,
              0.006526,
              0.008647,
              0.012961,
              0.015681,
              0.022575,
              0.027535,
              0.030784,
              0.033386,
              0.03686,
              0.040733,
              0.044682,
              0.04697,
              0.049064,
              0.051914,
              0.056262,
              0.058645,
              0.063212,
              0.066476,
              0.072209,
              0.074604,
              0.079028,
              0.083164,
              0.085078,
              0.088747,
              0.090394,
              0.093608,
              0.096746,
              0.099764,
              0.10307,
              0.103902,
              0.106147,
              0.108153,
              0.11072,
              0.117511,
              0.119462,
              0.121916,
              0.125396,
              0.128981,
              0.133186,
              0.13755,
              0.140963,
              0.146808,
              0.152863,
              0.154308,
              0.157246,
              0.161822,
              0.165556,
              0.174737,
              0.182815,
              0.186439,
              0.192842,
              0.199417,
              0.204706,
              0.219554,
              0.245997,
              0.261539,
              0.273474,
              0.296276,
              0.339811,
              0.361755,
              0.37881,
              0.388648,
              0.453549,
              0.479015,
              0.545008,
              0.600123,
              0.688239
            ]
          },
          "history": [
            {
              "end": "2021-09-30",
              "value": 1.2770926587950295,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 10.869652871671295,
              "percentile_empirical": 99.0,
              "r_squared": 0.9323739962646819
            },
            {
              "end": "2021-12-31",
              "value": 1.146400099024454,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 9.691955029059294,
              "percentile_empirical": 99.0,
              "r_squared": 0.9024236043512405
            },
            {
              "end": "2022-03-31",
              "value": 1.008988112429962,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 8.24246079671472,
              "percentile_empirical": 99.0,
              "r_squared": 0.8087855979057065
            },
            {
              "end": "2022-06-30",
              "value": 0.881210201482516,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 7.091529277023714,
              "percentile_empirical": 99.0,
              "r_squared": 0.6848479672588219
            },
            {
              "end": "2022-09-30",
              "value": 0.7757858339995217,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 6.141942399448525,
              "percentile_empirical": 99.0,
              "r_squared": 0.586009313744567
            },
            {
              "end": "2022-12-31",
              "value": 0.7188354156366631,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 5.628973991471014,
              "percentile_empirical": 99.0,
              "r_squared": 0.5865079561127219
            },
            {
              "end": "2023-03-31",
              "value": 0.6930640676411385,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 5.539097027294204,
              "percentile_empirical": 99.0,
              "r_squared": 0.6336660129956698
            },
            {
              "end": "2023-06-30",
              "value": 0.6815663216473937,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 5.431669789823754,
              "percentile_empirical": 99.0,
              "r_squared": 0.6879214682145032
            },
            {
              "end": "2023-09-30",
              "value": 0.6723608412042698,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 5.345659946317811,
              "percentile_empirical": 99.0,
              "r_squared": 0.7303217746011399
            },
            {
              "end": "2023-12-31",
              "value": 0.6575734157870388,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 5.207496147714354,
              "percentile_empirical": 99.0,
              "r_squared": 0.7631439943859648
            },
            {
              "end": "2024-03-31",
              "value": 0.6445074429539505,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.992593970339458,
              "percentile_empirical": 98.18449153693916,
              "r_squared": 0.7769636956471654
            },
            {
              "end": "2024-06-30",
              "value": 0.620017835257258,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.767922153187925,
              "percentile_empirical": 97.73164749075904,
              "r_squared": 0.7803309122257094
            },
            {
              "end": "2024-09-30",
              "value": 0.5885538176071272,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.479265915493374,
              "percentile_empirical": 97.17543165052905,
              "r_squared": 0.7810252242573669
            },
            {
              "end": "2024-12-31",
              "value": 0.5534945719896291,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.157626446278478,
              "percentile_empirical": 96.49157676260425,
