{
  "meta": {
    "schema_version": 1,
    "generated_at": "2026-08-17T00:17:18Z",
    "ticker": "VST",
    "cik": "0001692819",
    "entity_name": "Vistra Corp.",
    "display": {
      "title": "Vistra Corp. (VST)",
      "description": "Key business-metric trends and peer-relative scores. Not investment advice."
    }
  },
  "panels": [
    {
      "id": "key_metric_trend",
      "title": "Key business metric trend",
      "kind": "multi_series_chart",
      "open": true,
      "tabs": [
        {
          "id": "income_cashflow",
          "label": "Income and cashflow",
          "unit": "USD",
          "series": [
            {
              "id": "revenue_ttm",
              "label": "Revenue TTM",
              "color": "#e09144",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 19596000000.0
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 5677000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": 5429000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": 5284000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": 6665000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": 8473000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": 10092000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 11803000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 11958000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 12343000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 12521000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 12456000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 12133000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 11659000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 11602000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 16947000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 17098000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 17248000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 17879000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 13137000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 13803000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 15247000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 15802000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 16766000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 16629000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 16272000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 15481000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 14110000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 14766000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 16265000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 17224000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 18420000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 18825000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 17508000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 18055000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 19445000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 19596000000.0
                }
              ]
            },
            {
              "id": "operating_income_ttm",
              "label": "Operating Income TTM",
              "color": "#7392c9",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 3563000000.0
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 499000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": 200000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": -349000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": -171000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": 27000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": 491000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 1375000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 1873000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 1663000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 1993000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 1894000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 1542000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 1778000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 1520000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": -1454000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": -1769000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": -2326000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": -1516000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 779000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": -966000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": -191000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": -1175000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 244000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 2518000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 2458000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 2658000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 1613000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 1830000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 3584000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 4081000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 3875000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 3582000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 2031000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1906000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 3525000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 3563000000.0
                }
              ]
            },
            {
              "id": "net_income_ttm",
              "label": "Net Income TTM",
              "color": "#72ac80",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 2219000000.0
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 162000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": -254000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": -638000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": -504000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": -447000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": -54000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 477000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 725000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 508000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 928000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 759000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 569000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 899000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 636000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": -1463000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": -1593000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": -2029000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": -1274000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 484000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": -917000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": -256000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": -1228000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": -244000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 1597000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 1431000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 1493000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 759000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 648000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 2034000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 2659000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 2426000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 2388000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1152000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 944000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 2241000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 2219000000.0
