{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "WBD", "cik": "0001437107", "entity_name": "Warner Bros. Discovery, Inc.", "display": { "title": "Warner Bros. Discovery, Inc. (WBD)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 36115000000.0 }, "points": [ { "end": "2009-03-31", "value": 3379000000.0 }, { "end": "2009-06-30", "value": 3359000000.0 }, { "end": "2009-09-30", "value": 3351000000.0 }, { "end": "2009-12-31", "value": 3458000000.0 }, { "end": "2010-03-31", "value": 3521000000.0 }, { "end": "2010-06-30", "value": 3619000000.0 }, { "end": "2010-09-30", "value": 3708000000.0 }, { "end": "2010-12-31", "value": 3773000000.0 }, { "end": "2011-03-31", "value": 3838000000.0 }, { "end": "2011-06-30", "value": 3923000000.0 }, { "end": "2011-09-30", "value": 4077000000.0 }, { "end": "2011-12-31", "value": 4168000000.0 }, { "end": "2012-03-31", "value": 4319000000.0 }, { "end": "2012-06-30", "value": 4397000000.0 }, { "end": "2012-09-30", "value": 4393000000.0 }, { "end": "2012-12-31", "value": 4487000000.0 }, { "end": "2013-03-31", "value": 4558000000.0 }, { "end": "2013-06-30", "value": 4899000000.0 }, { "end": "2013-09-30", "value": 5198000000.0 }, { "end": "2013-12-31", "value": 5535000000.0 }, { "end": "2014-03-31", "value": 5790000000.0 }, { "end": "2014-06-30", "value": 5933000000.0 }, { "end": "2014-09-30", "value": 6126000000.0 }, { "end": "2014-12-31", "value": 6265000000.0 }, { "end": "2015-03-31", "value": 6391000000.0 }, { "end": "2015-06-30", "value": 6435000000.0 }, { "end": "2015-09-30", "value": 6424000000.0 }, { "end": "2015-12-31", "value": 6394000000.0 }, { "end": "2016-03-31", "value": 6418000000.0 }, { "end": "2016-06-30", "value": 6472000000.0 }, { "end": "2016-09-30", "value": 6471000000.0 }, { "end": "2016-12-31", "value": 6497000000.0 }, { "end": "2017-03-31", "value": 6549000000.0 }, { "end": "2017-06-30", "value": 6586000000.0 }, { "end": "2017-09-30", "value": 6681000000.0 }, { "end": "2017-12-31", "value": 6873000000.0 }, { "end": "2018-03-31", "value": 7567000000.0 }, { "end": "2018-06-30", "value": 8667000000.0 }, { "end": "2018-09-30", "value": 9608000000.0 }, { "end": "2018-12-31", "value": 10553000000.0 }, { "end": "2019-03-31", "value": 10953000000.0 }, { "end": "2019-06-30", "value": 10993000000.0 }, { "end": "2019-09-30", "value": 11079000000.0 }, { "end": "2019-12-31", "value": 11144000000.0 }, { "end": "2020-03-31", "value": 11120000000.0 }, { "end": "2020-06-30", "value": 10776000000.0 }, { "end": "2020-09-30", "value": 10659000000.0 }, { "end": "2020-12-31", "value": 10671000000.0 }, { "end": "2021-03-31", "value": 10780000000.0 }, { "end": "2021-06-30", "value": 11301000000.0 }, { "end": "2021-09-30", "value": 11890000000.0 }, { "end": "2021-12-31", "value": 12191000000.0 }, { "end": "2022-03-31", "value": 12558000000.0 }, { "end": "2022-06-30", "value": 19323000000.0 }, { "end": "2022-09-30", "value": 25996000000.0 }, { "end": "2022-12-31", "value": 33817000000.0 }, { "end": "2023-03-31", "value": 41358000000.0 }, { "end": "2023-06-30", "value": 41889000000.0 }, { "end": "2023-09-30", "value": 42045000000.0 }, { "end": "2023-12-31", "value": 41321000000.0 }, { "end": "2024-03-31", "value": 40579000000.0 }, { "end": "2024-06-30", "value": 39934000000.0 }, { "end": "2024-09-30", "value": 39578000000.0 }, { "end": "2024-12-31", "value": 39321000000.0 }, { "end": "2025-03-31", "value": 38342000000.0 }, { "end": "2025-06-30", "value": 38441000000.0 }, { "end": "2025-09-30", "value": 37863000000.0 }, { "end": "2025-12-31", "value": 37296000000.0 }, { "end": "2026-03-31", "value": 37210000000.0 }, { "end": "2026-06-30", "value": 36115000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": -1272000000.0 }, "points": [ { "end": "2009-03-31", "value": 1046000000.0 }, { "end": "2009-06-30", "value": 1335000000.0 }, { "end": "2009-09-30", "value": 1260000000.0 }, { "end": "2009-12-31", "value": 1274000000.0 }, { "end": "2010-03-31", "value": 1305000000.0 }, { "end": "2010-06-30", "value": 1180000000.0 }, { "end": "2010-09-30", "value": 1271000000.0 }, { "end": "2010-12-31", "value": 1360000000.0 }, { "end": "2011-03-31", "value": 1586000000.0 }, { "end": "2011-06-30", "value": 1659000000.0 }, { "end": "2011-09-30", "value": 1775000000.0 }, { "end": "2011-12-31", "value": 1803000000.0 }, { "end": "2012-03-31", "value": 1743000000.0 }, { "end": "2012-06-30", "value": 1786000000.0 }, { "end": "2012-09-30", "value": 1796000000.0 }, { "end": "2012-12-31", "value": 1855000000.0 }, { "end": "2013-03-31", "value": 1823000000.0 }, { "end": "2013-06-30", "value": 1884000000.0 }, { "end": "2013-09-30", "value": 1934000000.0 }, { "end": "2013-12-31", "value": 1975000000.0 }, { "end": "2014-03-31", "value": 1993000000.0 }, { "end": "2014-06-30", "value": 2084000000.0 }, { "end": "2014-09-30", "value": 2107000000.0 }, { "end": "2014-12-31", "value": 2061000000.0 }, { "end": "2015-03-31", "value": 2109000000.0 }, { "end": "2015-06-30", "value": 2026000000.0 }, { "end": "2015-09-30", "value": 2020000000.0 }, { "end": "2015-12-31", "value": 1985000000.0 }, { "end": "2016-03-31", "value": 1992000000.0 }, { "end": "2016-06-30", "value": 2021000000.0 }, { "end": "2016-09-30", "value": 1974000000.0 }, { "end": "2016-12-31", "value": 2058000000.0 }, { "end": "2017-03-31", "value": 2056000000.0 }, { "end": "2017-06-30", "value": 2100000000.0 }, { "end": "2017-09-30", "value": 2075000000.0 }, { "end": "2017-12-31", "value": 713000000.0 }, { "end": "2018-03-31", "value": 430000000.0 }, { "end": "2018-06-30", "value": 450000000.0 }, { "end": "2018-09-30", "value": 386000000.0 }, { "end": "2018-12-31", "value": 1934000000.0 }, { "end": "2019-03-31", "value": 2504000000.0 }, { "end": "2019-06-30", "value": 2765000000.0 }, { "end": "2019-09-30", "value": 3015000000.0 }, { "end": "2019-12-31", "value": 3009000000.0 }, { "end": "2020-03-31", "value": 3014000000.0 }, { "end": "2020-06-30", "value": 2820000000.0 }, { "end": "2020-09-30", "value": 2732000000.0 }, { "end": "2020-12-31", "value": 2515000000.0 }, { "end": "2021-03-31", "value": 2132000000.0 }, { "end": "2021-06-30", "value": 2194000000.0 }, { "end": "2021-09-30", "value": 1992000000.0 }, { "end": "2021-12-31", "value": 2012000000.0 }, { "end": "2022-03-31", "value": 1969000000.0 }, { "end": "2022-06-30", "value": -2449000000.0 }, { "end": "2022-09-30", "value": -4968000000.0 }, { "end": "2022-12-31", "value": -7370000000.0 }, { "end": "2023-03-31", "value": -8280000000.0 }, { "end": "2023-06-30", "value": -5547000000.0 }, { "end": "2023-09-30", "value": -3260000000.0 }, { "end": "2023-12-31", "value": -1548000000.0 }, { "end": "2024-03-31", "value": -1258000000.0 }, { "end": "2024-06-30", "value": -10560000000.0 }, { "end": "2024-09-30", "value": -10376000000.0 }, { "end": "2024-12-31", "value": -10032000000.0 }, { "end": "2025-03-31", "value": -9802000000.0 }, { "end": "2025-06-30", "value": 221000000.0 }, { "end": "2025-09-30", "value": 551000000.0 }, { "end": "2025-12-31", "value": 738000000.0 }, { "end": "2026-03-31", "value": -1694000000.0 }, { "end": "2026-06-30", "value": -1272000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": -3167000000.0 }, "points": [ { "end": "2009-03-31", "value": 402000000.0 }, { "end": "2009-06-30", "value": 538000000.0 }, { "end": "2009-09-30", "value": 504000000.0 }, { "end": "2009-12-31", "value": 549000000.0 }, { "end": "2010-03-31", "value": 599000000.0 }, { "end": "2010-06-30", "value": 527000000.0 }, { "end": "2010-09-30", "value": 613000000.0 }, { "end": "2010-12-31", "value": 653000000.0 }, { "end": "2011-03-31", "value": 789000000.0 }, { "end": "2011-06-30", "value": 936000000.0 }, { "end": "2011-09-30", "value": 987000000.0 }, { "end": "2011-12-31", "value": 1132000000.0 }, { "end": "2012-03-31", "value": 1048000000.0 }, { "end": "2012-06-30", "value": 1087000000.0 }, { "end": "2012-09-30", "value": 1055000000.0 }, { "end": "2012-12-31", "value": 943000000.0 }, { "end": "2013-03-31", "value": 953000000.0 }, { "end": "2013-06-30", "value": 960000000.0 }, { "end": "2013-09-30", "value": 1010000000.0 }, { "end": "2013-12-31", "value": 1075000000.0 }, { "end": "2014-03-31", "value": 1074000000.0 }, { "end": "2014-06-30", "value": 1153000000.0 }, { "end": "2014-09-30", "value": 1178000000.0 }, { "end": "2014-12-31", "value": 1139000000.0 }, { "end": "2015-03-31", "value": 1159000000.0 }, { "end": "2015-06-30", "value": 1066000000.0 }, { "end": "2015-09-30", "value": 1065000000.0 }, { "end": "2015-12-31", "value": 1034000000.0 }, { "end": "2016-03-31", "value": 1047000000.0 }, { "end": "2016-06-30", "value": 1169000000.0 }, { "end": "2016-09-30", "value": 1109000000.0 }, { "end": "2016-12-31", "value": 1194000000.0 }, { "end": "2017-03-31", "value": 1146000000.0 }, { "end": "2017-06-30", "value": 1112000000.0 }, { "end": "2017-09-30", "value": 1111000000.0 }, { "end": "2017-12-31", "value": -337000000.0 }, { "end": "2018-03-31", "value": -560000000.0 }, { "end": "2018-06-30", "value": -718000000.0 }, { "end": "2018-09-30", "value": -819000000.0 }, { "end": "2018-12-31", "value": 594000000.0 }, { "end": "2019-03-31", "value": 986000000.0 }, { "end": "2019-06-30", "value": 1717000000.0 }, { "end": "2019-09-30", "value": 1862000000.0 }, { "end": "2019-12-31", "value": 2069000000.0 }, { "end": "2020-03-31", "value": 2062000000.0 }, { "end": "2020-06-30", "value": 1386000000.0 }, { "end": "2020-09-30", "value": 1424000000.0 }, { "end": "2020-12-31", "value": 1219000000.0 }, { "end": "2021-03-31", "value": 982000000.0 }, { "end": "2021-06-30", "value": 1383000000.0 }, { "end": "2021-09-30", "value": 1239000000.0 }, { "end": "2021-12-31", "value": 1006000000.0 }, { "end": "2022-03-31", "value": 1322000000.0 }, { "end": "2022-06-30", "value": -2768000000.0 }, { "end": "2022-09-30", "value": -5232000000.0 }, { "end": "2022-12-31", "value": -7371000000.0 }, { "end": "2023-03-31", "value": -8896000000.0 }, { "end": "2023-06-30", "value": -6718000000.0 }, { "end": "2023-09-30", "value": -4827000000.0 }, { "end": "2023-12-31", "value": -3126000000.0 }, { "end": "2024-03-31", "value": -3023000000.0 }, { "end": "2024-06-30", "value": -11769000000.0 }, { "end": "2024-09-30", "value": -11217000000.0 }, { "end": "2024-12-31", "value": -11311000000.0 }, { "end": "2025-03-31", "value": -10798000000.0 }, { "end": "2025-06-30", "value": 768000000.0 }, { "end": "2025-09-30", "value": 485000000.0 }, { "end": "2025-12-31", "value": 727000000.0 }, { "end": "2026-03-31", "value": -1736000000.0 }, { "end": "2026-06-30", "value": -3167000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": 2180000000.0 }, "points": [ { "end": "2009-06-30", "value": 636000000.0 }, { "end": "2009-09-30", "value": 475000000.0 }, { "end": "2009-12-31", "value": 587000000.0 }, { "end": "2010-03-31", "value": 569000000.0 }, { "end": "2010-06-30", "value": 352000000.0 }, { "end": "2010-09-30", "value": 660000000.0 }, { "end": "2010-12-31", "value": 619000000.0 }, { "end": "2011-03-31", "value": 711000000.0 }, { "end": "2011-06-30", "value": 953000000.0 }, { "end": "2011-09-30", "value": 921000000.0 }, { "end": "2011-12-31", "value": 1042000000.0 }, { "end": "2012-03-31", "value": 1063000000.0 }, { "end": "2012-06-30", "value": 1003000000.0 }, { "end": "2012-09-30", "value": 1042000000.0 }, { "end": "2012-12-31", "value": 1022000000.0 }, { "end": "2013-03-31", "value": 900000000.0 }, { "end": "2017-12-31", "value": 1494000000.0 }, { "end": "2018-03-31", "value": 1398000000.0 }, { "end": "2018-06-30", "value": 1763000000.0 }, { "end": "2018-09-30", "value": 1971000000.0 }, { "end": "2018-12-31", "value": 2429000000.0 }, { "end": "2019-03-31", "value": 2815000000.0 }, { "end": "2019-06-30", "value": 2889000000.0 }, { "end": "2019-09-30", "value": 2866000000.0 }, { "end": "2019-12-31", "value": 3110000000.0 }, { "end": "2020-03-31", "value": 2842000000.0 }, { "end": "2020-06-30", "value": 3125000000.0 }, { "end": "2020-09-30", "value": 3028000000.0 }, { "end": "2020-12-31", "value": 2337000000.0 }, { "end": "2021-03-31", "value": 2286000000.0 }, { "end": "2021-06-30", "value": 2164000000.0 }, { "end": "2021-09-30", "value": 2082000000.0 }, { "end": "2021-12-31", "value": 2425000000.0 }, { "end": "2022-03-31", "value": 2484000000.0 }, { "end": "2022-06-30", "value": 2516000000.0 }, { "end": "2022-09-30", "value": 1619000000.0 }, { "end": "2022-12-31", "value": 3317000000.0 }, { "end": "2023-03-31", "value": 2149000000.0 }, { "end": "2023-06-30", "value": 3082000000.0 }, { "end": "2023-09-30", "value": 5333000000.0 }, { "end": "2023-12-31", "value": 6161000000.0 }, { "end": "2024-03-31", "value": 7481000000.0 }, { "end": "2024-06-30", "value": 6735000000.0 }, { "end": "2024-09-30", "value": 5308000000.0 }, { "end": "2024-12-31", "value": 4427000000.0 }, { "end": "2025-03-31", "value": 4339000000.0 }, { "end": "2025-06-30", "value": 4065000000.0 }, { "end": "2025-09-30", "value": 4134000000.0 }, { "end": "2025-12-31", "value": 3088000000.0 }, { "end": "2026-03-31", "value": 2310000000.0 }, { "end": "2026-06-30", "value": 2180000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 97248000000.0 }, "points": [ { "end": "2008-12-31", "value": 10484000000.0 }, { "end": "2009-06-30", "value": 10696000000.0 }, { "end": "2009-09-30", "value": 10741000000.0 }, { "end": "2009-12-31", "value": 10952000000.0 }, { "end": "2010-03-31", "value": 10952000000.0 }, { "end": "2010-06-30", "value": 11074000000.0 }, { "end": "2010-09-30", "value": 11398000000.0 }, { "end": "2010-12-31", "value": 11019000000.0 }, { "end": "2011-03-31", "value": 11108000000.0 }, { "end": "2011-06-30", "value": 11836000000.0 }, { "end": "2011-09-30", "value": 11801000000.0 }, { "end": "2011-12-31", "value": 11913000000.0 }, { "end": "2012-03-31", "value": 11935000000.0 }, { "end": "2012-06-30", "value": 12810000000.0 }, { "end": "2012-09-30", "value": 12687000000.0 }, { "end": "2012-12-31", "value": 12930000000.0 }, { "end": "2013-03-31", "value": 14421000000.0 }, { "end": "2013-06-30", "value": 14687000000.0 }, { "end": "2013-09-30", "value": 14867000000.0 }, { "end": "2013-12-31", "value": 14979000000.0 }, { "end": "2014-03-31", "value": 15311000000.0 }, { "end": "2014-06-30", "value": 16105000000.0 }, { "end": "2014-09-30", "value": 16373000000.0 }, { "end": "2014-12-31", "value": 15970000000.0 }, { "end": "2015-03-31", "value": 15782000000.0 }, { "end": "2015-06-30", "value": 15729000000.0 }, { "end": "2015-09-30", "value": 15919000000.0 }, { "end": "2015-12-31", "value": 15864000000.0 }, { "end": "2016-03-31", "value": 15878000000.0 }, { "end": "2016-06-30", "value": 15690000000.0 }, { "end": "2016-09-30", "value": 15850000000.0 }, { "end": "2016-12-31", "value": 15672000000.0 }, { "end": "2017-03-31", "value": 15862000000.0 }, { "end": "2017-06-30", "value": 16149000000.0 }, { "end": "2017-09-30", "value": 23143000000.0 }, { "end": "2017-12-31", "value": 22555000000.0 }, { "end": "2018-03-31", "value": 34658000000.0 }, { "end": "2018-06-30", "value": 33492000000.0 }, { "end": "2018-09-30", "value": 32912000000.0 }, { "end": "2018-12-31", "value": 32550000000.0 }, { "end": "2019-03-31", "value": 32444000000.0 }, { "end": "2019-06-30", "value": 33845000000.0 }, { "end": "2019-09-30", "value": 32825000000.0 }, { "end": "2019-12-31", "value": 33735000000.0 }, { "end": "2020-03-31", "value": 33390000000.0 }, { "end": "2020-06-30", "value": 33089000000.0 }, { "end": "2020-09-30", "value": 33438000000.0 }, { "end": "2020-12-31", "value": 34087000000.0 }, { "end": "2021-03-31", "value": 33625000000.0 }, { "end": "2021-06-30", "value": 34572000000.0 }, { "end": "2021-09-30", "value": 34318000000.0 }, { "end": "2021-12-31", "value": 34427000000.0 }, { "end": "2022-03-31", "value": 33799000000.0 }, { "end": "2022-06-30", "value": 142240000000.0 }, { "end": "2022-09-30", "value": 136049000000.0 }, { "end": "2022-12-31", "value": 134001000000.0 }, { "end": "2023-03-31", "value": 130584000000.0 }, { "end": "2023-06-30", "value": 128618000000.0 }, { "end": "2023-09-30", "value": 123749000000.0 }, { "end": "2023-12-31", "value": 122757000000.0 }, { "end": "2024-03-31", "value": 119819000000.0 }, { "end": "2024-06-30", "value": 108029000000.0 }, { "end": "2024-09-30", "value": 106333000000.0 }, { "end": "2024-12-31", "value": 104560000000.0 }, { "end": "2025-03-31", "value": 101679000000.0 }, { "end": "2025-06-30", "value": 101727000000.0 }, { "end": "2025-09-30", "value": 100519000000.0 }, { "end": "2025-12-31", "value": 100085000000.0 }, { "end": "2026-03-31", "value": 97837000000.0 }, { "end": "2026-06-30", "value": 97248000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 63253000000.0 }, "points": [ { "end": "2008-12-31", "value": 4874000000.0 }, { "end": "2009-06-30", "value": 4729000000.0 }, { "end": "2009-09-30", "value": 4650000000.0 }, { "end": "2009-12-31", "value": 4683000000.0 }, { "end": "2010-03-31", "value": 4593000000.0 }, { "end": "2010-06-30", "value": 4588000000.0 }, { "end": "2010-09-30", "value": 4715000000.0 }, { "end": "2010-12-31", "value": 4786000000.0 }, { "end": "2011-03-31", "value": 4697000000.0 }, { "end": "2011-06-30", "value": 5322000000.0 }, { "end": "2011-09-30", "value": 