{ "meta": { "schema_version": 1, "generated_at": "2026-08-17T00:17:18Z", "ticker": "XEL", "cik": "0000072903", "entity_name": "XCEL ENERGY INC", "display": { "title": "XCEL ENERGY INC (XEL)", "description": "Key business-metric trends and peer-relative scores. Not investment advice." } }, "panels": [ { "id": "key_metric_trend", "title": "Key business metric trend", "kind": "multi_series_chart", "open": true, "tabs": [ { "id": "income_cashflow", "label": "Income and cashflow", "unit": "USD", "series": [ { "id": "revenue_ttm", "label": "Revenue TTM", "color": "#e09144", "unit": "USD", "latest": { "end": "2026-06-30", "value": 14616000000.0 }, "points": [ { "end": "2009-03-31", "value": 10870310000.0 }, { "end": "2009-06-30", "value": 10270878000.0 }, { "end": "2009-09-30", "value": 9733760000.0 }, { "end": "2009-12-31", "value": 9644303000.0 }, { "end": "2010-03-31", "value": 9756223000.0 }, { "end": "2010-06-30", "value": 10047904000.0 }, { "end": "2010-09-30", "value": 10362129000.0 }, { "end": "2010-12-31", "value": 10310947000.0 }, { "end": "2011-03-31", "value": 10320025000.0 }, { "end": "2011-06-30", "value": 10450483000.0 }, { "end": "2011-09-30", "value": 10653294000.0 }, { "end": "2011-12-31", "value": 10654770000.0 }, { "end": "2012-03-31", "value": 10416309000.0 }, { "end": "2012-06-30", "value": 10252755000.0 }, { "end": "2012-09-30", "value": 10145498000.0 }, { "end": "2012-12-31", "value": 10128223000.0 }, { "end": "2013-03-31", "value": 10332993000.0 }, { "end": "2013-06-30", "value": 10637238000.0 }, { "end": "2013-09-30", "value": 10735235000.0 }, { "end": "2013-12-31", "value": 10914922000.0 }, { "end": "2014-03-31", "value": 11334677000.0 }, { "end": "2014-06-30", "value": 11440860000.0 }, { "end": "2014-09-30", "value": 11488329000.0 }, { "end": "2014-12-31", "value": 11686135000.0 }, { "end": "2015-03-31", "value": 11445750000.0 }, { "end": "2015-06-30", "value": 11275788000.0 }, { "end": "2015-09-30", "value": 11307293000.0 }, { "end": "2015-12-31", "value": 11024486000.0 }, { "end": "2016-03-31", "value": 10834267000.0 }, { "end": "2016-06-30", "value": 10819133000.0 }, { "end": "2016-09-30", "value": 10957821000.0 }, { "end": "2016-12-31", "value": 11107000000.0 }, { "end": "2017-03-31", "value": 11281000000.0 }, { "end": "2017-06-30", "value": 11426000000.0 }, { "end": "2017-09-30", "value": 11403000000.0 }, { "end": "2017-12-31", "value": 11404000000.0 }, { "end": "2018-03-31", "value": 11409000000.0 }, { "end": "2018-06-30", "value": 11422000000.0 }, { "end": "2018-09-30", "value": 11453000000.0 }, { "end": "2018-12-31", "value": 11537000000.0 }, { "end": "2019-03-31", "value": 11727000000.0 }, { "end": "2019-06-30", "value": 11646000000.0 }, { "end": "2019-09-30", "value": 11611000000.0 }, { "end": "2019-12-31", "value": 11529000000.0 }, { "end": "2020-03-31", "value": 11199000000.0 }, { "end": "2020-06-30", "value": 11208000000.0 }, { "end": "2020-09-30", "value": 11377000000.0 }, { "end": "2020-12-31", "value": 11526000000.0 }, { "end": "2021-03-31", "value": 12256000000.0 }, { "end": "2021-06-30", "value": 12738000000.0 }, { "end": "2021-09-30", "value": 13023000000.0 }, { "end": "2021-12-31", "value": 13023000000.0 }, { "end": "2022-03-31", "value": 13233000000.0 }, { "end": "2022-06-30", "value": 13589000000.0 }, { "end": "2022-09-30", "value": 14204000000.0 }, { "end": "2022-12-31", "value": 15310000000.0 }, { "end": "2023-03-31", "value": 15639000000.0 }, { "end": "2023-06-30", "value": 15237000000.0 }, { "end": "2023-09-30", "value": 14817000000.0 }, { "end": "2023-12-31", "value": 14206000000.0 }, { "end": "2024-03-31", "value": 13775000000.0 }, { "end": "2024-06-30", "value": 13781000000.0 }, { "end": "2024-09-30", "value": 13763000000.0 }, { "end": "2024-12-31", "value": 13441000000.0 }, { "end": "2025-03-31", "value": 13698000000.0 }, { "end": "2025-06-30", "value": 13957000000.0 }, { "end": "2025-09-30", "value": 14228000000.0 }, { "end": "2025-12-31", "value": 14669000000.0 }, { "end": "2026-03-31", "value": 14784000000.0 }, { "end": "2026-06-30", "value": 14616000000.0 } ] }, { "id": "operating_income_ttm", "label": "Operating Income TTM", "color": "#7392c9", "unit": "USD", "latest": { "end": "2026-06-30", "value": 2789000000.0 }, "points": [ { "end": "2009-03-31", "value": 1431470000.0 }, { "end": "2009-06-30", "value": 1451002000.0 }, { "end": "2009-09-30", "value": 1468156000.0 }, { "end": "2009-12-31", "value": 1468572000.0 }, { "end": "2010-03-31", "value": 1501440000.0 }, { "end": "2010-06-30", "value": 1547376000.0 }, { "end": "2010-09-30", "value": 1650858000.0 }, { "end": "2010-12-31", "value": 1619969000.0 }, { "end": "2011-03-31", "value": 1642967000.0 }, { "end": "2011-06-30", "value": 1677105000.0 }, { "end": "2011-09-30", "value": 1759971000.0 }, { "end": "2011-12-31", "value": 1781602000.0 }, { "end": "2012-03-31", "value": 1735101000.0 }, { "end": "2012-06-30", "value": 1781349000.0 }, { "end": "2012-09-30", "value": 1850287000.0 }, { "end": "2012-12-31", "value": 1822683000.0 }, { "end": "2013-03-31", "value": 1897145000.0 }, { "end": "2013-06-30", "value": 1893691000.0 }, { "end": "2013-09-30", "value": 1838370000.0 }, { "end": "2013-12-31", "value": 1847555000.0 }, { "end": "2014-03-31", "value": 1886923000.0 }, { "end": "2014-06-30", "value": 1881895000.0 }, { "end": "2014-09-30", "value": 1882462000.0 }, { "end": "2014-12-31", "value": 1948130000.0 }, { "end": "2015-03-31", "value": 1804983000.0 }, { "end": "2015-06-30", "value": 1830620000.0 }, { "end": "2015-09-30", "value": 1950752000.0 }, { "end": "2015-12-31", "value": 2000512000.0 }, { "end": "2016-03-31", "value": 2139667000.0 }, { "end": "2016-06-30", "value": 2148822000.0 }, { "end": "2016-09-30", "value": 2190010000.0 }, { "end": "2016-12-31", "value": 2214000000.0 }, { "end": "2017-03-31", "value": 2216000000.0 }, { "end": "2017-06-30", "value": 2250000000.0 }, { "end": "2017-09-30", "value": 2247000000.0 }, { "end": "2017-12-31", "value": 2222000000.0 }, { "end": "2018-03-31", "value": 2210000000.0 }, { "end": "2018-06-30", "value": 2194000000.0 }, { "end": "2018-09-30", "value": 2066000000.0 }, { "end": "2018-12-31", "value": 1965000000.0 }, { "end": "2019-03-31", "value": 1971000000.0 }, { "end": "2019-06-30", "value": 1931000000.0 }, { "end": "2019-09-30", "value": 1993000000.0 }, { "end": "2019-12-31", "value": 2104000000.0 }, { "end": "2020-03-31", "value": 2073000000.0 }, { "end": "2020-06-30", "value": 2085000000.0 }, { "end": "2020-09-30", "value": 2140000000.0 }, { "end": "2020-12-31", "value": 2116000000.0 }, { "end": "2021-03-31", "value": 2168000000.0 }, { "end": "2021-06-30", "value": 2184000000.0 }, { "end": "2021-09-30", "value": 2196000000.0 }, { "end": "2021-12-31", "value": 2196000000.0 }, { "end": "2022-03-31", "value": 2199000000.0 }, { "end": "2022-06-30", "value": 2230000000.0 }, { "end": "2022-09-30", "value": 2329000000.0 }, { "end": "2022-12-31", "value": 2428000000.0 }, { "end": "2023-03-31", "value": 2491000000.0 }, { "end": "2023-06-30", "value": 2440000000.0 }, { "end": "2023-09-30", "value": 2431000000.0 }, { "end": "2023-12-31", "value": 2481000000.0 }, { "end": "2024-03-31", "value": 2587000000.0 }, { "end": "2024-06-30", "value": 2618000000.0 }, { "end": "2024-09-30", "value": 2614000000.0 }, { "end": "2024-12-31", "value": 2386000000.0 }, { "end": "2025-03-31", "value": 2384000000.0 }, { "end": "2025-06-30", "value": 2512000000.0 }, { "end": "2025-09-30", "value": 2350000000.0 }, { "end": "2025-12-31", "value": 2583000000.0 }, { "end": "2026-03-31", "value": 2660000000.0 }, { "end": "2026-06-30", "value": 