                }
              ]
            },
            {
              "id": "free_cash_flow_ttm",
              "label": "Free Cash Flow TTM",
              "color": "#8b7ec8",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 2255000000.0
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 792000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": 1272000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": 1101000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": 820000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": 1167000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": 941000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 1237000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 1702000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 1636000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 2023000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 2079000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 2165000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 2186000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 2078000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": -58000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": -246000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": -717000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": -1239000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 824000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": -972000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": -773000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": -816000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": -83000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 2606000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 3311000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 3777000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 2673000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 2236000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 2029000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 2485000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 2469000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 1653000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 1645000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 1318000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 1803000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 2255000000.0
                }
              ]
            }
          ]
        },
        {
          "id": "balance",
          "label": "Balance",
          "unit": "USD",
          "series": [
            {
              "id": "assets",
              "label": "Assets",
              "color": "#5f9ea0",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 42603000000.0
              },
              "points": [
                {
                  "end": "2016-12-31",
                  "value": 15167000000.0
                },
                {
                  "end": "2017-03-31",
                  "value": 14715000000.0
                },
                {
                  "end": "2017-06-30",
                  "value": 14784000000.0
                },
                {
                  "end": "2017-09-30",
                  "value": 15000000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": 14600000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": 14776000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": 26470000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": 25888000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": 26024000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 25568000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 26520000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 26443000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 26616000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 26669000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 26307000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 25499000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 25208000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 25886000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 27015000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 29932000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 29683000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 32833000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 37468000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 35175000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 32787000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 31117000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 30472000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 31945000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 32966000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 38178000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 39125000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 37878000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 37770000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 38228000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 38146000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 38020000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 41550000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 41308000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 42603000000.0
                }
              ]
            },
            {
              "id": "total_liabilities",
              "label": "Total Liabilities",
              "color": "#c86e6e",
              "unit": "USD",
              "latest": {
                "end": "2026-06-30",
                "value": 37109000000.0
              },
              "points": [
                {
                  "end": "2016-12-31",
                  "value": 8570000000.0
                },
                {
                  "end": "2017-03-31",
                  "value": 8035000000.0
                },
                {
                  "end": "2017-06-30",
                  "value": 8126000000.0
                },
                {
                  "end": "2017-09-30",
                  "value": 8065000000.0
                },
                {
                  "end": "2017-12-31",
                  "value": 8258000000.0
                },
                {
                  "end": "2018-03-31",
                  "value": 8716000000.0
                },
                {
                  "end": "2018-06-30",
                  "value": 18050000000.0
                },
                {
                  "end": "2018-09-30",
                  "value": 17483000000.0
                },
                {
                  "end": "2018-12-31",
                  "value": 18157000000.0
                },
                {
                  "end": "2019-03-31",
                  "value": 17762000000.0
                },
                {
                  "end": "2019-06-30",
                  "value": 18616000000.0
                },
                {
                  "end": "2019-09-30",
                  "value": 18651000000.0
                },
                {
                  "end": "2019-12-31",
                  "value": 18656000000.0
                },
                {
                  "end": "2020-03-31",
                  "value": 18743000000.0
                },
                {
                  "end": "2020-06-30",
                  "value": 18263000000.0
                },
                {
                  "end": "2020-09-30",
                  "value": 17068000000.0
                },
                {
                  "end": "2020-12-31",
                  "value": 16847000000.0
                },
                {
                  "end": "2021-03-31",
                  "value": 19793000000.0
                },