              "r_squared": 0.7765752578611792
            },
            {
              "end": "2025-03-31",
              "value": 0.5279128951289687,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.7908361046053454,
              "percentile_empirical": 95.9880322045282,
              "r_squared": 0.7903909401575294
            },
            {
              "end": "2025-06-30",
              "value": 0.5017180670517324,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.5700796656650455,
              "percentile_empirical": 95.28686707491454,
              "r_squared": 0.8061192328498594
            },
            {
              "end": "2025-09-30",
              "value": 0.47956239433047804,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.3833631352931124,
              "percentile_empirical": 94.60987020226733,
              "r_squared": 0.8252635338375668
            },
            {
              "end": "2025-12-31",
              "value": 0.4608043430940619,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.2252799984158185,
              "percentile_empirical": 93.9885527029075,
              "r_squared": 0.8456701803999142
            },
            {
              "end": "2026-03-31",
              "value": 0.45427124268472524,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.282946134161525,
              "percentile_empirical": 95.02836105728129,
              "r_squared": 0.8771452386257943
            },
            {
              "end": "2026-06-30",
              "value": 0.4534248548132632,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.2758362664270435,
              "percentile_empirical": 94.99808716064874,
              "r_squared": 0.9126718634369115
            }
          ]
        },
        {
          "id": "net_income_ttm_5yr_trend",
          "label": "Net Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.5838657495756175
          },
          "latest_score": {
            "z": 3.595332028968353,
            "percentile_empirical": 97.97569179013857,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.8152476791981594
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.7183332531677804,
            "t_loc": 0.05743368190069034,
            "t_scale": 0.14642098794585656,
            "n_observations": 483,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.703849,
              -0.594198,
              -0.48157,
              -0.44285,
              -0.393156,
              -0.347262,
              -0.317416,
              -0.271388,
              -0.262758,
              -0.232046,
              -0.206868,
              -0.188737,
              -0.16527,
              -0.15525,
              -0.147548,
              -0.136223,
              -0.127895,
              -0.120122,
              -0.11187,
              -0.099264,
              -0.082633,
              -0.072646,
              -0.065664,
              -0.062288,
              -0.052389,
              -0.047295,
              -0.042861,
              -0.037602,
              -0.031642,
              -0.02805,
              -0.023749,
              -0.019259,
              -0.01584,
              -0.009601,
              -0.003454,
              0.003742,
              0.008841,
              0.012812,
              0.015378,
              0.018522,
              0.02455,
              0.029557,
              0.033083,
              0.038218,
              0.041236,
              0.044444,
              0.046299,
              0.050567,
              0.052808,
              0.05456,
              0.058219,
              0.060454,
              0.063874,
              0.067416,
              0.070662,
              0.074125,
              0.079214,
              0.081379,
              0.085797,
              0.091601,
              0.095028,
              0.099869,
              0.103301,
              0.108362,
              0.111523,
              0.113221,
              0.116192,
              0.119121,
              0.124473,
              0.126496,
              0.129896,
              0.135451,
              0.143676,
              0.149368,
              0.156164,
              0.159139,
              0.165267,
              0.171212,
              0.176661,
              0.180451,
              0.193846,
              0.201008,
              0.206942,
              0.216494,
              0.225792,
              0.239846,
              0.247514,
              0.269723,
              0.29667,
              0.310915,
              0.327295,
              0.355314,
              0.371769,
              0.389614,
              0.440817,
              0.46498,
              0.487306,
              0.547972,
              0.58476,
              0.71141
            ]
          },
          "history": [
            {
              "end": "2021-06-30",
              "value": -0.4780374731063025,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -4.114625765646732,
              "percentile_empirical": 2.830973072482805,
              "r_squared": 0.2208887718873539
            },
            {
              "end": "2021-09-30",
              "value": -0.12695142367852638,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -1.637952259000121,
              "percentile_empirical": 12.558073098056004,
              "r_squared": 0.014387615220521191
            },