2789000000.0 } ] }, { "id": "net_income_ttm", "label": "Net Income TTM", "color": "#72ac80", "unit": "USD", "latest": { "end": "2026-06-30", "value": 2233000000.0 }, "points": [ { "end": "2009-03-31", "value": 663323000.0 }, { "end": "2009-06-30", "value": 674858000.0 }, { "end": "2009-09-30", "value": 672897000.0 }, { "end": "2009-12-31", "value": 677706000.0 }, { "end": "2010-03-31", "value": 671817000.0 }, { "end": "2010-06-30", "value": 694486000.0 }, { "end": "2010-09-30", "value": 787024000.0 }, { "end": "2010-12-31", "value": 755834000.0 }, { "end": "2011-03-31", "value": 792285000.0 }, { "end": "2011-06-30", "value": 811271000.0 }, { "end": "2011-09-30", "value": 837297000.0 }, { "end": "2011-12-31", "value": 841172000.0 }, { "end": "2012-03-31", "value": 821496000.0 }, { "end": "2012-06-30", "value": 845794000.0 }, { "end": "2012-09-30", "value": 905568000.0 }, { "end": "2012-12-31", "value": 905229000.0 }, { "end": "2013-03-31", "value": 957906000.0 }, { "end": "2013-06-30", "value": 971703000.0 }, { "end": "2013-09-30", "value": 938349000.0 }, { "end": "2013-12-31", "value": 948234000.0 }, { "end": "2014-03-31", "value": 972885000.0 }, { "end": "2014-06-30", "value": 971192000.0 }, { "end": "2014-09-30", "value": 975022000.0 }, { "end": "2014-12-31", "value": 1021306000.0 }, { "end": "2015-03-31", "value": 912151000.0 }, { "end": "2015-06-30", "value": 913918000.0 }, { "end": "2015-09-30", "value": 971799000.0 }, { "end": "2015-12-31", "value": 984485000.0 }, { "end": "2016-03-31", "value": 1073419000.0 }, { "end": "2016-06-30", "value": 1073488000.0 }, { "end": "2016-09-30", "value": 1105025000.0 }, { "end": "2016-12-31", "value": 1123000000.0 }, { "end": "2017-03-31", "value": 1121000000.0 }, { "end": "2017-06-30", "value": 1151000000.0 }, { "end": "2017-09-30", "value": 1185000000.0 }, { "end": "2017-12-31", "value": 1147000000.0 }, { "end": "2018-03-31", "value": 1199000000.0 }, { "end": "2018-06-30", "value": 1237000000.0 }, { "end": "2018-09-30", "value": 1236000000.0 }, { "end": "2018-12-31", "value": 1261000000.0 }, { "end": "2019-03-31", "value": 1285000000.0 }, { "end": "2019-06-30", "value": 1258000000.0 }, { "end": "2019-09-30", "value": 1294000000.0 }, { "end": "2019-12-31", "value": 1372000000.0 }, { "end": "2020-03-31", "value": 1352000000.0 }, { "end": "2020-06-30", "value": 1401000000.0 }, { "end": "2020-09-30", "value": 1477000000.0 }, { "end": "2020-12-31", "value": 1473000000.0 }, { "end": "2021-03-31", "value": 1540000000.0 }, { "end": "2021-06-30", "value": 1564000000.0 }, { "end": "2021-09-30", "value": 1570000000.0 }, { "end": "2021-12-31", "value": 1570000000.0 }, { "end": "2022-03-31", "value": 1588000000.0 }, { "end": "2022-06-30", "value": 1605000000.0 }, { "end": "2022-09-30", "value": 1645000000.0 }, { "end": "2022-12-31", "value": 1736000000.0 }, { "end": "2023-03-31", "value": 1774000000.0 }, { "end": "2023-06-30", "value": 1734000000.0 }, { "end": "2023-09-30", "value": 1741000000.0 }, { "end": "2023-12-31", "value": 1771000000.0 }, { "end": "2024-03-31", "value": 1841000000.0 }, { "end": "2024-06-30", "value": 1855000000.0 }, { "end": "2024-09-30", "value": 1881000000.0 }, { "end": "2024-12-31", "value": 1936000000.0 }, { "end": "2025-03-31", "value": 1931000000.0 }, { "end": "2025-06-30", "value": 2073000000.0 }, { "end": "2025-09-30", "value": 1915000000.0 }, { "end": "2025-12-31", "value": 2018000000.0 }, { "end": "2026-03-31", "value": 2091000000.0 }, { "end": "2026-06-30", "value": 2233000000.0 } ] }, { "id": "free_cash_flow_ttm", "label": "Free Cash Flow TTM", "color": "#8b7ec8", "unit": "USD", "latest": { "end": "2026-06-30", "value": -7692000000.0 }, "points": [ { "end": "2009-06-30", "value": -10632000.0 }, { "end": "2009-09-30", "value": 203984000.0 }, { "end": "2009-12-31", "value": 131562000.0 }, { "end": "2010-03-31", "value": -132813000.0 }, { "end": "2010-06-30", "value": -100846000.0 }, { "end": "2010-09-30", "value": -222232000.0 }, { "end": "2010-12-31", "value": -322251000.0 }, { "end": "2011-03-31", "value": -273482000.0 }, { "end": "2011-06-30", "value": -267288000.0 }, { "end": "2011-09-30", "value": 33325000.0 }, { "end": "2011-12-31", "value": 199955000.0 }, { "end": "2012-03-31", "value": 61116000.0 }, { "end": "2012-06-30", "value": -39158000.0 }, { "end": "2012-09-30", "value": -353879000.0 }, { "end": "2012-12-31", "value": -565453000.0 }, { "end": "2013-03-31", "value": -655641000.0 }, { "end": "2013-06-30", "value": -849740000.0 }, { "end": "2013-09-30", "value": -782821000.0 }, { "end": "2013-12-31", "value": -811289000.0 }, { "end": "2014-03-31", "value": -931345000.0 }, { "end": "2014-06-30", "value": -824973000.0 }, { "end": "2014-09-30", "value": -656997000.0 }, { "end": "2014-12-31", "value": -540305000.0 }, { "end": "2015-03-31", "value": -95541000.0 }, { "end": "2015-06-30", "value": 27018000.0 }, { "end": "2015-09-30", "value": 60246000.0 }, { "end": "2015-12-31", "value": -645000000.0 }, { "end": "2016-03-31", "value": -757554000.0 }, { "end": "2016-06-30", "value": -664189000.0 }, { "end": "2016-09-30", "value": -709695000.0 }, { "end": "2016-12-31", "value": -143000000.0 }, { "end": "2017-03-31", "value": -276231000.0 }, { "end": "2017-06-30", "value": -336897000.0 }, { "end": "2017-09-30", "value": -270858000.0 }, { "end": "2017-12-31", "value": -118000000.0 }, { "end": "2018-03-31", "value": -60000000.0 }, { "end": "2018-06-30", "value": -353000000.0 }, { "end": "2018-09-30", "value": -417000000.0 }, { "end": "2018-12-31", "value": -835000000.0 }, { "end": "2019-03-31", "value": -913000000.0 }, { "end": "2019-06-30", "value": -773000000.0 }, { "end": "2019-09-30", "value": -1108000000.0 }, { "end": "2019-12-31", "value": -962000000.0 }, { "end": "2020-03-31", "value": -1849000000.0 }, { "end": "2020-06-30", "value": -2028000000.0 }, { "end": "2020-09-30", "value": -2008000000.0 }, { "end": "2020-12-31", "value": -2521000000.0 }, { "end": "2021-03-31", "value": -2743000000.0 }, { "end": "2021-06-30", "value": -2578000000.0 }, { "end": "2021-09-30", "value": -2467000000.0 }, { "end": "2021-12-31", "value": -2055000000.0 }, { "end": "2022-03-31", "value": -697000000.0 }, { "end": "2022-06-30", "value": -629000000.0 }, { "end": "2022-09-30", "value": -760000000.0 }, { "end": "2022-12-31", "value": -706000000.0 }, { "end": "2023-03-31", "value": -632000000.0 }, { "end": "2023-06-30", "value": -798000000.0 }, { "end": "2023-09-30", "value": -435000000.0 }, { "end": "2023-12-31", "value": -527000000.0 }, { "end": "2024-03-31", "value": -1286000000.0 }, { "end": "2024-06-30", "value": -1511000000.0 }, { "end": "2024-09-30", "value": -1810000000.0 }, { "end": "2024-12-31", "value": -2723000000.0 }, { "end": "2025-03-31", "value": -3196000000.0 }, { "end": "2025-06-30", "value": -3901000000.0 }, { "end": "2025-09-30", "value": -5149000000.0 }, { "end": "2025-12-31", "value": -6825000000.0 }, { "end": "2026-03-31", "value": -7190000000.0 }, { "end": "2026-06-30", "value": -7692000000.0 } ] } ] }, { "id": "balance", "label": "Balance", "unit": "USD", "series": [ { "id": "assets", "label": "Assets", "color": "#5f9ea0", "unit": "USD", "latest": { "end": "2026-06-30", "value": 87165000000.0 }, "points": [ { "end": "2008-12-31", "value": 24958495000.0 }, { "end": "2009-06-30", "value": 24987251000.0 }, { "end": "2009-09-30", "value": 25081208000.0 }, { "end": "2009-12-31", "value": 25305961000.0 }, { "end": "2010-03-31", "value": 25334501000.0 }, { "end": "2010-06-30", "value": 25563212000.0 }, { "end": "2010-09-30", "value": 26301466000.0 }, { "end": "2010-12-31", "value": 27387690000.0 }, { "end": "2011-03-31", "value": 27466649000.0 }, { "end": "2011-06-30", "value": 28003224000.0 }, { "end": "2011-09-30", "value": 28537854000.0 }, { "end": "2011-12-31", "value": 29497267000.0 }, { "end": "2012-03-31", "value": 29453253000.0 }, { "end": "2012-06-30", "value": 29820143000.0 }, { "end": "2012-09-30", "value": 31057498000.0 }, { "end": "2012-12-31", "value": 31140686000.0 }, { "end": "2013-03-31", "value": 31587675000.0 }, { "end": "2013-06-30", "value": 32266262000.0 }, { "end": "2013-09-30", "value": 33126652000.0 }, { "end": "2013-12-31", "value": 33907490000.0 }, { "end": "2014-03-31", "value": 34198752000.0 }, { "end": "2014-06-30", "value": 34717644000.0 }, { "end": "2014-09-30", "value": 35363441000.0 }, { "end": "2014-12-31", "value": 36957884000.0 }, { "end": "2015-03-31", "value": 36878651000.0 }, { "end": "2015-06-30", "value": 37268809000.0 }, { "end": "2015-09-30", "value": 38029696000.0 }, { "end": "2015-12-31", "value": 38821477000.0 }, { "end": "2016-03-31", "value": 39069844000.0 }, { "end": "2016-06-30", "value": 39490164000.0 }, { "end": "2016-09-30", "value": 40324750000.0 }, { "end": "2016-12-31", "value": 41155000000.0 }, { "end": "2017-03-31", "value": 41285341000.0 }, { "end": "2017-06-30", "value": 41860989000.0 }, { "end": "2017-09-30", "value": 42468794000.0 }, { "end": "2017-12-31", "value": 43030000000.0 }, { "end": "2018-03-31", "value": 43159000000.0 }, { "end": "2018-06-30", "value": 44240000000.0 }, { "end": "2018-09-30", "value": 44835000000.0 }, { "end": "2018-12-31", "value": 45987000000.0 }, { "end": "2019-03-31", "value": 47850000000.0 }, { "end": "2019-06-30", "value": 48584000000.0 }, { "end": "2019-09-30", "value": 50240000000.0 }, { "end": "2019-12-31", "value": 50448000000.0 }, { "end": "2020-03-31", "value": 51133000000.0 }, { "end": "2020-06-30", "value": 53456000000.0 }, { "end": "2020-09-30", "value": 53708000000.0 }, { "end": "2020-12-31", "value": 53957000000.0 }, { "end": "2021-03-31", "value": 56511000000.0 }, { "end": "2021-06-30", "value": 56779000000.0 }, { "end": "2021-09-30", "value": 57517000000.0 }, { "end": "2021-12-31", "value": 57851000000.0 }, { "end": "2022-03-31", "value": 57985000000.0 }, { "end": "2022-06-30", "value": 59317000000.0 }, { "end": "2022-09-30", "value": 59975000000.0 }, { "end": "2022-12-31", "value": 61188000000.0 }, { "end": "2023-03-31", "value": 60945000000.0 }, { "end": "2023-06-30", "value": 61658000000.0 }, { "end": "2023-09-30", "value": 62870000000.0 }, { "end": "2023-12-31", "value": 64079000000.0 }, { "end": "2024-03-31", "value": 65585000000.0 }, { "end": "2024-06-30", "value": 67927000000.0 }, { "end": "2024-09-30", "value": 69286000000.0 }, { "end": "2024-12-31", "value": 70035000000.0 }, { "end": "2025-03-31", "value": 72749000000.0 }, { "end": "2025-06-30", "value": 75337000000.0 }, { "end": "2025-09-30", "value": 79154000000.0 }, { "end": "2025-12-31", "value": 81371000000.0 }, { "end": "2026-03-31", "value": 84828000000.0 }, { "end": "2026-06-30", "value": 87165000000.0 } ] }, { "id": "total_liabilities", "label": "Total Liabilities", "color": "#c86e6e", "unit": "USD", "latest": { "end": "2026-06-30", "value": 63108000000.0 }, "points": [ { "end": "2012-12-31", "value": 22266609000.0 }, { "end": "2013-03-31", "value": 22432562000.0 }, { "end": "2013-06-30", "value": 22966017000.0 }, { "end": "2013-09-30", "value": 23579366000.0 }, { "end": "2013-12-31", "value": 24341540000.0 }, { "end": "2014-03-31", "value": 24451328000.0 }, { "end": "2014-06-30", "value": 24796872000.0 }, { "end": "2014-09-30", "value": 25208781000.0 }, { "end": "2014-12-31", "value": 26743402000.0 }, { "end": "2015-03-31", "value": 26663781000.0 }, { "end": "2015-06-30", "value": 26999743000.0 }, { "end": "2015-09-30", "value": 27484866000.0 }, { "end": "2015-12-31", "value": 28220557000.0 }, { "end": "2016-03-31", "value": 28398210000.0 }, { "end": "2016-06-30", "value": 28787030000.0 }, { "end": "2016-09-30", "value": 29336808000.0 }, { "end": "2016-12-31", "value": 30134000000.0 }, { "end": "2017-03-31", "value": 30215230000.0 }, { "end": "2017-06-30", "value": 30737834000.0 }, { "end": "2017-09-30", "value": 31029417000.0 }, { "end": "2017-12-31", "value": 31575000000.0 }, { "end": "2018-03-31", "value": 31598000000.0 }, { "end": "2018-06-30", "value": 32590000000.0 }, { "end": "2018-09-30", "value": 32670000000.0 }, { "end": "2018-12-31", "value": 33765000000.0 }, { "end": "2019-03-31", "value": 35521000000.0 }, { "end": "2019-06-30", "value": 36218000000.0 }, { "end": "2019-09-30", "value": 37099000000.0 }, { "end": "2019-12-31", "value": 37209000000.0 }, { "end": "2020-03-31", "value": 37831000000.0 }, { "end": "2020-06-30", "value": 40071000000.0 }, { "end": "2020-09-30", "value": 39931000000.0 }, { "end": "2020-12-31", "value": 39382000000.0 }, { "end": "2021-03-31", "value": 41811000000.0 }, { "end": "2021-06-30", "value": 41987000000.0 }, { "end": "2021-09-30", "value": 42346000000.0 }, { "end": "2021-12-31", "value": 42239000000.0 }, { "end": "2022-03-31", "value": 42253000000.0 }, { "end": "2022-06-30", "value": 43346000000.0 }, { "end": "2022-09-30", "value": 43591000000.0 }, { "end": "2022-12-31", "value": 44513000000.0 }, { "end": "2023-03-31", "value": 44127000000.0 }, { "end": "2023-06-30", "value": 44744000000.0 }, { "end": "2023-09-30", "value": 45561000000.0 }, { "end": "2023-12-31", "value": 46463000000.0 }, { "end": "2024-03-31", "value": 47744000000.0 }, { "end": "2024-06-30", "value": 49973000000.0 }, { "end": "2024-09-30", "value": 49934000000.0 }, { "end": "2024-12-31", "value": 50513000000.0 }, { "end": "2025-03-31", "value": 52945000000.0 }, { "end": "2025-06-30", "value": 54376000000.0 }, { "end": "2025-09-30", "value": 57973000000.0 }, { "end": "2025-12-31", "value": 57762000000.0 }, { "end": "2026-03-31", "value": 61022000000.0 }, { "end": "2026-06-30", "value": 63108000000.0 } ] } ] }, { "id": "ratio", "label": "Ratio", "unit": "ratio", "series": [ { "id": "operating_income_to_liabilities", "label": "OI / Liabilities", "color": "#b48c5a", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.04419407998985866 }, "points": [ { "end": "2012-12-31", "value": 0.08185723295361229 }, { "end": "2013-03-31", "value": 0.08457103562223521 }, { "end": "2013-06-30", "value": 0.08245622216512337 }, { "end": "2013-09-30", "value": 0.07796520059105914 }, { "end": "2013-12-31", "value": 0.07590131930847432 }, { "end": "2014-03-31", "value": 0.07717057331200988 }, { "end": "2014-06-30", "value": 0.07589243514262606 }, { "end": "2014-09-30", "value": 0.07467485238576194 }, { "end": "2014-12-31", "value": 0.07284525730869992 }, { "end": "2015-03-31", "value": 0.06769418785730351 }, { "end": "2015-06-30", "value": 0.06780138610949 }, { "end": "2015-09-30", "value": 0.07097549611484372 }, { "end": "2015-12-31", "value": 0.07088846616315901 }, { "end": "2016-03-31", "value": 0.07534513618992184 }, { "end": "2016-06-30", "value": 0.07464549138969877 }, { "end": "2016-09-30", "value": 0.0746505891165801 }, { "end": "2016-12-31", "value": 0.07347182584456097 }, { "end": "2017-03-31", "value": 0.07334049749083492 }, { "end": "2017-06-30", "value": 0.07319969260033092 }, { "end": "2017-09-30", "value": 0.07241515365886507 }, { "end": "2017-12-31", "value": 0.07037212984956454 }, { "end": "2018-03-31", "value": 0.06994113551490601 }, { "end": "2018-06-30", "value": 0.06732126419146978 }, { "end": "2018-09-30", "value": 0.06323844505662687 }, { "end": "2018-12-31", "value": 0.05819635717458907 }, { "end": "2019-03-31", "value": 0.05548830269418091 }, { "end": "2019-06-30", "value": 