                {
                  "end": "2021-06-30",
                  "value": 20947000000.0
                },
                {
                  "end": "2021-09-30",
                  "value": 23901000000.0
                },
                {
                  "end": "2021-12-31",
                  "value": 21391000000.0
                },
                {
                  "end": "2022-03-31",
                  "value": 25531000000.0
                },
                {
                  "end": "2022-06-30",
                  "value": 32065000000.0
                },
                {
                  "end": "2022-09-30",
                  "value": 29574000000.0
                },
                {
                  "end": "2022-12-31",
                  "value": 27869000000.0
                },
                {
                  "end": "2023-03-31",
                  "value": 25901000000.0
                },
                {
                  "end": "2023-06-30",
                  "value": 25098000000.0
                },
                {
                  "end": "2023-09-30",
                  "value": 26424000000.0
                },
                {
                  "end": "2023-12-31",
                  "value": 27644000000.0
                },
                {
                  "end": "2024-03-31",
                  "value": 30894000000.0
                },
                {
                  "end": "2024-06-30",
                  "value": 31818000000.0
                },
                {
                  "end": "2024-09-30",
                  "value": 29225000000.0
                },
                {
                  "end": "2024-12-31",
                  "value": 32187000000.0
                },
                {
                  "end": "2025-03-31",
                  "value": 33390000000.0
                },
                {
                  "end": "2025-06-30",
                  "value": 33310000000.0
                },
                {
                  "end": "2025-09-30",
                  "value": 32797000000.0
                },
                {
                  "end": "2025-12-31",
                  "value": 36440000000.0
                },
                {
                  "end": "2026-03-31",
                  "value": 35698000000.0
                },
                {
                  "end": "2026-06-30",
                  "value": 37109000000.0
                }
              ]
            }
          ]
        },
        {
          "id": "ratio",
          "label": "Ratio",
          "unit": "ratio",
          "series": [
            {
              "id": "operating_income_to_liabilities",
              "label": "OI / Liabilities",
              "color": "#b48c5a",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.09601444393543346
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 0.061872287662740236
                },
                {
                  "end": "2017-12-31",
                  "value": 0.024218939210462583
                },
                {
                  "end": "2018-03-31",
                  "value": -0.04004130335016062
                },
                {
                  "end": "2018-06-30",
                  "value": -0.009473684210526316
                },
                {
                  "end": "2018-09-30",
                  "value": 0.0015443573757364297
                },
                {
                  "end": "2018-12-31",
                  "value": 0.027041912210166878
                },
                {
                  "end": "2019-03-31",
                  "value": 0.07741245355252786
                },
                {
                  "end": "2019-06-30",
                  "value": 0.10061237645036528
                },
                {
                  "end": "2019-09-30",
                  "value": 0.08916411988633317
                },
                {
                  "end": "2019-12-31",
                  "value": 0.10682890222984563
                },
                {
                  "end": "2020-03-31",
                  "value": 0.10105105906204984
                },
                {
                  "end": "2020-06-30",
                  "value": 0.08443300662541751
                },
                {
                  "end": "2020-09-30",
                  "value": 0.10417154909772675
                },
                {
                  "end": "2020-12-31",
                  "value": 0.09022377871431116
                },
                {
                  "end": "2021-03-31",
                  "value": -0.07346031425251351
                },
                {
                  "end": "2021-06-30",
                  "value": -0.08445123406693082
                },
                {
                  "end": "2021-09-30",
                  "value": -0.0973181038450274
                },
                {
                  "end": "2021-12-31",
                  "value": -0.07087092702538451
                },
                {
                  "end": "2022-03-31",
                  "value": 0.030511926677372604
                },
                {
                  "end": "2022-06-30",
                  "value": -0.030126305941057228
                },
                {
                  "end": "2022-09-30",
                  "value": -0.006458375600189355
                },
                {
                  "end": "2022-12-31",
                  "value": -0.042161541497721486
                },
                {
                  "end": "2023-03-31",
                  "value": 0.009420485695532992
                },
                {
                  "end": "2023-06-30",
                  "value": 0.10032671926049884
                },
                {
                  "end": "2023-09-30",
                  "value": 0.09302149561005146
                },
                {
                  "end": "2023-12-31",
                  "value": 0.09615106352192157
                },
                {
                  "end": "2024-03-31",
                  "value": 0.05221078526574739
                },
                {
                  "end": "2024-06-30",
                  "value": 0.05751461436922497
                },
                {
                  "end": "2024-09-30",
                  "value": 0.12263473053892215
                },
                {
                  "end": "2024-12-31",
                  "value": 0.12679031907291763
                },
                {
                  "end": "2025-03-31",
                  "value": 0.11605271039233303
                },
                {
                  "end": "2025-06-30",
                  "value": 0.1075352746922846
                },
                {
                  "end": "2025-09-30",
                  "value": 0.06192639570692442
                },
                {
                  "end": "2025-12-31",
                  "value": 0.05230515916575192
                },
                {
                  "end": "2026-03-31",
                  "value": 0.09874502773264608
                },
                {
                  "end": "2026-06-30",
                  "value": 0.09601444393543346
                }
              ]
            },
            {
              "id": "operating_margin_ttm",
              "label": "Operating Margin (TTM)",
              "color": "#5a966e",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.18182282098387426
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 0.08789853796019025
                },
                {
                  "end": "2017-12-31",
                  "value": 0.03683919690550746
                },
                {
                  "end": "2018-03-31",
                  "value": -0.06604844814534444
                },
                {
                  "end": "2018-06-30",
                  "value": -0.02565641410352588
                },
                {