5398000000.0 }, { "end": "2011-12-31", "value": 5394000000.0 }, { "end": "2012-03-31", "value": 5367000000.0 }, { "end": "2012-06-30", "value": 6337000000.0 }, { "end": "2012-09-30", "value": 6420000000.0 }, { "end": "2012-12-31", "value": 6637000000.0 }, { "end": "2013-03-31", "value": 8146000000.0 }, { "end": "2013-06-30", "value": 8383000000.0 }, { "end": "2013-09-30", "value": 8610000000.0 }, { "end": "2013-12-31", "value": 8746000000.0 }, { "end": "2014-03-31", "value": 9093000000.0 }, { "end": "2014-06-30", "value": 9473000000.0 }, { "end": "2014-09-30", "value": 9703000000.0 }, { "end": "2014-12-31", "value": 9619000000.0 }, { "end": "2015-03-31", "value": 9739000000.0 }, { "end": "2015-06-30", "value": 9489000000.0 }, { "end": "2015-09-30", "value": 10033000000.0 }, { "end": "2015-12-31", "value": 10172000000.0 }, { "end": "2016-03-31", "value": 10264000000.0 }, { "end": "2016-06-30", "value": 10104000000.0 }, { "end": "2016-09-30", "value": 10399000000.0 }, { "end": "2016-12-31", "value": 10262000000.0 }, { "end": "2017-03-31", "value": 10278000000.0 }, { "end": "2017-06-30", "value": 10386000000.0 }, { "end": "2017-09-30", "value": 17043000000.0 }, { "end": "2017-12-31", "value": 17532000000.0 }, { "end": "2018-03-31", "value": 24645000000.0 }, { "end": "2018-06-30", "value": 23456000000.0 }, { "end": "2018-09-30", "value": 22679000000.0 }, { "end": "2018-12-31", "value": 22033000000.0 }, { "end": "2019-03-31", "value": 21704000000.0 }, { "end": "2019-06-30", "value": 22180000000.0 }, { "end": "2019-09-30", "value": 21246000000.0 }, { "end": "2019-12-31", "value": 21769000000.0 }, { "end": "2020-03-31", "value": 21986000000.0 }, { "end": "2020-06-30", "value": 21289000000.0 }, { "end": "2020-09-30", "value": 21398000000.0 }, { "end": "2020-12-31", "value": 21704000000.0 }, { "end": "2021-03-31", "value": 21050000000.0 }, { "end": "2021-06-30", "value": 21264000000.0 }, { "end": "2021-09-30", "value": 20920000000.0 }, { "end": "2021-12-31", "value": 21031000000.0 }, { "end": "2022-03-31", "value": 20237000000.0 }, { "end": "2022-06-30", "value": 89293000000.0 }, { "end": "2022-09-30", "value": 85969000000.0 }, { "end": "2022-12-31", "value": 85334000000.0 }, { "end": "2023-03-31", "value": 82742000000.0 }, { "end": "2023-06-30", "value": 81833000000.0 }, { "end": "2023-09-30", "value": 77607000000.0 }, { "end": "2023-12-31", "value": 76285000000.0 }, { "end": "2024-03-31", "value": 74525000000.0 }, { "end": "2024-06-30", "value": 72614000000.0 }, { "end": "2024-09-30", "value": 70159000000.0 }, { "end": "2024-12-31", "value": 69622000000.0 }, { "end": "2025-03-31", "value": 66508000000.0 }, { "end": "2025-06-30", "value": 64381000000.0 }, { "end": "2025-09-30", "value": 63214000000.0 }, { "end": "2025-12-31", "value": 62919000000.0 }, { "end": "2026-03-31", "value": 64130000000.0 }, { "end": "2026-06-30", "value": 63253000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.020109718116136783 }, "points": [ { "end": "2009-06-30", "value": 0.28230069782194966 }, { "end": "2009-09-30", "value": 0.2709677419354839 }, { "end": "2009-12-31", "value": 0.27204783258594917 }, { "end": "2010-03-31", "value": 0.2841280209013716 }, { "end": "2010-06-30", "value": 0.25719267654751526 }, { "end": "2010-09-30", "value": 0.26956521739130435 }, { "end": "2010-12-31", "value": 0.2841621395737568 }, { "end": "2011-03-31", "value": 0.33766233766233766 }, { "end": "2011-06-30", "value": 0.3117249154453213 }, { "end": "2011-09-30", "value": 0.3288254909225639 }, { "end": "2011-12-31", "value": 0.3342602892102336 }, { "end": "2012-03-31", "value": 0.3247624371157071 }, { "end": "2012-06-30", "value": 0.28183683130819 }, { "end": "2012-09-30", "value": 0.27975077881619936 }, { "end": "2012-12-31", "value": 0.2794937471749284 }, { "end": "2013-03-31", "value": 0.22379081757917996 }, { "end": "2013-06-30", "value": 0.224740546343791 }, { "end": "2013-09-30", "value": 0.2246225319396051 }, { "end": "2013-12-31", "value": 0.22581751657900756 }, { "end": "2014-03-31", "value": 0.21917958869460025 }, { "end": "2014-06-30", "value": 0.21999366620922622 }, { "end": "2014-09-30", "value": 0.21714933525713698 }, { "end": "2014-12-31", "value": 0.21426343694770766 }, { "end": "2015-03-31", "value": 0.21655200739295616 }, { "end": "2015-06-30", "value": 0.21351038044051007 }, { "end": "2015-09-30", "value": 0.20133559254460281 }, { "end": "2015-12-31", "value": 0.19514353126228864 }, { "end": "2016-03-31", "value": 0.1940763834762276 }, { "end": "2016-06-30", "value": 0.2000197941409343 }, { "end": "2016-09-30", "value": 0.18982594480238485 }, { "end": "2016-12-31", "value": 0.20054570259208732 }, { "end": "2017-03-31", "value": 0.20003891807744698 }, { "end": "2017-06-30", "value": 0.2021952628538417 }, { "end": "2017-09-30", "value": 0.12175086545795928 }, { "end": "2017-12-31", "value": 0.04066849190052475 }, { "end": "2018-03-31", "value": 0.017447758165956583 }, { "end": "2018-06-30", "value": 0.019184856753069576 }, { "end": "2018-09-30", "value": 0.017020150800299838 }, { "end": "2018-12-31", "value": 0.08777742477193301 }, { "end": "2019-03-31", "value": 0.11537043862882418 }, { "end": "2019-06-30", "value": 0.12466185752930568 }, { "end": "2019-09-30", "value": 0.1419090652358091 }, { "end": "2019-12-31", "value": 0.13822408011392348 }, { "end": "2020-03-31", "value": 0.13708723733284817 }, { "end": "2020-06-30", "value": 0.13246277420263985 }, { "end": "2020-09-30", "value": 0.12767548369006448 }, { "end": "2020-12-31", "value": 0.11587725764835975 }, { "end": "2021-03-31", "value": 0.10128266033254157 }, { "end": "2021-06-30", "value": 0.1031790820165538 }, { "end": "2021-09-30", "value": 0.09521988527724666 }, { "end": "2021-12-31", "value": 0.09566829917740478 }, { "end": "2022-03-31", "value": 0.09729703019222216 }, { "end": "2022-06-30", "value": -0.02742656199254141 }, { "end": "2022-09-30", "value": -0.05778827251683746 }, { "end": "2022-12-31", "value": -0.08636651276161905 }, { "end": "2023-03-31", "value": -0.10007009741123009 }, { "end": "2023-06-30", "value": -0.06778439016044872 }, { "end": "2023-09-30", "value": -0.042006520030409625 }, { "end": "2023-12-31", "value": -0.020292324834502197 }, { "end": "2024-03-31", "value": -0.016880241529688023 }, { "end": "2024-06-30", "value": -0.14542650177651692 }, { "end": "2024-09-30", "value": -0.1478926438518223 }, { "end": "2024-12-31", "value": -0.14409238459107754 }, { "end": "2025-03-31", "value": -0.1473807662236122 }, { "end": "2025-06-30", "value": 0.003432689768720585 }, { "end": "2025-09-30", "value": 0.008716423577055715 }, { "end": "2025-12-31", "value": 0.011729366328136174 }, { "end": "2026-03-31", "value": -0.026415094339622643 }, { "end": "2026-06-30", "value": -0.020109718116136783 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.03522082237297522 }, "points": [ { "end": "2009-03-31", "value": 0.3095590411364309 }, { "end": "2009-06-30", "value": 0.39743971420065494 }, { "end": "2009-09-30", "value": 0.37600716204118173 }, { "end": "2009-12-31", "value": 0.3684210526315789 }, { "end": "2010-03-31", "value": 0.3706333428003408 }, { "end": "2010-06-30", "value": 0.3260569218016027 }, { "end": "2010-09-30", "value": 0.34277238403452 }, { "end": "2010-12-31", "value": 0.36045587065995227 }, { "end": "2011-03-31", "value": 0.4132360604481501 }, { "end": "2011-06-30", "value": 0.42289064491460615 }, { "end": "2011-09-30", "value": 0.43536914397841553 }, { "end": "2011-12-31", "value": 0.43258157389635316 }, { "end": "2012-03-31", "value": 0.4035656401944895 }, { "end": "2012-06-30", "value": 0.4061860359335911 }, { "end": "2012-09-30", "value": 0.4088322330981106 }, { "end": "2012-12-31", "value": 0.41341653666146644 }, { "end": "2013-03-31", "value": 0.39995612110574813 }, { "end": "2013-06-30", "value": 0.38456827924066134 }, { "end": "2013-09-30", "value": 0.3720661792997307 }, { "end": "2013-12-31", "value": 0.3568202348690154 }, { "end": "2014-03-31", "value": 0.34421416234887736 }, { "end": "2014-06-30", "value": 0.3512556885218271 }, { "end": "2014-09-30", "value": 0.34394384590270977 }, { "end": "2014-12-31", "value": 0.3289704708699122 }, { "end": "2015-03-31", "value": 0.32999530589892034 }, { "end": "2015-06-30", "value": 0.31484071484071485 }, { "end": "2015-09-30", "value": 0.31444582814445826 }, { "end": "2015-12-31", "value": 0.3104472943384423 }, { "end": "2016-03-31", "value": 0.31037706450607666 }, { "end": "2016-06-30", "value": 0.3122682323856613 }, { "end": "2016-09-30", "value": 0.3050533147890589 }, { "end": "2016-12-31", "value": 