0.053316030702965374 }, { "end": "2019-09-30", "value": 0.05372112455861344 }, { "end": "2019-12-31", "value": 0.05654545943185788 }, { "end": "2020-03-31", "value": 0.05479633105125426 }, { "end": "2020-06-30", "value": 0.052032642060342894 }, { "end": "2020-09-30", "value": 0.05359244697102502 }, { "end": "2020-12-31", "value": 0.05373013051647961 }, { "end": "2021-03-31", "value": 0.05185238334409605 }, { "end": "2021-06-30", "value": 0.05201610022149713 }, { "end": "2021-09-30", "value": 0.051858499031785764 }, { "end": "2021-12-31", "value": 0.05198986718435569 }, { "end": "2022-03-31", "value": 0.052043641871583085 }, { "end": "2022-06-30", "value": 0.051446500253771975 }, { "end": "2022-09-30", "value": 0.05342846000321167 }, { "end": "2022-12-31", "value": 0.05454586300631276 }, { "end": "2023-03-31", "value": 0.05645069911845355 }, { "end": "2023-06-30", "value": 0.054532451278383694 }, { "end": "2023-09-30", "value": 0.05335703781743158 }, { "end": "2023-12-31", "value": 0.05339732690527947 }, { "end": "2024-03-31", "value": 0.05418481903485255 }, { "end": "2024-06-30", "value": 0.05238828967642527 }, { "end": "2024-09-30", "value": 0.05234910081307326 }, { "end": "2024-12-31", "value": 0.04723536515352483 }, { "end": "2025-03-31", "value": 0.045027859099065065 }, { "end": "2025-06-30", "value": 0.04619685155215536 }, { "end": "2025-09-30", "value": 0.04053611163817639 }, { "end": "2025-12-31", "value": 0.04471798067933936 }, { "end": "2026-03-31", "value": 0.04359083609190128 }, { "end": "2026-06-30", "value": 0.04419407998985866 } ] }, { "id": "operating_margin_ttm", "label": "Operating Margin (TTM)", "color": "#5a966e", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.19081828133552273 }, "points": [ { "end": "2009-03-31", "value": 0.13168621686042073 }, { "end": "2009-06-30", "value": 0.14127341401582222 }, { "end": "2009-09-30", "value": 0.15083133342100072 }, { "end": "2009-12-31", "value": 0.15227352355063917 }, { "end": "2010-03-31", "value": 0.1538956212870493 }, { "end": "2010-06-30", "value": 0.15399987897973547 }, { "end": "2010-09-30", "value": 0.1593164879533926 }, { "end": "2010-12-31", "value": 0.15711156307951152 }, { "end": "2011-03-31", "value": 0.15920184301879114 }, { "end": "2011-06-30", "value": 0.16048109929464505 }, { "end": "2011-09-30", "value": 0.16520439593613018 }, { "end": "2011-12-31", "value": 0.1672116807777174 }, { "end": "2012-03-31", "value": 0.16657541553346775 }, { "end": "2012-06-30", "value": 0.17374344749289336 }, { "end": "2012-09-30", "value": 0.18237517764036817 }, { "end": "2012-12-31", "value": 0.1799607887780512 }, { "end": "2013-03-31", "value": 0.18360072439805195 }, { "end": "2013-06-30", "value": 0.1780246902438396 }, { "end": "2013-09-30", "value": 0.17124636768547685 }, { "end": "2013-12-31", "value": 0.16926873137526774 }, { "end": "2014-03-31", "value": 0.16647346898372137 }, { "end": "2014-06-30", "value": 0.1644889457610704 }, { "end": "2014-09-30", "value": 0.16385864297584096 }, { "end": "2014-12-31", "value": 0.16670438943243424 }, { "end": "2015-03-31", "value": 0.1576989712338641 }, { "end": "2015-06-30", "value": 0.1623496291345669 }, { "end": "2015-09-30", "value": 0.17252157523467376 }, { "end": "2015-12-31", "value": 0.1814607955418511 }, { "end": "2016-03-31", "value": 0.19749070241669325 }, { "end": "2016-06-30", "value": 0.19861314210667344 }, { "end": "2016-09-30", "value": 0.199858165231938 }, { "end": "2016-12-31", "value": 0.19933375348879084 }, { "end": "2017-03-31", "value": 0.1964364861271164 }, { "end": "2017-06-30", "value": 0.1969193068440399 }, { "end": "2017-09-30", "value": 0.19705340699815838 }, { "end": "2017-12-31", "value": 0.19484391441599438 }, { "end": "2018-03-31", "value": 0.19370672276273118 }, { "end": "2018-06-30", "value": 0.19208544913325162 }, { "end": "2018-09-30", "value": 0.1803894176198376 }, { "end": "2018-12-31", "value": 0.17032157406604836 }, { "end": "2019-03-31", "value": 0.16807367613200308 }, { "end": "2019-06-30", "value": 0.16580800274772453 }, { "end": "2019-09-30", "value": 0.17164757557488589 }, { "end": "2019-12-31", "value": 0.18249631364385463 }, { "end": "2020-03-31", "value": 0.18510581301901954 }, { "end": "2020-06-30", "value": 0.18602783725910063 }, { "end": "2020-09-30", "value": 0.18809879581612024 }, { "end": "2020-12-31", "value": 0.18358493840013881 }, { "end": "2021-03-31", "value": 0.1768929503916449 }, { "end": "2021-06-30", "value": 0.17145548751766368 }, { "end": "2021-09-30", "value": 0.1686247408431237 }, { "end": "2021-12-31", "value": 0.1686247408431237 }, { "end": "2022-03-31", "value": 0.1661754704148719 }, { "end": "2022-06-30", "value": 0.16410331886084334 }, { "end": "2022-09-30", "value": 0.1639678963672205 }, { "end": "2022-12-31", "value": 0.15858915741345525 }, { "end": "2023-03-31", "value": 0.15928128396956326 }, { "end": "2023-06-30", "value": 0.1601365098116427 }, { "end": "2023-09-30", "value": 0.16406829992576094 }, { "end": "2023-12-31", "value": 0.17464451640152048 }, { "end": "2024-03-31", "value": 0.18780399274047188 }, { "end": "2024-06-30", "value": 0.18997170016689646 }, { "end": "2024-09-30", "value": 0.1899295211799753 }, { "end": "2024-12-31", "value": 0.17751655382784018 }, { "end": "2025-03-31", "value": 0.17404000584026866 }, { "end": "2025-06-30", "value": 0.17998137135487569 }, { "end": "2025-09-30", "value": 0.1651672757942086 }, { "end": "2025-12-31", "value": 0.17608562274183653 }, { "end": "2026-03-31", "value": 0.17992424242424243 }, { "end": "2026-06-30", "value": 0.19081828133552273 } ] }, { "id": "net_margin_ttm", "label": "Net Margin (TTM)", "color": "#4682a0", "unit": "ratio", "latest": { "end": "2026-06-30", "value": 0.1527777777777778 }, "points": [ { "end": "2009-03-31", "value": 0.0610215348044352 }, { "end": "2009-06-30", "value": 0.06570596983042735 }, { "end": "2009-09-30", "value": 0.06913022305871523 }, { "end": "2009-12-31", "value": 0.07027008587349444 }, { "end": "2010-03-31", "value": 0.06886035712795822 }, { "end": "2010-06-30", "value": 0.06911749953025029 }, { "end": "2010-09-30", "value": 0.07595195929330739 }, { "end": "2010-12-31", "value": 0.0733040330825093 }, { "end": "2011-03-31", "value": 0.07677161634782861 }, { "end": "2011-06-30", "value": 0.07763000045069687 }, { "end": "2011-09-30", "value": 0.07859512747888119 }, { "end": "2011-12-31", "value": 0.07894792660939655 }, { "end": "2012-03-31", "value": 0.07886632395409929 }, { "end": "2012-06-30", "value": 0.08249431494266662 }, { "end": "2012-09-30", "value": 0.08925811231740423 }, { "end": "2012-12-31", "value": 0.08937688279572834 }, { "end": "2013-03-31", "value": 0.09270363388419986 }, { "end": "2013-06-30", "value": 0.09134918293639759 }, { "end": "2013-09-30", "value": 0.08740833339931543 }, { "end": "2013-12-31", "value": 0.08687501385717644 }, { "end": "2014-03-31", "value": 0.08583261790344798 }, { "end": "2014-06-30", "value": 0.08488802415203053 }, { "end": "2014-09-30", "value": 0.08487065438324408 }, { "end": "2014-12-31", "value": 0.08739467753880988 }, { "end": "2015-03-31", "value": 0.07969342332306752 }, { "end": "2015-06-30", "value": 0.08105136421507747 }, { "end": "2015-09-30", "value": 0.08594444311295374 }, { "end": "2015-12-31", "value": 0.08929985488665866 }, { "end": "2016-03-31", "value": 0.09907629191711816 }, { "end": "2016-06-30", "value": 0.09922125922659422 }, { "end": "2016-09-30", "value": 0.10084349799106958 }, { "end": "2016-12-31", "value": 0.1011074097416044 }, { "end": "2017-03-31", "value": 0.09937062317170464 }, { "end": "2017-06-30", "value": 