                  "end": "2018-09-30",
                  "value": 0.0031865927062433613
                },
                {
                  "end": "2018-12-31",
                  "value": 0.048652397938961554
                },
                {
                  "end": "2019-03-31",
                  "value": 0.11649580615097857
                },
                {
                  "end": "2019-06-30",
                  "value": 0.15663154373641078
                },
                {
                  "end": "2019-09-30",
                  "value": 0.1347322368954063
                },
                {
                  "end": "2019-12-31",
                  "value": 0.15917259004871814
                },
                {
                  "end": "2020-03-31",
                  "value": 0.15205523442517663
                },
                {
                  "end": "2020-06-30",
                  "value": 0.12709140360998927
                },
                {
                  "end": "2020-09-30",
                  "value": 0.1525002144266232
                },
                {
                  "end": "2020-12-31",
                  "value": 0.1310118945009481
                },
                {
                  "end": "2021-03-31",
                  "value": -0.08579689620581814
                },
                {
                  "end": "2021-06-30",
                  "value": -0.10346239326236986
                },
                {
                  "end": "2021-09-30",
                  "value": -0.13485621521335808
                },
                {
                  "end": "2021-12-31",
                  "value": -0.0847922143296605
                },
                {
                  "end": "2022-03-31",
                  "value": 0.05929816548679303
                },
                {
                  "end": "2022-06-30",
                  "value": -0.0699847859161052
                },
                {
                  "end": "2022-09-30",
                  "value": -0.012527054502525087
                },
                {
                  "end": "2022-12-31",
                  "value": -0.07435767624351348
                },
                {
                  "end": "2023-03-31",
                  "value": 0.014553262555171179
                },
                {
                  "end": "2023-06-30",
                  "value": 0.15142221420410126
                },
                {
                  "end": "2023-09-30",
                  "value": 0.15105703048180924
                },
                {
                  "end": "2023-12-31",
                  "value": 0.17169433499127965
                },
                {
                  "end": "2024-03-31",
                  "value": 0.1143160878809355
                },
                {
                  "end": "2024-06-30",
                  "value": 0.12393336042259244
                },
                {
                  "end": "2024-09-30",
                  "value": 0.22035044574239163
                },
                {
                  "end": "2024-12-31",
                  "value": 0.2369368323269856
                },
                {
                  "end": "2025-03-31",
                  "value": 0.21036916395222585
                },
                {
                  "end": "2025-06-30",
                  "value": 0.19027888446215138
                },
                {
                  "end": "2025-09-30",
                  "value": 0.11600411240575736
                },
                {
                  "end": "2025-12-31",
                  "value": 0.10556632511769592
                },
                {
                  "end": "2026-03-31",
                  "value": 0.18128053484186166
                },
                {
                  "end": "2026-06-30",
                  "value": 0.18182282098387426
                }
              ]
            },
            {
              "id": "net_margin_ttm",
              "label": "Net Margin (TTM)",
              "color": "#4682a0",
              "unit": "ratio",
              "latest": {
                "end": "2026-06-30",
                "value": 0.11323739538681364
              },
              "points": [
                {
                  "end": "2017-09-30",
                  "value": 0.028536198696494628
                },
                {
                  "end": "2017-12-31",
                  "value": -0.046785780069994475
                },
                {
                  "end": "2018-03-31",
                  "value": -0.12074186222558668
                },
                {
                  "end": "2018-06-30",
                  "value": -0.07561890472618155
                },
                {
                  "end": "2018-09-30",
                  "value": -0.052755812581140094
                },
                {
                  "end": "2018-12-31",
                  "value": -0.00535077288941736
                },
                {
                  "end": "2019-03-31",
                  "value": 0.040413454206557654
                },
                {
                  "end": "2019-06-30",
                  "value": 0.060628867703629366
                },
                {
                  "end": "2019-09-30",
                  "value": 0.041156931054038726
                },
                {
                  "end": "2019-12-31",
                  "value": 0.07411548598354764
                },
                {
                  "end": "2020-03-31",
                  "value": 0.060934489402697495
                },
                {
                  "end": "2020-06-30",
                  "value": 0.04689689277177944
                },
                {
                  "end": "2020-09-30",
                  "value": 0.07710781370614976
                },
                {
                  "end": "2020-12-31",
                  "value": 0.05481813480434408
                },
                {
                  "end": "2021-03-31",
                  "value": -0.08632796365138373
                },
                {
                  "end": "2021-06-30",
                  "value": -0.09316879167154053
                },
                {
                  "end": "2021-09-30",
                  "value": -0.11763682745825603
                },
                {
                  "end": "2021-12-31",
                  "value": -0.07125678169920018
                },
                {
                  "end": "2022-03-31",
                  "value": 0.036842505899368196
                },
                {
                  "end": "2022-06-30",
                  "value": -0.06643483300731726
                },
                {
                  "end": "2022-09-30",
                  "value": -0.0167901882337509
                },
                {
                  "end": "2022-12-31",
                  "value": -0.07771168206556132
                },
                {
                  "end": "2023-03-31",
                  "value": -0.014553262555171179
                },
                {
                  "end": "2023-06-30",
                  "value": 0.0960370437188045
                },
                {
                  "end": "2023-09-30",
                  "value": 0.08794247787610619
                },
                {
                  "end": "2023-12-31",
                  "value": 0.0964407983980363
                },
                {
                  "end": "2024-03-31",
                  "value": 0.05379163713678242
                },
                {
                  "end": "2024-06-30",
                  "value": 0.04388459975619667
                },
                {
                  "end": "2024-09-30",
                  "value": 0.12505379649554257
                },
                {
                  "end": "2024-12-31",
                  "value": 0.1543776126335346
                },
                {