0.3167615822687394 }, { "end": "2017-03-31", "value": 0.31394105970377156 }, { "end": "2017-06-30", "value": 0.31885818402672333 }, { "end": "2017-09-30", "value": 0.31058224816644214 }, { "end": "2017-12-31", "value": 0.10373926960570348 }, { "end": "2018-03-31", "value": 0.05682569049821594 }, { "end": "2018-06-30", "value": 0.05192107995846314 }, { "end": "2018-09-30", "value": 0.040174854288093254 }, { "end": "2018-12-31", "value": 0.1832654221548375 }, { "end": "2019-03-31", "value": 0.22861316534282844 }, { "end": "2019-06-30", "value": 0.251523696898026 }, { "end": "2019-09-30", "value": 0.27213647441104794 }, { "end": "2019-12-31", "value": 0.270010768126346 }, { "end": "2020-03-31", "value": 0.2710431654676259 }, { "end": "2020-06-30", "value": 0.26169265033407574 }, { "end": "2020-09-30", "value": 0.2563092222534947 }, { "end": "2020-12-31", "value": 0.23568550276450193 }, { "end": "2021-03-31", "value": 0.19777365491651205 }, { "end": "2021-06-30", "value": 0.19414211131758252 }, { "end": "2021-09-30", "value": 0.16753574432296048 }, { "end": "2021-12-31", "value": 0.16503978344680503 }, { "end": "2022-03-31", "value": 0.1567924828794394 }, { "end": "2022-06-30", "value": -0.12674015422035917 }, { "end": "2022-09-30", "value": -0.19110632404985384 }, { "end": "2022-12-31", "value": -0.21793772363012687 }, { "end": "2023-03-31", "value": -0.20020310459886842 }, { "end": "2023-06-30", "value": -0.13242139941273365 }, { "end": "2023-09-30", "value": -0.07753597336187418 }, { "end": "2023-12-31", "value": -0.037462791316763874 }, { "end": "2024-03-31", "value": -0.031001256807708422 }, { "end": "2024-06-30", "value": -0.264436319927881 }, { "end": "2024-09-30", "value": -0.26216584971448786 }, { "end": "2024-12-31", "value": -0.25513084611276415 }, { "end": "2025-03-31", "value": -0.2556465494757707 }, { "end": "2025-06-30", "value": 0.0057490700033818055 }, { "end": "2025-09-30", "value": 0.014552465467606898 }, { "end": "2025-12-31", "value": 0.019787644787644786 }, { "end": "2026-03-31", "value": -0.04552539639881752 }, { "end": "2026-06-30", "value": -0.03522082237297522 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": -0.08769209469749412 }, "points": [ { "end": "2009-03-31", "value": 0.11897010949985203 }, { "end": "2009-06-30", "value": 0.16016671628460852 }, { "end": "2009-09-30", "value": 0.1504028648164727 }, { "end": "2009-12-31", "value": 0.1587622903412377 }, { "end": "2010-03-31", "value": 0.17012212439647828 }, { "end": "2010-06-30", "value": 0.14562033710969882 }, { "end": "2010-09-30", "value": 0.16531823085221142 }, { "end": "2010-12-31", "value": 0.1730718261330506 }, { "end": "2011-03-31", "value": 0.20557582073996875 }, { "end": "2011-06-30", "value": 0.23859291358654092 }, { "end": "2011-09-30", "value": 0.2420897718910964 }, { "end": "2011-12-31", "value": 0.2715930902111324 }, { "end": "2012-03-31", "value": 0.24264876128733504 }, { "end": "2012-06-30", "value": 0.24721400955196726 }, { "end": "2012-09-30", "value": 0.2401547917140906 }, { "end": "2012-12-31", "value": 0.2101626922219746 }, { "end": "2013-03-31", "value": 0.209082931110136 }, { "end": "2013-06-30", "value": 0.19595835884874463 }, { "end": "2013-09-30", "value": 0.19430550211619854 }, { "end": "2013-12-31", "value": 0.1942186088527552 }, { "end": "2014-03-31", "value": 0.18549222797927462 }, { "end": "2014-06-30", "value": 0.19433676049216247 }, { "end": "2014-09-30", "value": 0.19229513548808358 }, { "end": "2014-12-31", "value": 0.18180367118914606 }, { "end": "2015-03-31", "value": 0.1813487717102175 }, { "end": "2015-06-30", "value": 0.16565656565656567 }, { "end": "2015-09-30", "value": 0.16578455790784558 }, { "end": "2015-12-31", "value": 0.16171410697528935 }, { "end": "2016-03-31", "value": 0.16313493300093487 }, { "end": "2016-06-30", "value": 0.18062422744128553 }, { "end": "2016-09-30", "value": 0.1713800030907124 }, { "end": "2016-12-31", "value": 0.18377712790518702 }, { "end": "2017-03-31", "value": 0.1749885478699038 }, { "end": "2017-06-30", "value": 0.16884300030367447 }, { "end": "2017-09-30", "value": 0.16629247118694807 }, { "end": "2017-12-31", "value": -0.049032445802415246 }, { "end": "2018-03-31", "value": -0.07400555041628122 }, { "end": "2018-06-30", "value": -0.08284296757817007 }, { "end": "2018-09-30", "value": -0.08524146544546211 }, { "end": "2018-12-31", "value": 0.0562873116649294 }, { "end": "2019-03-31", "value": 0.09002099881311057 }, { "end": "2019-06-30", "value": 0.15619030292004002 }, { "end": "2019-09-30", "value": 0.16806570990161568 }, { "end": "2019-12-31", "value": 0.18566044508255564 }, { "end": "2020-03-31", "value": 0.185431654676259 }, { "end": "2020-06-30", "value": 0.12861915367483295 }, { "end": "2020-09-30", "value": 0.1335960221409138 }, { "end": "2020-12-31", "value": 0.11423484209539875 }, { "end": "2021-03-31", "value": 0.09109461966604823 }, { "end": "2021-06-30", "value": 0.12237855057074595 }, { "end": "2021-09-30", "value": 0.10420521446593776 }, { "end": "2021-12-31", "value": 0.08251989172340252 }, { "end": "2022-03-31", "value": 0.10527154005414875 }, { "end": "2022-06-30", "value": -0.1432489779019821 }, { "end": "2022-09-30", "value": -0.20126173257424218 }, { "end": "2022-12-31", "value": -0.21796729455599254 }, { "end": "2023-03-31", "value": -0.215097441849219 }, { "end": "2023-06-30", "value": -0.16037623242378668 }, { "end": "2023-09-30", "value": -0.1148055654655726 }, { "end": "2023-12-31", "value": -0.07565160572106193 }, { "end": "2024-03-31", "value": -0.07449666083442175 }, { "end": "2024-06-30", "value": -0.2947112736014424 }, { "end": "2024-09-30", "value": -0.2834150285512153 }, { "end": "2024-12-31", "value": -0.2876579944558887 }, { "end": "2025-03-31", "value": -0.2816232851703093 }, { "end": "2025-06-30", "value": 0.019978668609037225 }, { "end": "2025-09-30", "value": 0.012809338932467051 }, { "end": "2025-12-31", "value": 0.01949270699270699 }, { "end": "2026-03-31", "value": -0.04665412523515184 }, { "end": "2026-06-30", "value": -0.08769209469749412 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.16738792284770235 }, "latest_score": { "z": 1.9642149462043388, "percentile_empirical": 90.25032114565221, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.539846300787828 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2011-12-31", "value": 0.08312516127659633, "ref_year": 2014, "fallback_year_used": true, "z": 0.21631781920135779, "percentile_empirical": 58.80905846006756, "r_squared": 0.963622745858832 }, { "end": "2012-03-31", "value": 0.08698215738943041, "ref_year": 2014, "fallback_year_used": true, "z": 0.28362641082447004, "percentile_empirical": 60.47001873217957, "r_squared": 0.9631696996370271 }, { "end": "2012-06-30", "value": 0.0888683259291054, "ref_year": 2014, "fallback_year_used": true, "z": 0.31654201256617387, "percentile_empirical": 61.38295234817633, "r_squared": 0.9679788651224898 }, { "end": "2012-09-30", "value": 0.08751275427515798, "ref_year": 2014, "fallback_year_used": true, "z": 0.29288587805055705, "percentile_empirical": 60.73584883524949, "r_squared": 0.9735142475351828 }, { "end": "2012-12-31", "value": 0.08652381851050969, "ref_year": 2014, "fallback_year_used": true, "z": 0.2756279209313596, "percentile_empirical": 60.2403900353255, "r_squared": 0.978075760109484 }, { "end": "2013-03-31", "value": 0.08535727585872545, "ref_year": 2014, "fallback_year_used": true, "z": 0.25527053900436725, "percentile_empirical": 59.722759733034096, "r_squared": 0.981507156724538 }, { "end": "2013-06-30", "value": 0.08855218324550795, "ref_year": 2014, "fallback_year_used": true, "z": 0.3110249940983331, "percentile_empirical": 61.23679299376235, "r_squared": 0.9732677185402709 }, { "end": "2013-09-30", "value": 0.09351459898700872, "ref_year": 2014, "fallback_year_used": true, "z": 0.39762430735596294, "percentile_empirical": 64.24436965269872, "r_squared": 0.9552962294887525 }, { "end": "2013-12-31", "value": 0.09974398330472453, "ref_year": 2014, "fallback_year_used": true, "z": 0.5063335393174293, "percentile_empirical": 68.04603868505984, "r_squared": 0.9327819623931022 }, { "end": "2014-03-31", "value": 0.10550170552606382, "ref_year": 2014, "fallback_year_used": false, "z": 0.6068117773913282, "percentile_empirical": 70.13704174013036, "r_squared": 0.9198502072239386 }, { "end": "2014-06-30", "value": 0.11308713548789974, "ref_year": 2014, "fallback_year_used": false, "z": 0.7391854154896504, "percentile_empirical": 72.42429836617241, "r_squared": 0.925618242452804 }, { "end": "2014-09-30", "value": 