0.10073516541221775 }, { "end": "2017-09-30", "value": 0.10392002104709287 }, { "end": "2017-12-31", "value": 0.10057874430024553 }, { "end": "2018-03-31", "value": 0.10509247085634149 }, { "end": "2018-06-30", "value": 0.10829977236911224 }, { "end": "2018-09-30", "value": 0.10791932244826682 }, { "end": "2018-12-31", "value": 0.10930051139811042 }, { "end": "2019-03-31", "value": 0.10957619169438049 }, { "end": "2019-06-30", "value": 0.10801992100291946 }, { "end": "2019-09-30", "value": 0.11144604254586168 }, { "end": "2019-12-31", "value": 0.11900425015179114 }, { "end": "2020-03-31", "value": 0.12072506473792304 }, { "end": "2020-06-30", "value": 0.125 }, { "end": "2020-09-30", "value": 0.12982332776654654 }, { "end": "2020-12-31", "value": 0.1277980218636127 }, { "end": "2021-03-31", "value": 0.12565274151436032 }, { "end": "2021-06-30", "value": 0.12278222640916941 }, { "end": "2021-09-30", "value": 0.12055593949166858 }, { "end": "2021-12-31", "value": 0.12055593949166858 }, { "end": "2022-03-31", "value": 0.1200030227461649 }, { "end": "2022-06-30", "value": 0.11811023622047244 }, { "end": "2022-09-30", "value": 0.1158124471979724 }, { "end": "2022-12-31", "value": 0.11338994121489222 }, { "end": "2023-03-31", "value": 0.11343436281092141 }, { "end": "2023-06-30", "value": 0.1138019295136838 }, { "end": "2023-09-30", "value": 0.11750016872511304 }, { "end": "2023-12-31", "value": 0.12466563423905393 }, { "end": "2024-03-31", "value": 0.13364791288566244 }, { "end": "2024-06-30", "value": 0.13460561642841593 }, { "end": "2024-09-30", "value": 0.13667078398604957 }, { "end": "2024-12-31", "value": 0.14403690201621902 }, { "end": "2025-03-31", "value": 0.14096948459629144 }, { "end": "2025-06-30", "value": 0.14852762054882854 }, { "end": "2025-09-30", "value": 0.1345937587854934 }, { "end": "2025-12-31", "value": 0.13756902310995978 }, { "end": "2026-03-31", "value": 0.14143668831168832 }, { "end": "2026-06-30", "value": 0.1527777777777778 } ] } ] } ] }, { "id": "competitive_analysis", "title": "Business metrics competitive analysis", "kind": "score_gallery", "open": true, "metrics": [ { "id": "revenue_ttm_5yr_trend", "label": "Revenue (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.013769644651122943 }, "latest_score": { "z": -0.8151199912197911, "percentile_empirical": 20.134672878712177, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.14098469485040419 }, "latest_fit": { "year": 2026, "t_df": 3.132093656524525, "t_loc": 0.05882262761072473, "t_scale": 0.05527159613909357, "n_observations": 478, "universe": "sp500", "percentiles_empirical": [ -0.400032, -0.134256, -0.104317, -0.085122, -0.064261, -0.053778, -0.042476, -0.035479, -0.029896, -0.022549, -0.014691, -0.010865, -0.009822, -0.005872, -0.001948, 0.000723, 0.003252, 0.005233, 0.008543, 0.010373, 0.013611, 0.014789, 0.01672, 0.017371, 0.018455, 0.020322, 0.021314, 0.021827, 0.022852, 0.024331, 0.025275, 0.027191, 0.028368, 0.029598, 0.032551, 0.033518, 0.036084, 0.037662, 0.038617, 0.039414, 0.041289, 0.042633, 0.044514, 0.046696, 0.048699, 0.049991, 0.051012, 0.05275, 0.055094, 0.05597, 0.057516, 0.059749, 0.060803, 0.061969, 0.063703, 0.064775, 0.067477, 0.069499, 0.072108, 0.073126, 0.074149, 0.076788, 0.077953, 0.079035, 0.080028, 0.081104, 0.082287, 0.083438, 0.085124, 0.088097, 0.090385, 0.09339, 0.09544, 0.098675, 0.102102, 0.104945, 0.106345, 0.108865, 0.109885, 0.113327, 0.117212, 0.120631, 0.125149, 0.127763, 0.130497, 0.137203, 0.141326, 0.145334, 0.152118, 0.157964, 0.166084, 0.171293, 0.178592, 0.189535, 0.19428, 0.204968, 0.219804, 0.247673, 0.273516, 0.295671 ] }, "history": [ { "end": "2011-12-31", "value": 0.015584482457217611, "ref_year": 2014, "fallback_year_used": true, "z": -0.9623372366008509, "percentile_empirical": 17.316076406687323, "r_squared": 0.13519934789662005 }, { "end": "2012-03-31", "value": 0.01428246562122614, "ref_year": 2014, "fallback_year_used": true, "z": -0.9850587838714214, "percentile_empirical": 16.532165794029442, "r_squared": 0.14290277317545105 }, { "end": "2012-06-30", "value": 0.011251938195037035, "ref_year": 2014, "fallback_year_used": true, "z": -1.0379446377755162, "percentile_empirical": 15.723142163224216, "r_squared": 0.11082137630164063 }, { "end": "2012-09-30", "value": 0.007957736861233375, "ref_year": 2014, "fallback_year_used": true, "z": -1.095431875463806, "percentile_empirical": 15.286361291598167, "r_squared": 0.06759072676095004 }, { "end": "2012-12-31", "value": 0.005426431626134072, "ref_year": 2014, "fallback_year_used": true, "z": -1.1396057831781057, "percentile_empirical": 14.726988703992706, "r_squared": 0.03777274187498313 }, { "end": "2013-03-31", "value": 0.005146038206271051, "ref_year": 2014, "fallback_year_used": true, "z": -1.144498939831432, "percentile_empirical": 14.520968557142579, "r_squared": 0.04064742914096014 }, { "end": "2013-06-30", "value": 0.006925402955532441, "ref_year": 2014, "fallback_year_used": true, "z": -1.1134471752579402, "percentile_empirical": 15.149483287660095, "r_squared": 0.08137582777751011 }, { "end": "2013-09-30", "value": 0.008679291561350038, "ref_year": 2014, "fallback_year_used": true, "z": -1.0828399958706985, "percentile_empirical": 15.38203282436357, "r_squared": 0.1366870058879341 }, { "end": "2013-12-31", "value": 0.01080883292839239, "ref_year": 2014, "fallback_year_used": true, "z": -1.0456772852986478, "percentile_empirical": 15.664390470484273, "r_squared": 0.2124374281492181 }, { "end": "2014-03-31", "value": 0.014304873988547856, "ref_year": 2014, "fallback_year_used": false, "z": -0.9846677345675398, "percentile_empirical": 16.544818740004438, "r_squared": 0.31237533539764833 }, { "end": "2014-06-30", "value": 0.022252351480648924, "ref_year": 2014, "fallback_year_used": false, "z": -0.8459759907076674, "percentile_empirical": 19.998306291049154, "r_squared": 0.6049837022472647 }, { "end": "2014-09-30", "value": 0.026754893649410322, "ref_year": 2014, "fallback_year_used": false, "z": -0.7674019493456402, "percentile_empirical": 23.033230469328373, "r_squared": 0.7057273024735548 }, { "end": "2014-12-31", "value": 0.02856827356803323, "ref_year": 2014, "fallback_year_used": false, "z": -0.7357565847070804, "percentile_empirical": 24.10707465296354, "r_squared": 0.7155158416100338 }, { "end": "2015-03-31", "value": 0.027767751123342312, "ref_year": 2015, "fallback_year_used": false, "z": -0.4838849868448911, "percentile_empirical": 32.503963058591864, "r_squared": 0.7102993994803918 }, { "end": "2015-06-30", "value": 0.02592017401217026, "ref_year": 2015, "fallback_year_used": false, "z": -0.5166473332742675, "percentile_empirical": 31.8413904155899, "r_squared": 0.684598433834337 }, { "end": "2015-09-30", "value": 0.025088296107577016, "ref_year": 2015, "fallback_year_used": false, "z": -0.5313986916519094, "percentile_empirical": 31.5248463118634, "r_squared": 0.6696070140513714 }, { "end": "2015-12-31", "value": 0.02401988054802761, "ref_year": 2015, "fallback_year_used": false, "z": -0.5503444777199605, "percentile_empirical": 31.11829549011705, "r_squared": 0.6331630669033361 }, { "end": "2016-03-31", "value": 0.021472003573115683, "ref_year": 2016, "fallback_year_used": false, "z": -0.36744806090281945, "percentile_empirical": 37.00866110226466, "r_squared": 0.5354530848804462 }, { "end": "2016-06-30", "value": 0.01866983847473726, "ref_year": 2016, "fallback_year_used": false, "z": -0.41490054007861665, "percentile_empirical": 34.54533300299012, "r_squared": 0.4307544173163482 }, { "end": "2016-09-30", "value": 0.016985068459675394, "ref_year": 