                  "end": "2025-03-31",
                  "value": 0.13170466883821932
                },
                {
                  "end": "2025-06-30",
                  "value": 0.12685258964143425
                },
                {
                  "end": "2025-09-30",
                  "value": 0.06579849211788896
                },
                {
                  "end": "2025-12-31",
                  "value": 0.05228468568263639
                },
                {
                  "end": "2026-03-31",
                  "value": 0.1152481357675495
                },
                {
                  "end": "2026-06-30",
                  "value": 0.11323739538681364
                }
              ]
            }
          ]
        }
      ]
    },
    {
      "id": "competitive_analysis",
      "title": "Business metrics competitive analysis",
      "kind": "score_gallery",
      "open": true,
      "metrics": [
        {
          "id": "revenue_ttm_5yr_trend",
          "label": "Revenue (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.037749548401987125
          },
          "latest_score": {
            "z": -0.38126416967778914,
            "percentile_empirical": 37.09167371935825,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.29613132436254064
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 3.132093656524525,
            "t_loc": 0.05882262761072473,
            "t_scale": 0.05527159613909357,
            "n_observations": 478,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.400032,
              -0.134256,
              -0.104317,
              -0.085122,
              -0.064261,
              -0.053778,
              -0.042476,
              -0.035479,
              -0.029896,
              -0.022549,
              -0.014691,
              -0.010865,
              -0.009822,
              -0.005872,
              -0.001948,
              0.000723,
              0.003252,
              0.005233,
              0.008543,
              0.010373,
              0.013611,
              0.014789,
              0.01672,
              0.017371,
              0.018455,
              0.020322,
              0.021314,
              0.021827,
              0.022852,
              0.024331,
              0.025275,
              0.027191,
              0.028368,
              0.029598,
              0.032551,
              0.033518,
              0.036084,
              0.037662,
              0.038617,
              0.039414,
              0.041289,
              0.042633,
              0.044514,
              0.046696,
              0.048699,
              0.049991,
              0.051012,
              0.05275,
              0.055094,
              0.05597,
              0.057516,
              0.059749,
              0.060803,
              0.061969,
              0.063703,
              0.064775,
              0.067477,
              0.069499,
              0.072108,
              0.073126,
              0.074149,
              0.076788,
              0.077953,
              0.079035,
              0.080028,
              0.081104,
              0.082287,
              0.083438,
              0.085124,
              0.088097,
              0.090385,
              0.09339,
              0.09544,
              0.098675,
              0.102102,
              0.104945,
              0.106345,
              0.108865,
              0.109885,
              0.113327,
              0.117212,
              0.120631,
              0.125149,
              0.127763,
              0.130497,
              0.137203,
              0.141326,
              0.145334,
              0.152118,
              0.157964,
              0.166084,
              0.171293,
              0.178592,
              0.189535,
              0.19428,
              0.204968,
              0.219804,
              0.247673,
              0.273516,
              0.295671
            ]
          },
          "history": [
            {
              "end": "2020-06-30",
              "value": 0.3293899275683753,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 4.8182978192629955,
              "percentile_empirical": 98.85852763096571,
              "r_squared": 0.8663641642103149
            },
            {
              "end": "2020-09-30",
              "value": 0.2827225023441241,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 3.9940069378728307,
              "percentile_empirical": 97.69491110039772,
              "r_squared": 0.8085360255085366
            },
            {
              "end": "2020-12-31",
              "value": 0.24463856654805335,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 3.321326993494063,
              "percentile_empirical": 96.00995537847847,
              "r_squared": 0.7552158592168912
            },
            {
              "end": "2021-03-31",
              "value": 0.25816339639434305,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 3.56682461234929,
              "percentile_empirical": 96.33925877136365,
              "r_squared": 0.796725149064907
            },
            {
              "end": "2021-06-30",
              "value": 0.25969225116540995,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 3.5940585573260884,
              "percentile_empirical": 96.38751502952496,
              "r_squared": 0.8325315837472264
            },
            {
              "end": "2021-09-30",
              "value": 0.254638118624092,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 3.5040277904144315,
              "percentile_empirical": 96.22798808863368,
              "r_squared": 0.8593032205656519
            },
            {
              "end": "2021-12-31",
              "value": 0.24845841759126064,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 3.393946937029156,
              "percentile_empirical": 96.03293408216844,
              "r_squared": 0.8803603241788416
            },
            {
              "end": "2022-03-31",
              "value": 0.21850389306879656,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 2.6240962418597746,
              "percentile_empirical": 92.48519646014535,
              "r_squared": 0.805646059260312
            },
            {
              "end": "2022-06-30",
              "value": 0.19631124537596337,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 2.234975231483248,
              "percentile_empirical": 89.2013459456569,
              "r_squared": 0.7606290753495992
            },
            {
              "end": "2022-09-30",
              "value": 0.18259472533809976,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 1.9944727817594594,
              "percentile_empirical": 87.67124738465404,
              "r_squared": 0.7530005229584155
            },
            {
              "end": "2022-12-31",
              "value": 0.16327393565082224,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": 1.655706298893439,
              "percentile_empirical": 84.24690558020569,
              "r_squared": 0.7188482294231241
            },
            {
              "end": "2023-03-31",
              "value": 0.14349274675444873,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 1.3098194211087006,
              "percentile_empirical": 82.83549681362717,
              "r_squared": 0.6930446753237619
            },
            {
              "end": "2023-06-30",
              "value": 0.11979073701880583,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.8545801868151587,
              "percentile_empirical": 74.9560553580639,
              "r_squared": 0.6640907218346307
            },
            {
              "end": "2023-09-30",
              "value": 0.09858547114595367,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.4472953571059135,
              "percentile_empirical": 65.71639296297647,
              "r_squared": 0.620255325710793
            },
            {