0.11899379302875401, "ref_year": 2014, "fallback_year_used": false, "z": 0.8422627297114705, "percentile_empirical": 73.77436523679455, "r_squared": 0.9309540113158781 }, { "end": "2014-12-31", "value": 0.12268149648703597, "ref_year": 2014, "fallback_year_used": false, "z": 0.9066169885282507, "percentile_empirical": 74.9016688776537, "r_squared": 0.9364959304536781 }, { "end": "2015-03-31", "value": 0.1256030563600652, "ref_year": 2015, "fallback_year_used": false, "z": 1.2509893758039967, "percentile_empirical": 81.38507239011895, "r_squared": 0.9453340246223105 }, { "end": "2015-06-30", "value": 0.12648837839329938, "ref_year": 2015, "fallback_year_used": false, "z": 1.2666884375530234, "percentile_empirical": 81.59773682279591, "r_squared": 0.9539068758068381 }, { "end": "2015-09-30", "value": 0.12542642772413545, "ref_year": 2015, "fallback_year_used": false, "z": 1.2478572908021388, "percentile_empirical": 81.3426441806715, "r_squared": 0.9601660244902512 }, { "end": "2015-12-31", "value": 0.12236953626317221, "ref_year": 2015, "fallback_year_used": false, "z": 1.1936506563750933, "percentile_empirical": 80.7503118320325, "r_squared": 0.9604530341677221 }, { "end": "2016-03-31", "value": 0.11778282117520647, "ref_year": 2016, "fallback_year_used": false, "z": 1.2635004757526151, "percentile_empirical": 82.90788391553058, "r_squared": 0.9545387237376791 }, { "end": "2016-06-30", "value": 0.1121086122757846, "ref_year": 2016, "fallback_year_used": false, "z": 1.1674121761036207, "percentile_empirical": 81.82118267389279, "r_squared": 0.943851918737945 }, { "end": "2016-09-30", "value": 0.10514607346681944, "ref_year": 2016, "fallback_year_used": false, "z": 1.049507014828758, "percentile_empirical": 81.0932643457208, "r_squared": 0.9258487801717453 }, { "end": "2016-12-31", "value": 0.09801877984221974, "ref_year": 2016, "fallback_year_used": false, "z": 0.9288118593231719, "percentile_empirical": 78.77096626922852, "r_squared": 0.9031256499909788 }, { "end": "2017-03-31", "value": 0.09040920331102818, "ref_year": 2017, "fallback_year_used": false, "z": 0.656172628846441, "percentile_empirical": 73.51988183218349, "r_squared": 0.8769249356535594 }, { "end": "2017-06-30", "value": 0.08286932881238575, "ref_year": 2017, "fallback_year_used": false, "z": 0.5434477028328221, "percentile_empirical": 69.83212749753767, "r_squared": 0.8468814775762488 }, { "end": "2017-09-30", "value": 0.07518256453534959, "ref_year": 2017, "fallback_year_used": false, "z": 0.42852670055764586, "percentile_empirical": 67.234939293309, "r_squared": 0.8180024071894365 }, { "end": "2017-12-31", "value": 0.06730600946095784, "ref_year": 2017, "fallback_year_used": false, "z": 0.3107682301530165, "percentile_empirical": 61.528346461103865, "r_squared": 0.8029278693507039 }, { "end": "2018-03-31", "value": 0.06407179133539394, "ref_year": 2018, "fallback_year_used": false, "z": 0.14998960458681648, "percentile_empirical": 55.804408073573086, "r_squared": 0.8102232723248105 }, { "end": "2018-06-30", "value": 0.06758875742590124, "ref_year": 2018, "fallback_year_used": false, "z": 0.20438467967141197, "percentile_empirical": 58.35978398652697, "r_squared": 0.7483769603216092 }, { "end": "2018-09-30", "value": 0.07770062584020579, "ref_year": 2018, "fallback_year_used": false, "z": 0.3607796597442238, "percentile_empirical": 64.15853097311202, "r_squared": 0.6664041956444379 }, { "end": "2018-12-31", "value": 0.09282524693197931, "ref_year": 2018, "fallback_year_used": false, "z": 0.5947042637185562, "percentile_empirical": 72.00016353111212, "r_squared": 0.6270437389903569 }, { "end": "2019-03-31", "value": 0.1085125331847327, "ref_year": 2019, "fallback_year_used": false, "z": 0.8316368430270908, "percentile_empirical": 75.73096745087499, "r_squared": 0.6440945947234714 }, { "end": "2019-06-30", "value": 0.12174877038063402, "ref_year": 2019, "fallback_year_used": false, "z": 1.0667178118467717, "percentile_empirical": 79.57131182162075, "r_squared": 0.6858527559821789 }, { "end": "2019-09-30", "value": 0.13229686871756197, "ref_year": 2019, "fallback_year_used": false, "z": 1.2540563386161567, "percentile_empirical": 82.47737266212968, "r_squared": 0.7303621468529289 }, { "end": "2019-12-31", "value": 0.14070472940006945, "ref_year": 2019, "fallback_year_used": false, "z": 1.4033833720994193, "percentile_empirical": 84.40202431975493, "r_squared": 0.7748899198419902 }, { "end": "2020-03-31", "value": 0.146346396594381, "ref_year": 2020, "fallback_year_used": false, "z": 1.5851836554904737, "percentile_empirical": 85.82365560598306, "r_squared": 0.813829886485137 }, { "end": "2020-06-30", "value": 0.1478077925562724, "ref_year": 2020, "fallback_year_used": false, "z": 1.610996422312276, "percentile_empirical": 86.12994971243394, "r_squared": 0.8388258305089035 }, { "end": "2020-09-30", "value": 0.14622814858700603, "ref_year": 2020, "fallback_year_used": false, "z": 1.5830950304216302, "percentile_empirical": 85.79463769006283, "r_squared": 0.8488439586722895 }, { "end": "2020-12-31", "value": 0.14214483804516803, "ref_year": 2020, "fallback_year_used": false, "z": 1.5109711532343304, "percentile_empirical": 84.84249684032203, "r_squared": 0.8452452227207339 }, { "end": "2021-03-31", "value": 0.1361328479300215, "ref_year": 2021, "fallback_year_used": false, "z": 1.3930581400461868, "percentile_empirical": 81.33584158636009, "r_squared": 0.8312451506089207 }, { "end": "2021-06-30", "value": 0.13069019646143368, "ref_year": 2021, "fallback_year_used": false, "z": 1.2961065698718828, "percentile_empirical": 80.59510250491056, "r_squared": 0.8222284362699686 }, { "end": "2021-09-30", "value": 0.1260514961985478, "ref_year": 2021, "fallback_year_used": false, "z": 1.2134760217557032, "percentile_empirical": 80.12960323116386, "r_squared": 0.8182799485897485 }, { "end": "2021-12-31", "value": 0.12015538045663686, "ref_year": 2021, "fallback_year_used": false, "z": 1.1084467575437849, "percentile_empirical": 79.02278872169713, "r_squared": 0.810630617428608 }, { "end": "2022-03-31", "value": 0.11349220939789803, "ref_year": 2022, "fallback_year_used": false, "z": 0.7828444445559252, "percentile_empirical": 71.94292021453937, "r_squared": 0.8022878760303696 }, { "end": "2022-06-30", "value": 0.13448472353490146, "ref_year": 2022, "fallback_year_used": false, "z": 1.1509225767551867, "percentile_empirical": 78.58215548822137, "r_squared": 0.6715718063773561 }, { "end": "2022-09-30", "value": 0.17355259048988894, "ref_year": 2022, "fallback_year_used": false, "z": 1.8359299752950988, "percentile_empirical": 86.38997507101934, "r_squared": 0.5492418195577423 }, { "end": "2022-12-31", "value": 0.2251559872010304, "ref_year": 2022, "fallback_year_used": false, "z": 2.740732599345434, "percentile_empirical": 93.17884501266244, "r_squared": 0.5062264879900705 }, { "end": "2023-03-31", "value": 0.2788344182304205, "ref_year": 2023, "fallback_year_used": false, "z": 3.9092968315865373, "percentile_empirical": 96.9919152876479, "r_squared": 0.5154007667285818 }, { "end": "2023-06-30", "value": 0.314817304005942, "ref_year": 2023, "fallback_year_used": false, "z": 4.600412123109139, "percentile_empirical": 98.06491449240617, "r_squared": 0.569244297955912 }, { "end": "2023-09-30", "value": 0.3390080141374247, "ref_year": 2023, "fallback_year_used": false, "z": 5.065037717314031, "percentile_empirical": 98.90542420824241, "r_squared": 0.6314915904286916 }, { "end": "2023-12-31", "value": 0.35243185086128576, "ref_year": 2023, "fallback_year_used": false, "z": 5.322866366429058, "percentile_empirical": 99.0, "r_squared": 0.6911475721015927 }, { "end": "2024-03-31", "value": 0.3580152667949275, "ref_year": 2024, "fallback_year_used": false, "z": 5.681800194893001, "percentile_empirical": 99.0, "r_squared": 0.7439153161026948 }, { "end": "2024-06-30", "value": 0.3562287909666174, "ref_year": 2024, "fallback_year_used": false, "z": 5.645834047438527, "percentile_empirical": 99.0, "r_squared": 0.784605914519154 }, { "end": "2024-09-30", "value": 0.34779006153069736, "ref_year": 2024, "fallback_year_used": false, "z": 5.475941691543728, "percentile_empirical": 99.0, "r_squared": 0.8108519032562314 }, { "end": "2024-12-31", "value": 0.3340649667633738, "ref_year": 2024, "fallback_year_used": false, "z": 5.199621813935785, "percentile_empirical": 98.83696911121199, "r_squared": 0.8228485322536463 }, { "end": "2025-03-31", "value": 0.31495405344407895, "ref_year": 2025, "fallback_year_used": false, "z": 4.570275823690254, "percentile_empirical": 