2016, "fallback_year_used": false, "z": -0.4434308055158655, "percentile_empirical": 32.58758286558382, "r_squared": 0.3715141567546452 }, { "end": "2016-12-31", "value": 0.01683905871186061, "ref_year": 2016, "fallback_year_used": false, "z": -0.4459033666514153, "percentile_empirical": 32.438135836090694, "r_squared": 0.3675124663185752 }, { "end": "2017-03-31", "value": 0.0173022010718962, "ref_year": 2017, "fallback_year_used": false, "z": -0.43681392152219295, "percentile_empirical": 34.142707503796444, "r_squared": 0.3845739284627232 }, { "end": "2017-06-30", "value": 0.016884284190293513, "ref_year": 2017, "fallback_year_used": false, "z": -0.4430619896521051, "percentile_empirical": 33.96412649129352, "r_squared": 0.37524260731118364 }, { "end": "2017-09-30", "value": 0.015028628233318108, "ref_year": 2017, "fallback_year_used": false, "z": -0.4708049819916257, "percentile_empirical": 32.95646398552866, "r_squared": 0.33121496534145034 }, { "end": "2017-12-31", "value": 0.012098454383698568, "ref_year": 2017, "fallback_year_used": false, "z": -0.5146125586913275, "percentile_empirical": 31.792128204618013, "r_squared": 0.26546576311084136 }, { "end": "2018-03-31", "value": 0.008553684053595086, "ref_year": 2018, "fallback_year_used": false, "z": -0.7086799237601196, "percentile_empirical": 24.882962745461928, "r_squared": 0.18612356209952635 }, { "end": "2018-06-30", "value": 0.005559002681761823, "ref_year": 2018, "fallback_year_used": false, "z": -0.7549970942653981, "percentile_empirical": 23.2530518205633, "r_squared": 0.11027422671954493 }, { "end": "2018-09-30", "value": 0.0037784830033784148, "ref_year": 2018, "fallback_year_used": false, "z": -0.7825354608867535, "percentile_empirical": 21.882592046317015, "r_squared": 0.06214944106178252 }, { "end": "2018-12-31", "value": 0.002518801375999837, "ref_year": 2018, "fallback_year_used": false, "z": -0.8020182977809982, "percentile_empirical": 20.962482111793925, "r_squared": 0.03264073695264294 }, { "end": "2019-03-31", "value": 0.0026766558635480673, "ref_year": 2019, "fallback_year_used": false, "z": -1.0480514859376713, "percentile_empirical": 16.54775058331486, "r_squared": 0.03626376677709209 }, { "end": "2019-06-30", "value": 0.004210277783875047, "ref_year": 2019, "fallback_year_used": false, "z": -1.0208137353974192, "percentile_empirical": 17.817411931554936, "r_squared": 0.08314659662799279 }, { "end": "2019-09-30", "value": 0.005977135429297439, "ref_year": 2019, "fallback_year_used": false, "z": -0.9894336232926759, "percentile_empirical": 18.666310436463718, "r_squared": 0.16017644486958232 }, { "end": "2019-12-31", "value": 0.007529744611219985, "ref_year": 2019, "fallback_year_used": false, "z": -0.9618586512456576, "percentile_empirical": 19.32792256566004, "r_squared": 0.251925327924855 }, { "end": "2020-03-31", "value": 0.008564854634245517, "ref_year": 2020, "fallback_year_used": false, "z": -0.8484639716470331, "percentile_empirical": 20.157118423148994, "r_squared": 0.35070648478037264 }, { "end": "2020-06-30", "value": 0.008651439271806317, "ref_year": 2020, "fallback_year_used": false, "z": -0.8469346194947153, "percentile_empirical": 20.225188106765973, "r_squared": 0.3580696586843395 }, { "end": "2020-09-30", "value": 0.008751196997825898, "ref_year": 2020, "fallback_year_used": false, "z": -0.8451725899096028, "percentile_empirical": 20.30361399200149, "r_squared": 0.36602494023731685 }, { "end": "2020-12-31", "value": 0.009639633222373266, "ref_year": 2020, "fallback_year_used": false, "z": -0.8294800618759254, "percentile_empirical": 21.002651784867336, "r_squared": 0.4314084566356474 }, { "end": "2021-03-31", "value": 0.012292026025186325, "ref_year": 2021, "fallback_year_used": false, "z": -0.8129552717340416, "percentile_empirical": 22.055101335876614, "r_squared": 0.46568882942514567 }, { "end": "2021-06-30", "value": 0.015552045066393972, "ref_year": 2021, "fallback_year_used": false, "z": -0.7548835824724072, "percentile_empirical": 22.95765367286655, "r_squared": 0.4550966436632183 }, { "end": "2021-09-30", "value": 0.019089718806433287, "ref_year": 2021, "fallback_year_used": false, "z": -0.6918659474390535, "percentile_empirical": 24.60505358266447, "r_squared": 0.4622892533330763 }, { "end": "2021-12-31", "value": 0.022273109819946988, "ref_year": 2021, "fallback_year_used": false, "z": -0.635159256036857, "percentile_empirical": 27.036036998283862, "r_squared": 0.4961612831824012 }, { "end": "2022-03-31", "value": 0.02613024279945106, "ref_year": 2022, "fallback_year_used": false, "z": -0.7489410900851744, "percentile_empirical": 23.45701646132733, "r_squared": 0.541489712878426 }, { "end": "2022-06-30", "value": 0.031366693187465905, "ref_year": 2022, "fallback_year_used": false, "z": -0.6571263190865382, "percentile_empirical": 25.585662835155006, "r_squared": 0.5989098294335704 }, { "end": "2022-09-30", "value": 0.0387901271455455, "ref_year": 2022, "fallback_year_used": false, "z": -0.5269654585072848, "percentile_empirical": 31.182535106265746, "r_squared": 0.6570575874336355 }, { "end": "2022-12-31", "value": 0.049257449423172714, "ref_year": 2022, "fallback_year_used": false, "z": -0.3434337286757711, "percentile_empirical": 38.18521428197556, "r_squared": 0.6801811915942321 }, { "end": "2023-03-31", "value": 0.05907098876771191, "ref_year": 2023, "fallback_year_used": false, "z": -0.31165052562762535, "percentile_empirical": 37.177711810085206, "r_squared": 0.7221712929177585 }, { "end": "2023-06-30", "value": 0.06531871713417213, "ref_year": 2023, "fallback_year_used": false, "z": -0.1916517951678919, "percentile_empirical": 41.9479219177638, "r_squared": 0.7735543300612827 }, { "end": "2023-09-30", "value": 0.0682978089370514, "ref_year": 2023, "fallback_year_used": false, "z": -0.13443304087831442, "percentile_empirical": 45.01263836018851, "r_squared": 0.809464631867386 }, { "end": "2023-12-31", "value": 0.06766121014400824, "ref_year": 2023, "fallback_year_used": false, "z": -0.14666005244102404, "percentile_empirical": 44.37965429249825, "r_squared": 0.8102161297872653 }, { "end": "2024-03-31", "value": 0.06470594707135871, "ref_year": 2024, "fallback_year_used": false, "z": -0.22323701623367134, "percentile_empirical": 43.0780364769362, "r_squared": 0.7753320648066364 }, { "end": "2024-06-30", "value": 0.06182754417726829, "ref_year": 2024, "fallback_year_used": false, "z": -0.2811863381789735, "percentile_empirical": 40.61006460836019, "r_squared": 0.7383579233735421 }, { "end": "2024-09-30", "value": 0.05774132006566484, "ref_year": 2024, "fallback_year_used": false, "z": -0.363452068619323, "percentile_empirical": 38.425734695988986, "r_squared": 0.6834705198482702 }, { "end": "2024-12-31", "value": 0.05151797616866576, "ref_year": 2024, "fallback_year_used": false, "z": -0.48874327083564545, "percentile_empirical": 33.69014547934376, "r_squared": 0.5888349284163219 }, { "end": "2025-03-31", "value": 0.04527340542463418, "ref_year": 2025, "fallback_year_used": false, "z": -0.3616336490603965, "percentile_empirical": 38.398076049550916, "r_squared": 0.5027238803116274 }, { "end": "2025-06-30", "value": 0.037814574709985484, "ref_year": 2025, "fallback_year_used": false, "z": -0.4980404625539884, "percentile_empirical": 33.2831292662912, "r_squared": 0.41410209666995806 }, { "end": "2025-09-30", "value": 0.0304839209158901, "ref_year": 2025, "fallback_year_used": false, "z": -0.6321031813811387, "percentile_empirical": 28.281223337443894, "r_squared": 0.3321879972408753 }, { "end": "2025-12-31", "value": 0.024504431251233822, "ref_year": 