              "end": "2023-12-31",
              "value": 0.08026434035019551,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": 0.09540546895392286,
              "percentile_empirical": 54.65082068642466,
              "r_squared": 0.5394660903848314
            },
            {
              "end": "2024-03-31",
              "value": 0.062361606529807115,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.2704343509329637,
              "percentile_empirical": 40.887932637776856,
              "r_squared": 0.3952351409029989
            },
            {
              "end": "2024-06-30",
              "value": 0.05271023299516127,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.46474021177052277,
              "percentile_empirical": 34.97433368807912,
              "r_squared": 0.310403075968892
            },
            {
              "end": "2024-09-30",
              "value": 0.047876132566200075,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.5620625298688436,
              "percentile_empirical": 30.759930480618635,
              "r_squared": 0.2778405188431273
            },
            {
              "end": "2024-12-31",
              "value": 0.04638578823640944,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.5920668227194748,
              "percentile_empirical": 29.52298178366652,
              "r_squared": 0.2722866213692012
            },
            {
              "end": "2025-03-31",
              "value": 0.047871306530636405,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": -0.31412333206858195,
              "percentile_empirical": 39.642249708831514,
              "r_squared": 0.2879773070557762
            },
            {
              "end": "2025-06-30",
              "value": 0.048380258564829234,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": -0.30481563655151117,
              "percentile_empirical": 39.95797677718935,
              "r_squared": 0.2971814823852756
            },
            {
              "end": "2025-09-30",
              "value": 0.04144588146254898,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": -0.4316312622537132,
              "percentile_empirical": 35.92699626100539,
              "r_squared": 0.251525818098577
            },
            {
              "end": "2025-12-31",
              "value": 0.03298229008864838,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": -0.5864131006132138,
              "percentile_empirical": 30.960930987186547,
              "r_squared": 0.20093842689342292
            },
            {
              "end": "2026-03-31",
              "value": 0.02689988452926275,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": -0.5775614476760703,
              "percentile_empirical": 30.848060819030664,
              "r_squared": 0.17208452606157446
            },
            {
              "end": "2026-06-30",
              "value": 0.037749548401987125,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": -0.38126416967778914,
              "percentile_empirical": 37.09167371935825,
              "r_squared": 0.29613132436254064
            }
          ]
        },
        {
          "id": "operating_income_ttm_5yr_trend",
          "label": "Operating Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.5157498571996677
          },
          "latest_score": {
            "z": 3.7993817217194312,
            "percentile_empirical": 96.55664778385082,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.7233345100556179
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.219920049339155,
            "t_loc": 0.06345584436981708,
            "t_scale": 0.11904410926764222,
            "n_observations": 479,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.690141,
              -0.527562,
              -0.45962,
              -0.420599,
              -0.36304,
              -0.312487,
              -0.25912,
              -0.223572,
              -0.195489,
              -0.164157,
              -0.150184,
              -0.139716,
              -0.125732,
              -0.118645,
              -0.10917,
              -0.104373,
              -0.092677,
              -0.079184,
              -0.074342,
              -0.069952,
              -0.062049,
              -0.057853,
              -0.048526,
              -0.044051,
              -0.03345,
              -0.028173,
              -0.02608,
              -0.022152,
              -0.019765,
              -0.012618,
              -0.009364,
              -0.004609,
              0.000709,
              0.006526,
              0.008647,
              0.012961,
              0.015681,
              0.022575,
              0.027535,
              0.030784,
              0.033386,
              0.03686,
              0.040733,
              0.044682,
              0.04697,
              0.049064,
              0.051914,
              0.056262,
              0.058645,
              0.063212,
              0.066476,
              0.072209,
              0.074604,
              0.079028,
              0.083164,
              0.085078,
              0.088747,
              0.090394,
              0.093608,
              0.096746,
              0.099764,
              0.10307,
              0.103902,
              0.106147,
              0.108153,
              0.11072,
              0.117511,
              0.119462,
              0.121916,
              0.125396,
              0.128981,
              0.133186,
              0.13755,
              0.140963,
              0.146808,
              0.152863,
              0.154308,
              0.157246,
              0.161822,
              0.165556,
              0.174737,
              0.182815,
              0.186439,
              0.192842,
              0.199417,
              0.204706,
              0.219554,
              0.245997,
              0.261539,
              0.273474,
              0.296276,
              0.339811,
              0.361755,
              0.37881,
              0.388648,
              0.453549,
              0.479015,
              0.545008,
              0.600123,
              0.688239
            ]
          },
          "history": [
            {
              "end": "2020-06-30",
              "value": 0.8155517883118599,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 8.031417037878027,
              "percentile_empirical": 99.0,
              "r_squared": 0.698045190575506
            },
            {
              "end": "2020-09-30",
              "value": 0.711009608114892,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 6.931057894656864,
              "percentile_empirical": 99.0,
              "r_squared": 0.7023305979278264
            },
            {
              "end": "2020-12-31",
              "value": 0.607201764006038,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 5.838428008920392,
              "percentile_empirical": 98.48861352025513,
              "r_squared": 0.6615483462409029
            },
            {
              "end": "2021-03-31",
              "value": 0.262483822792309,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 1.7268015926614422,
              "percentile_empirical": 87.91045062157927,
              "r_squared": 0.09932311545573909
            },
            {
              "end": "2021-06-30",
              "value": 0.009534546601897396,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -0.552576953314398,
              "percentile_empirical": 29.94660257795924,
              "r_squared": 0.00012000966173564378
            },
            {
              "end": "2021-09-30",
              "value": -0.1848573341867212,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -2.3042826282811264,
              "percentile_empirical": 8.776097929972034,
              "r_squared": 0.04353796184819204
            },
            {
              "end": "2021-12-31",