98.48739595798037, "r_squared": 0.816710046521884 }, { "end": "2025-06-30", "value": 0.29259144832672074, "ref_year": 2025, "fallback_year_used": false, "z": 4.1613093486255375, "percentile_empirical": 98.16907159082035, "r_squared": 0.7974648999198902 }, { "end": "2025-09-30", "value": 0.265638883606612, "ref_year": 2025, "fallback_year_used": false, "z": 3.6684018662597837, "percentile_empirical": 97.52184989871263, "r_squared": 0.7594238167430776 }, { "end": "2025-12-31", "value": 0.23520120287861962, "ref_year": 2025, "fallback_year_used": false, "z": 3.1117587143932783, "percentile_empirical": 96.0141137031103, "r_squared": 0.703196089309071 }, { "end": "2026-03-31", "value": 0.2027686426611034, "ref_year": 2026, "fallback_year_used": false, "z": 2.6043397532456227, "percentile_empirical": 94.79422180586671, "r_squared": 0.6329120512345247 }, { "end": "2026-06-30", "value": 0.16738792284770235, "ref_year": 2026, "fallback_year_used": false, "z": 1.9642149462043388, "percentile_empirical": 90.25032114565221, "r_squared": 0.539846300787828 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.1498428103734671 }, "latest_score": { "z": -1.7917615248288612, "percentile_empirical": 10.03259358297028, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.04623060164244138 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2011-12-31", "value": 0.16814910927282287, "ref_year": 2014, "fallback_year_used": true, "z": 0.6734214511713453, "percentile_empirical": 71.8878610390012, "r_squared": 0.7734599396325815 }, { "end": "2012-03-31", "value": 0.16087918952173955, "ref_year": 2014, "fallback_year_used": true, "z": 0.6045237246223858, "percentile_empirical": 69.30190278679086, "r_squared": 0.8033541462834509 }, { "end": "2012-06-30", "value": 0.15434791830946282, "ref_year": 2014, "fallback_year_used": true, "z": 0.5426262411001669, "percentile_empirical": 67.36534744363271, "r_squared": 0.827997030824647 }, { "end": "2012-09-30", "value": 0.14644064641596038, "ref_year": 2014, "fallback_year_used": true, "z": 0.46768826718571993, "percentile_empirical": 63.33750272409422, "r_squared": 0.8418034899745817 }, { "end": "2012-12-31", "value": 0.14075810201829456, "ref_year": 2014, "fallback_year_used": true, "z": 0.41383424906476873, "percentile_empirical": 62.299158300412515, "r_squared": 0.8584351051001371 }, { "end": "2013-03-31", "value": 0.13238734183255446, "ref_year": 2014, "fallback_year_used": true, "z": 0.33450375216374056, "percentile_empirical": 60.261651688396114, "r_squared": 0.8590453020580227 }, { "end": "2013-06-30", "value": 0.12655784646986942, "ref_year": 2014, "fallback_year_used": true, "z": 0.279257065657077, "percentile_empirical": 59.284508948219894, "r_squared": 0.8673743820105048 }, { "end": "2013-09-30", "value": 0.12201934042996761, "ref_year": 2014, "fallback_year_used": true, "z": 0.23624520874746516, "percentile_empirical": 58.29974621263359, "r_squared": 0.87776795491333 }, { "end": "2013-12-31", "value": 0.11811284457692241, "ref_year": 2014, "fallback_year_used": true, "z": 0.1992229729782676, "percentile_empirical": 57.434742066229596, "r_squared": 0.8878232282965235 }, { "end": "2014-03-31", "value": 0.11407299352910037, "ref_year": 2014, "fallback_year_used": false, "z": 0.16093691724155962, "percentile_empirical": 55.80365424884522, "r_squared": 0.8948835278115591 }, { "end": "2014-06-30", "value": 0.10659652036224934, "ref_year": 2014, "fallback_year_used": false, "z": 0.09008166416623138, "percentile_empirical": 53.417555988762, "r_squared": 0.8938754948534382 }, { "end": "2014-09-30", "value": 0.10758729874268008, "ref_year": 2014, "fallback_year_used": false, "z": 0.09947136587722566, "percentile_empirical": 53.641359553349915, "r_squared": 0.9084918362633415 }, { "end": "2014-12-31", "value": 0.10223876015455374, "ref_year": 2014, "fallback_year_used": false, "z": 0.04878275283904532, "percentile_empirical": 51.85567608920808, "r_squared": 0.896536770775269 }, { "end": "2015-03-31", "value": 0.09655597530470879, "ref_year": 2015, "fallback_year_used": false, "z": 0.3016413052563932, "percentile_empirical": 59.81099739973349, "r_squared": 0.8853090095598243 }, { "end": "2015-06-30", "value": 0.08760424254712629, "ref_year": 2015, "fallback_year_used": false, "z": 0.21260237161171952, "percentile_empirical": 57.148236387774276, "r_squared": 0.8480760787936815 }, { "end": "2015-09-30", "value": 0.07264482526190849, "ref_year": 2015, "fallback_year_used": false, "z": 0.06380765229961131, "percentile_empirical": 51.82260638142799, "r_squared": 0.8255129071414636 }, { "end": "2015-12-31", "value": 0.05797107508302912, "ref_year": 2015, "fallback_year_used": false, "z": -0.08214566242474394, "percentile_empirical": 46.802428596399736, "r_squared": 0.7951436313232505 }, { "end": "2016-03-31", "value": 0.04483135263383274, "ref_year": 2016, "fallback_year_used": false, "z": -0.16257470171851737, "percentile_empirical": 44.14913068589187, "r_squared": 0.7884545499779892 }, { "end": "2016-06-30", "value": 0.038042481754789054, "ref_year": 2016, "fallback_year_used": false, "z": -0.23165526375735163, "percentile_empirical": 42.033554263374285, "r_squared": 0.7412795820277991 }, { "end": "2016-09-30", "value": 0.031211285837121825, "ref_year": 2016, "fallback_year_used": false, "z": -0.3011665067604468, "percentile_empirical": 39.88588233394449, "r_squared": 0.6414621378158397 }, { "end": "2016-12-31", "value": 0.02928755736670333, "ref_year": 2016, "fallback_year_used": false, "z": -0.32074152097331643, "percentile_empirical": 39.07793253536469, "r_squared": 0.6111625284202045 }, { "end": "2017-03-31", "value": 0.027428522272819483, "ref_year": 2017, "fallback_year_used": false, "z": -0.39507968711618857, "percentile_empirical": 36.3437864897967, "r_squared": 0.5769304581836239 }, { "end": "2017-06-30", "value": 0.02429167441892099, "ref_year": 2017, "fallback_year_used": false, "z": -0.4300718490572305, "percentile_empirical": 35.11156649005637, "r_squared": 0.5449204245122239 }, { "end": "2017-09-30", "value": 0.020891287066742162, "ref_year": 2017, "fallback_year_used": false, "z": -0.46800384653738714, "percentile_empirical": 33.82983472060714, "r_squared": 0.4904371153644363 }, { "end": "2017-12-31", "value": -0.018731579485846608, "ref_year": 2017, "fallback_year_used": false, "z": -0.9100048065945799, "percentile_empirical": 22.163959679755376, "r_squared": 0.037144903412726776 }, { "end": "2018-03-31", "value": -0.0640011166564823, "ref_year": 2018, "fallback_year_used": false, "z": -1.3831000544233567, "percentile_empirical": 16.266340368524936, "r_squared": 0.1778321462475144 }, { "end": "2018-06-30", "value": -0.10888986753875843, "ref_year": 2018, "fallback_year_used": false, "z": -1.8770050349383094, "percentile_empirical": 10.702261205835853, "r_squared": 0.32028164853051694 }, { "end": "2018-09-30", "value": -0.15352379939111072, "ref_year": 2018, "fallback_year_used": false, "z": -2.36810627541738, "percentile_empirical": 8.177473363780525, "r_squared": 0.4423614463242788 }, { "end": "2018-12-31", "value": -0.14135978617376752, "ref_year": 2018, "fallback_year_used": false, "z": -2.2342672490909052, "percentile_empirical": 9.155442339634785, "r_squared": 0.3751360527249968 }, { "end": "2019-03-31", "value": -0.10932593366502685, "ref_year": 2019, "fallback_year_used": false, "z": -2.2292833583452447, "percentile_empirical": 9.086338713340485, "r_squared": 0.21660727221967144 }, { "end": "2019-06-30", "value": -0.07117137312368196, "ref_year": 2019, "fallback_year_used": false, "z": -1.7558611383834295, "percentile_empirical": 11.294452431379614, "r_squared": 0.08608847589439533 }, { "end": "2019-09-30", "value": -0.026674430445079132, "ref_year": 2019, "fallback_year_used": false, "z": -1.2037425689245957, "percentile_empirical": 17.070183208431423, "r_squared": 0.01106947018100479 }, { "end": "2019-12-31", "value": 0.013753069116240956, "ref_year": 2019, "fallback_year_used": false, "z": -0.7021176958223134, "percentile_empirical": 27.49466081518331, "r_squared": 0.0027567126831493692 }, { "end": "2020-03-31", "value": 0.04864448843910264, "ref_year": 2020, "fallback_year_used": false, "z": -0.04066886876846825, "percentile_empirical": 50.14228056308603, "r_squared": 0.03285664564203421 }, { "end": "2020-06-30", "value": 0.07619916094763816, "ref_year": 2020, "fallback_year_used": false, "z": 0.2493579488864335, "percentile_empirical": 59.53010043778511, "r_squared": 0.07901841500432069 }, { "end": "2020-09-30", "value": 0.09635794196490476, "ref_year": 