2025, "fallback_year_used": false, "z": -0.7414558618048619, "percentile_empirical": 23.02060113112535, "r_squared": 0.2701652047146315 }, { "end": "2026-03-31", "value": 0.01848383385737325, "ref_year": 2026, "fallback_year_used": false, "z": -0.7298286384174071, "percentile_empirical": 24.015443951458625, "r_squared": 0.20552653237898766 }, { "end": "2026-06-30", "value": 0.013769644651122943, "ref_year": 2026, "fallback_year_used": false, "z": -0.8151199912197911, "percentile_empirical": 20.134672878712177, "r_squared": 0.14098469485040419 } ] }, { "id": "operating_income_ttm_5yr_trend", "label": "Operating Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.03639306369218093 }, "latest_score": { "z": -0.22733405998941078, "percentile_empirical": 40.865591160673844, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.6338082083327906 }, "latest_fit": { "year": 2026, "t_df": 2.219920049339155, "t_loc": 0.06345584436981708, "t_scale": 0.11904410926764222, "n_observations": 479, "universe": "sp500", "percentiles_empirical": [ -0.690141, -0.527562, -0.45962, -0.420599, -0.36304, -0.312487, -0.25912, -0.223572, -0.195489, -0.164157, -0.150184, -0.139716, -0.125732, -0.118645, -0.10917, -0.104373, -0.092677, -0.079184, -0.074342, -0.069952, -0.062049, -0.057853, -0.048526, -0.044051, -0.03345, -0.028173, -0.02608, -0.022152, -0.019765, -0.012618, -0.009364, -0.004609, 0.000709, 0.006526, 0.008647, 0.012961, 0.015681, 0.022575, 0.027535, 0.030784, 0.033386, 0.03686, 0.040733, 0.044682, 0.04697, 0.049064, 0.051914, 0.056262, 0.058645, 0.063212, 0.066476, 0.072209, 0.074604, 0.079028, 0.083164, 0.085078, 0.088747, 0.090394, 0.093608, 0.096746, 0.099764, 0.10307, 0.103902, 0.106147, 0.108153, 0.11072, 0.117511, 0.119462, 0.121916, 0.125396, 0.128981, 0.133186, 0.13755, 0.140963, 0.146808, 0.152863, 0.154308, 0.157246, 0.161822, 0.165556, 0.174737, 0.182815, 0.186439, 0.192842, 0.199417, 0.204706, 0.219554, 0.245997, 0.261539, 0.273474, 0.296276, 0.339811, 0.361755, 0.37881, 0.388648, 0.453549, 0.479015, 0.545008, 0.600123, 0.688239 ] }, "history": [ { "end": "2011-12-31", "value": 0.08321780764087285, "ref_year": 2014, "fallback_year_used": true, "z": -0.13148063793539183, "percentile_empirical": 46.49035720019245, "r_squared": 0.9484771806349512 }, { "end": "2012-03-31", "value": 0.0774332481644814, "ref_year": 2014, "fallback_year_used": true, "z": -0.18630146273902493, "percentile_empirical": 43.657150933421846, "r_squared": 0.9390287809647965 }, { "end": "2012-06-30", "value": 0.0746659947406202, "ref_year": 2014, "fallback_year_used": true, "z": -0.21252698877188794, "percentile_empirical": 42.70689523753628, "r_squared": 0.9450069884352061 }, { "end": "2012-09-30", "value": 0.0749354336700417, "ref_year": 2014, "fallback_year_used": true, "z": -0.20997349020291675, "percentile_empirical": 42.774221306856994, "r_squared": 0.9553051185181914 }, { "end": "2012-12-31", "value": 0.07189677176124026, "ref_year": 2014, "fallback_year_used": true, "z": -0.23877118047125068, "percentile_empirical": 42.01493547257378, "r_squared": 0.9553850652855453 }, { "end": "2013-03-31", "value": 0.07170800446107918, "ref_year": 2014, "fallback_year_used": true, "z": -0.240560146274614, "percentile_empirical": 41.89286084807241, "r_squared": 0.9628084716729265 }, { "end": "2013-06-30", "value": 0.07007490336264387, "ref_year": 2014, "fallback_year_used": true, "z": -0.256037201972517, "percentile_empirical": 40.64877492929129, "r_squared": 0.9664290522212469 }, { "end": "2013-09-30", "value": 0.06574875234449493, "ref_year": 2014, "fallback_year_used": true, "z": -0.2970365499795584, "percentile_empirical": 39.556076026471096, "r_squared": 0.949147497077267 }, { "end": "2013-12-31", "value": 0.06191980232199974, "ref_year": 2014, "fallback_year_used": true, "z": -0.33332387647724016, "percentile_empirical": 39.04025357968473, "r_squared": 0.9343357355589708 }, { "end": "2014-03-31", "value": 0.05941810227760781, "ref_year": 2014, "fallback_year_used": false, "z": -0.3570327276705908, "percentile_empirical": 38.61507990173123, "r_squared": 0.931569697043747 }, { "end": "2014-06-30", "value": 0.05569164014508343, "ref_year": 2014, "fallback_year_used": false, "z": -0.3923487666080851, "percentile_empirical": 37.961042126691225, "r_squared": 0.9129588944342693 }, { "end": "2014-09-30", "value": 0.05139030232264608, "ref_year": 2014, "fallback_year_used": false, "z": -0.4331129575801828, "percentile_empirical": 37.14900931143026, "r_squared": 0.88842514012217 }, { "end": "2014-12-31", "value": 0.04834013880309241, "ref_year": 2014, "fallback_year_used": false, "z": -0.4620196497164345, "percentile_empirical": 35.98249629241471, "r_squared": 0.8823939404280083 }, { "end": "2015-03-31", "value": 0.039975480374172895, "ref_year": 2015, "fallback_year_used": false, "z": -0.26113989812967686, "percentile_empirical": 41.355353578359455, "r_squared": 0.7880981750883609 }, { "end": "2015-06-30", "value": 0.032586750378210634, "ref_year": 2015, "fallback_year_used": false, "z": -0.33463233335364373, "percentile_empirical": 39.111832624785336, "r_squared": 0.7081729787816432 }, { "end": "2015-09-30", "value": 0.02922154446697246, "ref_year": 2015, "fallback_year_used": false, "z": -0.368104550850038, "percentile_empirical": 37.23969631131497, "r_squared": 0.7047207216706917 }, { "end": "2015-12-31", "value": 0.029465970300090787, "ref_year": 2015, "fallback_year_used": false, "z": -0.36567335499942105, "percentile_empirical": 37.40264686672719, "r_squared": 0.7076878934223539 }, { "end": "2016-03-31", "value": 0.03154572245802606, "ref_year": 2016, "fallback_year_used": false, "z": -0.29776342690371405, "percentile_empirical": 40.01374286985672, "r_squared": 0.6822300209296774 }, { "end": "2016-06-30", "value": 0.033100690871209655, "ref_year": 2016, "fallback_year_used": false, "z": -0.2819407527286989, "percentile_empirical": 40.35444585258757, "r_squared": 0.6750936222155043 }, { "end": "2016-09-30", "value": 0.03538168727377397, "ref_year": 2016, "fallback_year_used": false, "z": -0.2587303372847837, "percentile_empirical": 40.85422595832033, "r_squared": 0.6731321070718184 }, { "end": "2016-12-31", "value": 0.039382717417974, "ref_year": 2016, "fallback_year_used": false, "z": -0.21801761553471408, "percentile_empirical": 42.28411243559058, "r_squared": 0.7006531156390997 }, { "end": "2017-03-31", "value": 0.04278886184227916, "ref_year": 2017, "fallback_year_used": false, "z": -0.22373204301036143, "percentile_empirical": 41.08103365014049, "r_squared": 0.7344839617852634 }, { "end": "2017-06-30", "value": 0.04443662378339468, "ref_year": 2017, "fallback_year_used": false, "z": -0.20535093070612867, "percentile_empirical": 41.78430379146166, "r_squared": 0.7455104891672069 }, { "end": "2017-09-30", "value": 0.04600296545069103, "ref_year": 2017, "fallback_year_used": false, "z": -0.18787807775633772, "percentile_empirical": 43.08410331514821, "r_squared": 0.7629545398458848 }, { "end": "2017-12-31", "value": 0.047739525861886935, "ref_year": 2017, "fallback_year_used": false, "z": -0.16850640085034785, "percentile_empirical": 44.10809096014829, "r_squared": 0.7924653158259561 }, { "end": "2018-03-31", "value": 0.0473916644932894, "ref_year": 2018, "fallback_year_used": false, "z": -0.15746003722681154, "percentile_empirical": 43.53732649597052, "r_squared": 0.7936419177093013 }, { "end": "2018-06-30", "value": 0.04785581335104276, "ref_year": 2018, "fallback_year_used": false, "z": -0.15235306882071972, "percentile_empirical": 43.6527003109726, "r_squared": 0.807807989252316 }, { "end": "2018-09-30", "value": 