              "value": -0.2680598564438293,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -3.0540378640350623,
              "percentile_empirical": 6.784413920532372,
              "r_squared": 0.09886189021622789
            },
            {
              "end": "2022-03-31",
              "value": -0.21313779972903554,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -2.7655704264082592,
              "percentile_empirical": 4.637746710865091,
              "r_squared": 0.07036511295838446
            },
            {
              "end": "2022-06-30",
              "value": -0.2502424396391607,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -3.099782335827502,
              "percentile_empirical": 4.119474814029854,
              "r_squared": 0.10516633141710185
            },
            {
              "end": "2022-09-30",
              "value": -0.24952826881983003,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -3.0933495987423787,
              "percentile_empirical": 4.129450242065146,
              "r_squared": 0.11069686540231172
            },
            {
              "end": "2022-12-31",
              "value": -0.30000298483922655,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -3.5479895375504973,
              "percentile_empirical": 2.7885630087849766,
              "r_squared": 0.15987173982086264
            },
            {
              "end": "2023-03-31",
              "value": -0.30195912735655844,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -3.757733248464012,
              "percentile_empirical": 3.3579227284791915,
              "r_squared": 0.16255687348155454
            },
            {
              "end": "2023-06-30",
              "value": -0.2138437538058691,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -2.9344422169542494,
              "percentile_empirical": 5.074960253113496,
              "r_squared": 0.08637310874703852
            },
            {
              "end": "2023-09-30",
              "value": -0.14361401644259167,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -2.278262590328584,
              "percentile_empirical": 6.438384954110924,
              "r_squared": 0.04217650523769627
            },
            {
              "end": "2023-12-31",
              "value": -0.07720898088751078,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -1.6578184156450928,
              "percentile_empirical": 8.767465008821059,
              "r_squared": 0.013307461329641867
            },
            {
              "end": "2024-03-31",
              "value": -0.047931031592881035,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -1.3599541091907494,
              "percentile_empirical": 11.57555444608278,
              "r_squared": 0.005401068892065948
            },
            {
              "end": "2024-06-30",
              "value": 0.013796192761162375,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.7936580772124048,
              "percentile_empirical": 22.239135850908728,
              "r_squared": 0.00045248370723118247
            },
            {
              "end": "2024-09-30",
              "value": 0.14072426992475007,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 0.37080164370606017,
              "percentile_empirical": 63.083875660240444,
              "r_squared": 0.046025513620697775
            },
            {
              "end": "2024-12-31",
              "value": 0.2539099122443014,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.4091859351306835,
              "percentile_empirical": 83.41244051055682,
              "r_squared": 0.14675692263471068
            },
            {
              "end": "2025-03-31",
              "value": 0.35582835039730776,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 2.3405967222504347,
              "percentile_empirical": 91.79917205794831,
              "r_squared": 0.28657845649300256
            },
            {
              "end": "2025-06-30",
              "value": 0.43517767450362216,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.009311713254789,
              "percentile_empirical": 93.65392225984725,
              "r_squared": 0.43319833393037493
            },
            {
              "end": "2025-09-30",
              "value": 0.4680933245558776,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.2867077576004884,
              "percentile_empirical": 94.21870138321547,
              "r_squared": 0.50887051596346
            },
            {
              "end": "2025-12-31",
              "value": 0.5065670702422185,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.610944552183316,
              "percentile_empirical": 95.41666185503409,
              "r_squared": 0.5984604072669314
            },
            {
              "end": "2026-03-31",
              "value": 0.5543112118471537,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 4.123306650762245,
              "percentile_empirical": 97.16879636845059,
              "r_squared": 0.7379409360587119
            },
            {
              "end": "2026-06-30",
              "value": 0.5157498571996677,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.7993817217194312,
              "percentile_empirical": 96.55664778385082,
              "r_squared": 0.7233345100556179
            }
          ]
        },
        {
          "id": "net_income_ttm_5yr_trend",
          "label": "Net Income (5y trend)",
          "is_ratio": true,
          "latest": {
            "end": "2026-06-30",
            "value": 0.5520263025526905
          },
          "latest_score": {
            "z": 3.377880641229454,
            "percentile_empirical": 97.1102072021499,
            "ref_year": 2026,
            "fallback_year_used": false,
            "r_squared": 0.6954098727043431
          },
          "latest_fit": {
            "year": 2026,
            "t_df": 2.7183332531677804,
            "t_loc": 0.05743368190069034,
            "t_scale": 0.14642098794585656,
            "n_observations": 483,
            "universe": "sp500",
            "percentiles_empirical": [
              -0.703849,
              -0.594198,
              -0.48157,
              -0.44285,
              -0.393156,
              -0.347262,
              -0.317416,
              -0.271388,
              -0.262758,
              -0.232046,
              -0.206868,
              -0.188737,
              -0.16527,
              -0.15525,
              -0.147548,
              -0.136223,
              -0.127895,
              -0.120122,
              -0.11187,
              -0.099264,
              -0.082633,
              -0.072646,
              -0.065664,
              -0.062288,
              -0.052389,
              -0.047295,
              -0.042861,
              -0.037602,
              -0.031642,
              -0.02805,
              -0.023749,
              -0.019259,
              -0.01584,
              -0.009601,
              -0.003454,
              0.003742,
              0.008841,
              0.012812,
              0.015378,
              0.018522,
              0.02455,
              0.029557,
              0.033083,
              0.038218,
              0.041236,
              0.044444,
              0.046299,
              0.050567,
              0.052808,
              0.05456,
              0.058219,
              0.060454,
              0.063874,
              0.067416,
              0.070662,
              0.074125,
              0.079214,
              0.081379,
              0.085797,
              0.091601,
              0.095028,
              0.099869,
              0.103301,
              0.108362,
              0.111523,
              0.113221,
              0.116192,
              0.119121,
              0.124473,
              0.126496,
              0.129896,
              0.135451,
              0.143676,
              0.149368,
              0.156164,
              0.159139,
              0.165267,
              0.171212,