            {
              "end": "2021-12-31",
              "value": 0.08717252952228652,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -0.1274532719420034,
              "percentile_empirical": 46.812070362400085,
              "r_squared": 0.006881929108081887
            },
            {
              "end": "2022-03-31",
              "value": 0.21478783940835844,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 0.7452380777780594,
              "percentile_empirical": 76.88056833665675,
              "r_squared": 0.04394830095922212
            },
            {
              "end": "2022-06-30",
              "value": 0.30559133996974536,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 1.4248568429803592,
              "percentile_empirical": 87.66239986647686,
              "r_squared": 0.09489329508881923
            },
            {
              "end": "2022-09-30",
              "value": 0.35063055693488937,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 1.7619528451200164,
              "percentile_empirical": 91.73647565038104,
              "r_squared": 0.13404476385932512
            },
            {
              "end": "2022-12-31",
              "value": 0.3814322535877187,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 1.9924881319306809,
              "percentile_empirical": 92.9991070032867,
              "r_squared": 0.17087717729813773
            },
            {
              "end": "2023-03-31",
              "value": 0.41328373260755435,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 2.5979525028635813,
              "percentile_empirical": 93.35940646590338,
              "r_squared": 0.21783849159553445
            },
            {
              "end": "2023-06-30",
              "value": 0.4476338900227168,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 2.886003489792489,
              "percentile_empirical": 95.10885224854809,
              "r_squared": 0.278741196578801
            },
            {
              "end": "2023-09-30",
              "value": 0.48048652927945396,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 3.161496700689548,
              "percentile_empirical": 96.54695294568945,
              "r_squared": 0.3495601222687173
            },
            {
              "end": "2023-12-31",
              "value": 0.5837059153390693,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 4.027066126334858,
              "percentile_empirical": 98.21182081537079,
              "r_squared": 0.5057954925372323
            },
            {
              "end": "2024-03-31",
              "value": 0.6445971803497629,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.017972288969232,
              "percentile_empirical": 97.29130790778652,
              "r_squared": 0.6474885008920227
            },
            {
              "end": "2024-06-30",
              "value": 0.6825267872600075,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.299077859683966,
              "percentile_empirical": 97.72578221374579,
              "r_squared": 0.7415303069958725
            },
            {
              "end": "2024-09-30",
              "value": 0.7051681370115661,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.4668784266322294,
              "percentile_empirical": 97.98513329910156,
              "r_squared": 0.8157981586593536
            },
            {
              "end": "2024-12-31",
              "value": 0.7017170454822986,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 4.44130154532631,
              "percentile_empirical": 97.94560189555898,
              "r_squared": 0.8683671478187546
            },
            {
              "end": "2025-03-31",
              "value": 0.695809814490906,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 4.3343366171068505,
              "percentile_empirical": 98.91723669083973,
              "r_squared": 0.906796511700294
            },
            {
              "end": "2025-06-30",
              "value": 0.675274931718949,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 4.191563487562391,
              "percentile_empirical": 98.43416527603446,
              "r_squared": 0.9104236649327079
            },
            {
              "end": "2025-09-30",
              "value": 0.6518558418613374,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 4.028737296286525,
              "percentile_empirical": 97.88974189943879,
              "r_squared": 0.8955068791541382
            },
            {
              "end": "2025-12-31",
              "value": 0.6250315888156005,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.8422359854408437,
              "percentile_empirical": 97.29383278125917,
              "r_squared": 0.8545321849982908
            },
            {
              "end": "2026-03-31",
              "value": 0.5999688745386043,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.7053102854252846,
              "percentile_empirical": 98.12008586291832,
              "r_squared": 0.817702149685278
            },
            {
              "end": "2026-06-30",
              "value": 0.5838657495756175,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.595332028968353,
              "percentile_empirical": 97.97569179013857,
              "r_squared": 0.8152476791981594
            }
          ]
        }
      ]
    }
  ]
}