2020, "fallback_year_used": false, "z": 0.46153928054366133, "percentile_empirical": 67.6897693176497, "r_squared": 0.12560942447326356 }, { "end": "2020-12-31", "value": 0.10885453803005107, "ref_year": 2020, "fallback_year_used": false, "z": 0.5930722532970284, "percentile_empirical": 70.89433913694756, "r_squared": 0.16130465455464424 }, { "end": "2021-03-31", "value": 0.11002632821953082, "ref_year": 2021, "fallback_year_used": false, "z": 0.3529753950295255, "percentile_empirical": 62.35256001357292, "r_squared": 0.16584456616120752 }, { "end": "2021-06-30", "value": 0.11246239849406883, "ref_year": 2021, "fallback_year_used": false, "z": 0.3749273310219872, "percentile_empirical": 62.90797959281095, "r_squared": 0.17462097682813174 }, { "end": "2021-09-30", "value": 0.11064380263945484, "ref_year": 2021, "fallback_year_used": false, "z": 0.3585395854737955, "percentile_empirical": 62.49334305505126, "r_squared": 0.16876202111898367 }, { "end": "2021-12-31", "value": 0.1078782610083283, "ref_year": 2021, "fallback_year_used": false, "z": 0.33361871455085346, "percentile_empirical": 61.896126533459054, "r_squared": 0.16081636883037503 }, { "end": "2022-03-31", "value": 0.10661028787988831, "ref_year": 2022, "fallback_year_used": false, "z": 0.11449037331314736, "percentile_empirical": 54.043979026112, "r_squared": 0.1563857941304261 }, { "end": "2022-06-30", "value": -0.006984460417598396, "ref_year": 2022, "fallback_year_used": false, "z": -0.9086894182293517, "percentile_empirical": 19.84988824815573, "r_squared": 0.00029503224679797645 }, { "end": "2022-09-30", "value": -0.16007305622571416, "ref_year": 2022, "fallback_year_used": false, "z": -2.287601382858859, "percentile_empirical": 5.478946840396961, "r_squared": 0.07678577975592213 }, { "end": "2022-12-31", "value": -0.3178905988466156, "ref_year": 2022, "fallback_year_used": false, "z": -3.709108299162102, "percentile_empirical": 2.4868151341664033, "r_squared": 0.19268449939706536 }, { "end": "2023-03-31", "value": -0.4558380565120598, "ref_year": 2023, "fallback_year_used": false, "z": -5.195474895659915, "percentile_empirical": 1.508152542336067, "r_squared": 0.33697574188327356 }, { "end": "2023-06-30", "value": -0.5276306394893309, "ref_year": 2023, "fallback_year_used": false, "z": -5.866256704921681, "percentile_empirical": 0.9593531690328849, "r_squared": 0.4617464593060385 }, { "end": "2023-09-30", "value": -0.5618011147842581, "ref_year": 2023, "fallback_year_used": false, "z": -6.185522738975956, "percentile_empirical": 0.8970854392041466, "r_squared": 0.5456882253520696 }, { "end": "2023-12-31", "value": -0.5751440678384324, "ref_year": 2023, "fallback_year_used": false, "z": -6.310190355314643, "percentile_empirical": 0.8727710160442731, "r_squared": 0.5865619239106722 }, { "end": "2024-03-31", "value": -0.568643011513298, "ref_year": 2024, "fallback_year_used": false, "z": -6.137054183239419, "percentile_empirical": 0.719433401403796, "r_squared": 0.5667185746911004 }, { "end": "2024-06-30", "value": -0.617912173818122, "ref_year": 2024, "fallback_year_used": false, "z": -6.589057839715044, "percentile_empirical": 0.5056360922285198, "r_squared": 0.6284333817679401 }, { "end": "2024-09-30", "value": -0.6378986580062702, "ref_year": 2024, "fallback_year_used": false, "z": -6.772417237572124, "percentile_empirical": 0.4189072675559334, "r_squared": 0.6802268774427083 }, { "end": "2024-12-31", "value": -0.6353056373421841, "ref_year": 2024, "fallback_year_used": false, "z": -6.748628425937122, "percentile_empirical": 0.430159353337047, "r_squared": 0.7167618205938827 }, { "end": "2025-03-31", "value": -0.6173597437778494, "ref_year": 2025, "fallback_year_used": false, "z": -5.8609283061158415, "percentile_empirical": 0.32797496758194883, "r_squared": 0.7400159913681233 }, { "end": "2025-06-30", "value": -0.5321118678693286, "ref_year": 2025, "fallback_year_used": false, "z": -5.142503376686978, "percentile_empirical": 0.6349411155145867, "r_squared": 0.5429008262696972 }, { "end": "2025-09-30", "value": -0.4342898829566476, "ref_year": 2025, "fallback_year_used": false, "z": -4.318110371482969, "percentile_empirical": 0.9871849406157925, "r_squared": 0.358755645408362 }, { "end": "2025-12-31", "value": -0.32652132035409703, "ref_year": 2025, "fallback_year_used": false, "z": -3.4098927630410842, "percentile_empirical": 3.506116704321605, "r_squared": 0.2018023864475577 }, { "end": "2026-03-31", "value": -0.2415366656428004, "ref_year": 2026, "fallback_year_used": false, "z": -2.5620126177509106, "percentile_empirical": 6.494636389028908, "r_squared": 0.11559042601520594 }, { "end": "2026-06-30", "value": -0.1498428103734671, "ref_year": 2026, "fallback_year_used": false, "z": -1.7917615248288612, "percentile_empirical": 10.03259358297028, "r_squared": 0.04623060164244138 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": -0.13010686615035827 }, "latest_score": { "z": -1.280831052174004, "percentile_empirical": 15.734406081849393, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.0410207465792563 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2011-12-31", "value": 0.33721930786018955, "ref_year": 2014, "fallback_year_used": true, "z": 1.8035473004962446, "percentile_empirical": 89.52934574595074, "r_squared": 0.8599593113092521 }, { "end": "2012-03-31", "value": 0.3214790188440922, "ref_year": 2014, "fallback_year_used": true, "z": 1.6796781253936, "percentile_empirical": 88.53699294193189, "r_squared": 0.8847906428923772 }, { "end": "2012-06-30", "value": 0.305532338800158, "ref_year": 2014, "fallback_year_used": true, "z": 1.5541847433694314, "percentile_empirical": 87.55782622021925, "r_squared": 0.9025369160322627 }, { "end": "2012-09-30", "value": 0.28265876984742405, "ref_year": 2014, "fallback_year_used": true, "z": 1.3741797819020143, "percentile_empirical": 85.46785531440354, "r_squared": 0.9023504778521736 }, { "end": "2012-12-31", "value": 0.24998641097584023, "ref_year": 2014, "fallback_year_used": true, "z": 1.1170626388850244, "percentile_empirical": 81.97880127681277, "r_squared": 0.8539094835532226 }, { "end": "2013-03-31", "value": 0.22357582301505435, "ref_year": 2014, "fallback_year_used": true, "z": 0.909222888208737, "percentile_empirical": 77.11066607116732, "r_squared": 0.8152836210461591 }, { "end": "2013-06-30", "value": 0.20160974684332925, "ref_year": 2014, "fallback_year_used": true, "z": 0.7363594971457901, "percentile_empirical": 72.67838875440508, "r_squared": 0.7828653981266074 }, { "end": "2013-09-30", "value": 0.18594822504161912, "ref_year": 2014, "fallback_year_used": true, "z": 0.6131101854942742, "percentile_empirical": 70.36854511062766, "r_squared": 0.7715089398105449 }, { "end": "2013-12-31", "value": 0.1756041296244199, "ref_year": 2014, "fallback_year_used": true, "z": 0.5317066886969072, "percentile_empirical": 68.97934248937138, "r_squared": 0.777906026637407 }, { "end": "2014-03-31", "value": 0.16545597079780291, "ref_year": 2014, "fallback_year_used": false, "z": 0.4518451269823727, "percentile_empirical": 64.82853096384741, "r_squared": 0.7794368339571133 }, { "end": "2014-06-30", "value": 0.1497618336647525, "ref_year": 2014, "fallback_year_used": false, "z": 0.3283391469695141, "percentile_empirical": 61.67388466346046, "r_squared": 0.7640020776757238 }, { "end": "2014-09-30", "value": 0.14186032112429714, "ref_year": 2014, "fallback_year_used": false, "z": 0.2661577067527272, "percentile_empirical": 60.24672684154728, "r_squared": 0.75564747644078 }, { "end": "2014-12-31", "value": 0.1266194405083471, "ref_year": 2014, "fallback_year_used": false, "z": 0.14621865685314048, "percentile_empirical": 54.84926931223511, "r_squared": 0.723716478529636 }, { "end": "2015-03-31", "value": 0.11283143638831417, "ref_year": 2015, "fallback_year_used": false, "z": 0.37240996458497766, "percentile_empirical": 62.73120191900493, "r_squared": 0.6915516794057887 }, { "end": "2015-06-30", "value": 0.09531871770905963, "ref_year": 2015, "fallback_year_used": false, "z": 0.2070691964901032, "percentile_empirical": 57.26677160447332, "r_squared": 0.6111854256654428 }, { "end": "2015-09-30", "value": 0.07172830773375567, "ref_year": 2015, "fallback_year_used": false, "z": -0.015652162564799114, "percentile_empirical": 49.35742529874169, "r_squared": 0.5249444728481454 }, { "end": "2015-12-31", "value": 0.05006593867538299, "ref_year": 2015, "fallback_year_used": false, "z": -0.22017053600894115, "percentile_empirical": 42.409827897934456, "r_squared": 0.40111440099570506 }, { "end": "2016-03-31", "value": 