              0.176661,
              0.180451,
              0.193846,
              0.201008,
              0.206942,
              0.216494,
              0.225792,
              0.239846,
              0.247514,
              0.269723,
              0.29667,
              0.310915,
              0.327295,
              0.355314,
              0.371769,
              0.389614,
              0.440817,
              0.46498,
              0.487306,
              0.547972,
              0.58476,
              0.71141
            ]
          },
          "history": [
            {
              "end": "2020-06-30",
              "value": 0.9375234876033083,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 7.08464850841699,
              "percentile_empirical": 99.0,
              "r_squared": 0.5983535382426608
            },
            {
              "end": "2020-09-30",
              "value": 0.870637624026905,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 6.5274881661112705,
              "percentile_empirical": 99.0,
              "r_squared": 0.6476691052184718
            },
            {
              "end": "2020-12-31",
              "value": 0.7701464208207804,
              "ref_year": 2020,
              "fallback_year_used": false,
              "z": 5.690394792665006,
              "percentile_empirical": 99.0,
              "r_squared": 0.6275987000321857
            },
            {
              "end": "2021-03-31",
              "value": 0.27434105733839104,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": 1.1928935059368933,
              "percentile_empirical": 85.2187447114584,
              "r_squared": 0.07098186568273084
            },
            {
              "end": "2021-06-30",
              "value": -0.027024845008693763,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -0.9330381491835066,
              "percentile_empirical": 22.431943942186088,
              "r_squared": 0.0007137964815406772
            },
            {
              "end": "2021-09-30",
              "value": -0.23858173966796248,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -2.425428282613815,
              "percentile_empirical": 7.93970144047977,
              "r_squared": 0.05900266791009871
            },
            {
              "end": "2021-12-31",
              "value": -0.30176177933418774,
              "ref_year": 2021,
              "fallback_year_used": false,
              "z": -2.871120529985244,
              "percentile_empirical": 6.3721224956746365,
              "r_squared": 0.11024579542452953
            },
            {
              "end": "2022-03-31",
              "value": -0.2094621663244662,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -2.4300609277739245,
              "percentile_empirical": 5.8652933041429325,
              "r_squared": 0.05858036468784978
            },
            {
              "end": "2022-06-30",
              "value": -0.23776146067292409,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -2.64186698549516,
              "percentile_empirical": 5.3417364635365185,
              "r_squared": 0.08641702966897093
            },
            {
              "end": "2022-09-30",
              "value": -0.21939225524299052,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -2.5043826744844946,
              "percentile_empirical": 5.68157967803244,
              "r_squared": 0.07982827904477899
            },
            {
              "end": "2022-12-31",
              "value": -0.25259838616584707,
              "ref_year": 2022,
              "fallback_year_used": false,
              "z": -2.7529139486690304,
              "percentile_empirical": 5.067242911162453,
              "r_squared": 0.11401933062184125
            },
            {
              "end": "2023-03-31",
              "value": -0.2564081081273982,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -3.0178993644349923,
              "percentile_empirical": 5.409063794940332,
              "r_squared": 0.117357138568395
            },
            {
              "end": "2023-06-30",
              "value": -0.1582644299643697,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -2.1948934313322037,
              "percentile_empirical": 8.216448148637419,
              "r_squared": 0.0426936140489673
            },
            {
              "end": "2023-09-30",
              "value": -0.08450525337088646,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -1.5763692319805553,
              "percentile_empirical": 10.208810518399872,
              "r_squared": 0.012215147658472283
            },
            {
              "end": "2023-12-31",
              "value": -0.021388019519652877,
              "ref_year": 2023,
              "fallback_year_used": false,
              "z": -1.0470854420016114,
              "percentile_empirical": 17.265591071425934,
              "r_squared": 0.0008023856387247903
            },
            {
              "end": "2024-03-31",
              "value": 0.009209817547875409,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.6910384758407864,
              "percentile_empirical": 25.71760039587606,
              "r_squared": 0.00015690944678212976
            },
            {
              "end": "2024-06-30",
              "value": 0.05963583273086901,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": -0.3173189745965842,
              "percentile_empirical": 38.03759779856499,
              "r_squared": 0.00664676209834422
            },
            {
              "end": "2024-09-30",
              "value": 0.18590790755051842,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 0.6185141792113953,
              "percentile_empirical": 71.19866457305821,
              "r_squared": 0.06458898622260514
            },
            {
              "end": "2024-12-31",
              "value": 0.29899277848959455,
              "ref_year": 2024,
              "fallback_year_used": false,
              "z": 1.4566137477029695,
              "percentile_empirical": 84.16630412892128,
              "r_squared": 0.1666760127701514
            },
            {
              "end": "2025-03-31",
              "value": 0.4039765172933233,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 2.305303697421637,
              "percentile_empirical": 92.20502553711924,
              "r_squared": 0.3063177813400573
            },
            {
              "end": "2025-06-30",
              "value": 0.4798417042919968,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 2.832772507035108,
              "percentile_empirical": 94.3597996306091,
              "r_squared": 0.4437795465861353
            },
            {
              "end": "2025-09-30",
              "value": 0.5043244025883056,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.00299366165647,
              "percentile_empirical": 94.80512582695137,
              "r_squared": 0.5056434805585808
            },
            {
              "end": "2025-12-31",
              "value": 0.5416644377076894,
              "ref_year": 2025,
              "fallback_year_used": false,
              "z": 3.2626081785980934,
              "percentile_empirical": 95.59202751990415,
              "r_squared": 0.5848282008479379
            },
            {
              "end": "2026-03-31",
              "value": 0.5854020937869755,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.605824679188184,
              "percentile_empirical": 98.00506982855883,
              "r_squared": 0.713444545788533
            },
            {
              "end": "2026-06-30",
              "value": 0.5520263025526905,
              "ref_year": 2026,
              "fallback_year_used": false,
              "z": 3.377880641229454,
              "percentile_empirical": 97.1102072021499,
              "r_squared": 0.6954098727043431
            }
          ]
        }
      ]
    }
  ]
}