0.030030046827343414, "ref_year": 2016, "fallback_year_used": false, "z": -0.3487893474970711, "percentile_empirical": 37.193781804178776, "r_squared": 0.2757041007226892 }, { "end": "2016-06-30", "value": 0.022068313152949687, "ref_year": 2016, "fallback_year_used": false, "z": -0.4203515731132359, "percentile_empirical": 35.17557435876318, "r_squared": 0.22702892610419959 }, { "end": "2016-09-30", "value": 0.01760073035510015, "ref_year": 2016, "fallback_year_used": false, "z": -0.4605074212254186, "percentile_empirical": 34.23045903557993, "r_squared": 0.16764991585649336 }, { "end": "2016-12-31", "value": 0.01914524514577348, "ref_year": 2016, "fallback_year_used": false, "z": -0.4466249026135304, "percentile_empirical": 34.54977158275243, "r_squared": 0.18910685443418754 }, { "end": "2017-03-31", "value": 0.025201584013496002, "ref_year": 2017, "fallback_year_used": false, "z": -0.406763222125781, "percentile_empirical": 33.2742438052645, "r_squared": 0.3230845545775232 }, { "end": "2017-06-30", "value": 0.02505665714470631, "ref_year": 2017, "fallback_year_used": false, "z": -0.40809595582800673, "percentile_empirical": 33.24455176084948, "r_squared": 0.3214240464150963 }, { "end": "2017-09-30", "value": 0.02665587235390565, "ref_year": 2017, "fallback_year_used": false, "z": -0.3933897248564065, "percentile_empirical": 33.57219265599378, "r_squared": 0.3619765399234853 }, { "end": "2017-12-31", "value": -0.04436050600619753, "ref_year": 2017, "fallback_year_used": false, "z": -1.0464495862950103, "percentile_empirical": 19.461389314572433, "r_squared": 0.05129826093811562 }, { "end": "2018-03-31", "value": -0.12858218212821557, "ref_year": 2018, "fallback_year_used": false, "z": -1.5967724840788662, "percentile_empirical": 12.222874373114838, "r_squared": 0.1921252848449758 }, { "end": "2018-06-30", "value": -0.21421784167906047, "ref_year": 2018, "fallback_year_used": false, "z": -2.232773938346208, "percentile_empirical": 6.856291032635875, "r_squared": 0.3265355326506403 }, { "end": "2018-09-30", "value": -0.2967078385535081, "ref_year": 2018, "fallback_year_used": false, "z": -2.8454130918230085, "percentile_empirical": 4.58969454784908, "r_squared": 0.44778737042579353 }, { "end": "2018-12-31", "value": -0.29919743974389945, "ref_year": 2018, "fallback_year_used": false, "z": -2.8639029357261143, "percentile_empirical": 4.530692268185817, "r_squared": 0.4389629190775763 }, { "end": "2019-03-31", "value": -0.2706023696452057, "ref_year": 2019, "fallback_year_used": false, "z": -3.374371784899769, "percentile_empirical": 4.261565096318867, "r_squared": 0.35782026218157753 }, { "end": "2019-06-30", "value": -0.19601027335317264, "ref_year": 2019, "fallback_year_used": false, "z": -2.7068797060714775, "percentile_empirical": 5.576143250117411, "r_squared": 0.18418168337470567 }, { "end": "2019-09-30", "value": -0.11702795878353793, "ref_year": 2019, "fallback_year_used": false, "z": -2.000101482057596, "percentile_empirical": 8.54400732204543, "r_squared": 0.06395853212992503 }, { "end": "2019-12-31", "value": -0.034778900650928646, "ref_year": 2019, "fallback_year_used": false, "z": -1.2640905972090877, "percentile_empirical": 16.585152033210736, "r_squared": 0.0054513417203825845 }, { "end": "2020-03-31", "value": 0.03489936962284853, "ref_year": 2020, "fallback_year_used": false, "z": -0.4342252214994189, "percentile_empirical": 36.2090803485709, "r_squared": 0.005386497830033039 }, { "end": "2020-06-30", "value": 0.06861004805933298, "ref_year": 2020, "fallback_year_used": false, "z": -0.15341471636816828, "percentile_empirical": 44.220124976421175, "r_squared": 0.020968827089620744 }, { "end": "2020-09-30", "value": 0.09730231164612801, "ref_year": 2020, "fallback_year_used": false, "z": 0.08559231062915446, "percentile_empirical": 54.13888324117917, "r_squared": 0.042747868452887326 }, { "end": "2020-12-31", "value": 0.11547647918304946, "ref_year": 2020, "fallback_year_used": false, "z": 0.23698342475338002, "percentile_empirical": 60.01943562466314, "r_squared": 0.06072037644422399 }, { "end": "2021-03-31", "value": 0.12185606270000032, "ref_year": 2021, "fallback_year_used": false, "z": 0.11721548626740944, "percentile_empirical": 54.57770752351102, "r_squared": 0.06736368715705496 }, { "end": "2021-06-30", "value": 0.1446504195198538, "ref_year": 2021, "fallback_year_used": false, "z": 0.27801418427547175, "percentile_empirical": 60.574638353209096, "r_squared": 0.09633686499312845 }, { "end": "2021-09-30", "value": 0.1667253193080561, "ref_year": 2021, "fallback_year_used": false, "z": 0.4337376018149272, "percentile_empirical": 65.57362368561766, "r_squared": 0.12840072047805223 }, { "end": "2021-12-31", "value": 0.1765255245769476, "ref_year": 2021, "fallback_year_used": false, "z": 0.5028713904935777, "percentile_empirical": 68.2431475384662, "r_squared": 0.14300848824501985 }, { "end": "2022-03-31", "value": 0.20295348053938786, "ref_year": 2022, "fallback_year_used": false, "z": 0.656663823352115, "percentile_empirical": 73.59161687614773, "r_squared": 0.19003266528565296 }, { "end": "2022-06-30", "value": 0.046701061629717454, "ref_year": 2022, "fallback_year_used": false, "z": -0.5128073461814037, "percentile_empirical": 31.663351504422778, "r_squared": 0.00605416590342875 }, { "end": "2022-09-30", "value": -0.15904278389495405, "ref_year": 2022, "fallback_year_used": false, "z": -2.052697079275128, "percentile_empirical": 7.4083598663743375, "r_squared": 0.042233788389914956 }, { "end": "2022-12-31", "value": -0.3423599974122219, "ref_year": 2022, "fallback_year_used": false, "z": -3.424734693691841, "percentile_empirical": 3.0085155313652234, "r_squared": 0.14689269781315706 }, { "end": "2023-03-31", "value": -0.5027957541105168, "ref_year": 2023, "fallback_year_used": false, "z": -5.084038501287969, "percentile_empirical": 1.3712482848482874, "r_squared": 0.29265553043089065 }, { "end": "2023-06-30", "value": -0.5824847249500626, "ref_year": 2023, "fallback_year_used": false, "z": -5.752288326761777, "percentile_empirical": 0.9650820699232965, "r_squared": 0.42230909670620653 }, { "end": "2023-09-30", "value": -0.6234842801261906, "ref_year": 2023, "fallback_year_used": false, "z": -6.096099337273095, "percentile_empirical": 0.7901043470648637, "r_squared": 0.5260316074007587 }, { "end": "2023-12-31", "value": -0.6415900887904764, "ref_year": 2023, "fallback_year_used": false, "z": -6.247929676559733, "percentile_empirical": 0.7128324557729345, "r_squared": 0.5922398938963288 }, { "end": "2024-03-31", "value": -0.6229611299427611, "ref_year": 2024, "fallback_year_used": false, "z": -5.376211602051904, "percentile_empirical": 0.5916066498882036, "r_squared": 0.6028518181945058 }, { "end": "2024-06-30", "value": -0.6565165196226909, "ref_year": 2024, "fallback_year_used": false, "z": -5.624898781670005, "percentile_empirical": 0.4350457260708312, "r_squared": 0.6669199778830993 }, { "end": "2024-09-30", "value": -0.6566502027737812, "ref_year": 2024, "fallback_year_used": false, "z": -5.625889540118177, "percentile_empirical": 0.4344219944487832, "r_squared": 0.7161884421255108 }, { "end": "2024-12-31", "value": -0.6406005040979366, "ref_year": 2024, "fallback_year_used": false, "z": -5.506941307494806, "percentile_empirical": 0.5093058111962199, "r_squared": 0.7543849230528719 }, { "end": "2025-03-31", "value": -0.6095137742610193, "ref_year": 2025, "fallback_year_used": false, "z": -4.741202596042397, "percentile_empirical": 0.39625453895544144, "r_squared": 0.7761163431575178 }, { "end": "2025-06-30", "value": -0.5001791055761382, "ref_year": 2025, "fallback_year_used": false, "z": -3.981030113481907, "percentile_empirical": 1.4953923080357816, "r_squared": 0.5222246410802696 }, { "end": "2025-09-30", "value": -0.396301900284418, "ref_year": 2025, "fallback_year_used": false, "z": -3.258801803121901, "percentile_empirical": 2.870965737949834, "r_squared": 0.3272242932574554 }, { "end": "2025-12-31", "value": -0.2855047669937551, "ref_year": 2025, "fallback_year_used": false, "z": -2.488461225085326, "percentile_empirical": 5.286197104431465, "r_squared": 0.16975229184029816 }, { "end": "2026-03-31", "value": -0.20064152107468086, "ref_year": 2026, "fallback_year_used": false, "z": -1.7625560829489968, "percentile_empirical": 10.343416189141202, "r_squared": 0.08855316200872033 }, { "end": "2026-06-30", "value": -0.13010686615035827, "ref_year": 2026, "fallback_year_used": false, "z": -1.280831052174004, "percentile_empirical": 15.734406081849393, "r_squared": 0.0410207465792563 } ] } ] } ] }