0.04435334713278414, "ref_year": 2018, "fallback_year_used": false, "z": -0.19089024072421173, "percentile_empirical": 42.74523311037028, "r_squared": 0.7268566954744021 }, { "end": "2018-12-31", "value": 0.03637754312106211, "ref_year": 2018, "fallback_year_used": false, "z": -0.2786469558827981, "percentile_empirical": 40.860604707862095, "r_squared": 0.5280872760534698 }, { "end": "2019-03-31", "value": 0.028553250002169853, "ref_year": 2019, "fallback_year_used": false, "z": -0.518476883519934, "percentile_empirical": 31.545002687893525, "r_squared": 0.35217545333436356 }, { "end": "2019-06-30", "value": 0.02058942757038781, "ref_year": 2019, "fallback_year_used": false, "z": -0.6172920825824538, "percentile_empirical": 29.589683376696136, "r_squared": 0.18871120413130124 }, { "end": "2019-09-30", "value": 0.013919475651595478, "ref_year": 2019, "fallback_year_used": false, "z": -0.7000529216441828, "percentile_empirical": 27.58412669440617, "r_squared": 0.09226534722086992 }, { "end": "2019-12-31", "value": 0.009776018281081215, "ref_year": 2019, "fallback_year_used": false, "z": -0.7514649876943312, "percentile_empirical": 25.713807487650463, "r_squared": 0.0499594016650284 }, { "end": "2020-03-31", "value": 0.006165237090610925, "ref_year": 2020, "fallback_year_used": false, "z": -0.48778440175654436, "percentile_empirical": 33.58884089879791, "r_squared": 0.02088746221473709 }, { "end": "2020-06-30", "value": -0.0013518815399867696, "ref_year": 2020, "fallback_year_used": false, "z": -0.5669058645027003, "percentile_empirical": 30.593318479365973, "r_squared": 0.0012899370110354236 }, { "end": "2020-09-30", "value": -0.007414299898974849, "ref_year": 2020, "fallback_year_used": false, "z": -0.6307158736184071, "percentile_empirical": 28.84900362482742, "r_squared": 0.05192196584663396 }, { "end": "2020-12-31", "value": -0.011535183760733647, "ref_year": 2020, "fallback_year_used": false, "z": -0.6740902534801573, "percentile_empirical": 28.202387610115544, "r_squared": 0.14347407965352935 }, { "end": "2021-03-31", "value": -0.013420882563868098, "ref_year": 2021, "fallback_year_used": false, "z": -0.7594331006896772, "percentile_empirical": 23.881934476615722, "r_squared": 0.20882094384322247 }, { "end": "2021-06-30", "value": -0.011622234579221624, "ref_year": 2021, "fallback_year_used": false, "z": -0.7432251095472963, "percentile_empirical": 24.245567914012263, "r_squared": 0.1543464057960137 }, { "end": "2021-09-30", "value": -0.009393763040031871, "ref_year": 2021, "fallback_year_used": false, "z": -0.7231438889435132, "percentile_empirical": 24.810452968306244, "r_squared": 0.09892526582644821 }, { "end": "2021-12-31", "value": -0.0061844048952701255, "ref_year": 2021, "fallback_year_used": false, "z": -0.6942236950939922, "percentile_empirical": 25.979544410954983, "r_squared": 0.0427398906282368 }, { "end": "2022-03-31", "value": -0.0022828634004062893, "ref_year": 2022, "fallback_year_used": false, "z": -0.8663408138434402, "percentile_empirical": 21.055656860416068, "r_squared": 0.005889822606315789 }, { "end": "2022-06-30", "value": 0.002466606792264332, "ref_year": 2022, "fallback_year_used": false, "z": -0.8235610023247983, "percentile_empirical": 22.30265175442024, "r_squared": 0.006787442491954959 }, { "end": "2022-09-30", "value": 0.010490883509227097, "ref_year": 2022, "fallback_year_used": false, "z": -0.7512840889851089, "percentile_empirical": 24.79248463472829, "r_squared": 0.10935170444534796 }, { "end": "2022-12-31", "value": 0.020569508173128668, "ref_year": 2022, "fallback_year_used": false, "z": -0.6605030868947679, "percentile_empirical": 28.47819036221462, "r_squared": 0.31968201928356343 }, { "end": "2023-03-31", "value": 0.03091504281322582, "ref_year": 2023, "fallback_year_used": false, "z": -0.6475799587615486, "percentile_empirical": 26.066575917994363, "r_squared": 0.5293667728343541 }, { "end": "2023-06-30", "value": 0.0390090375533257, "ref_year": 2023, "fallback_year_used": false, "z": -0.5719550932007387, "percentile_empirical": 29.053712849916778, "r_squared": 0.7174134606349283 }, { "end": "2023-09-30", "value": 0.04583759657173866, "ref_year": 2023, "fallback_year_used": false, "z": -0.508153611444999, "percentile_empirical": 31.219386231682076, "r_squared": 0.8788933985868121 }, { "end": "2023-12-31", "value": 0.04967504940455033, "ref_year": 2023, "fallback_year_used": false, "z": -0.4722990224693518, "percentile_empirical": 33.30131661460519, "r_squared": 0.9300578038715358 }, { "end": "2024-03-31", "value": 0.05211672630169814, "ref_year": 2024, "fallback_year_used": false, "z": -0.4420989991169553, "percentile_empirical": 34.351634880513764, "r_squared": 0.9324431803757531 }, { "end": "2024-06-30", "value": 0.053913295474048814, "ref_year": 2024, "fallback_year_used": false, "z": -0.4256169686332671, "percentile_empirical": 35.23296987785159, "r_squared": 0.9353615671046058 }, { "end": "2024-09-30", "value": 0.053062849950926264, "ref_year": 2024, "fallback_year_used": false, "z": -0.43341910019187657, "percentile_empirical": 34.750674800053254, "r_squared": 0.9353491082104227 }, { "end": "2024-12-31", "value": 0.04740516769228347, "ref_year": 2024, "fallback_year_used": false, "z": -0.485323637400406, "percentile_empirical": 32.03424879001571, "r_squared": 0.8567055060933422 }, { "end": "2025-03-31", "value": 0.04375357966142802, "ref_year": 2025, "fallback_year_used": false, "z": -0.2894077529700778, "percentile_empirical": 39.325637928343866, "r_squared": 0.785244871249404 }, { "end": "2025-06-30", "value": 0.04147769853357805, "ref_year": 2025, "fallback_year_used": false, "z": -0.30858769993343277, "percentile_empirical": 38.813168516007515, "r_squared": 0.761166957603309 }, { "end": "2025-09-30", "value": 0.03512887765117672, "ref_year": 2025, "fallback_year_used": false, "z": -0.36209227287188595, "percentile_empirical": 36.7509214950515, "r_squared": 0.6251989550209324 }, { "end": "2025-12-31", "value": 0.034570620658901874, "ref_year": 2025, "fallback_year_used": false, "z": -0.36679697355801927, "percentile_empirical": 36.6182558600052, "r_squared": 0.6220724991122117 }, { "end": "2026-03-31", "value": 0.034094054118303595, "ref_year": 2026, "fallback_year_used": false, "z": -0.2466463097766603, "percentile_empirical": 40.203815232672305, "r_squared": 0.621311521257227 }, { "end": "2026-06-30", "value": 0.03639306369218093, "ref_year": 2026, "fallback_year_used": false, "z": -0.22733405998941078, "percentile_empirical": 40.865591160673844, "r_squared": 0.6338082083327906 } ] }, { "id": "net_income_ttm_5yr_trend", "label": "Net Income (5y trend)", "is_ratio": true, "latest": { "end": "2026-06-30", "value": 0.06571479110841486 }, "latest_score": { "z": 0.056556845599120636, "percentile_empirical": 52.51970387024699, "ref_year": 2026, "fallback_year_used": false, "r_squared": 0.9335554929109755 }, "latest_fit": { "year": 2026, "t_df": 2.7183332531677804, "t_loc": 0.05743368190069034, "t_scale": 0.14642098794585656, "n_observations": 483, "universe": "sp500", "percentiles_empirical": [ -0.703849, -0.594198, -0.48157, -0.44285, -0.393156, -0.347262, -0.317416, -0.271388, -0.262758, -0.232046, -0.206868, -0.188737, -0.16527, -0.15525, -0.147548, -0.136223, -0.127895, -0.120122, -0.11187, -0.099264, -0.082633, -0.072646, -0.065664, -0.062288, -0.052389, -0.047295, -0.042861, -0.037602, -0.031642, -0.02805, -0.023749, -0.019259, -0.01584, -0.009601, -0.003454, 0.003742, 0.008841, 0.012812, 0.015378, 0.018522, 0.02455, 0.029557, 0.033083, 0.038218, 0.041236, 0.044444, 0.046299, 0.050567, 0.052808, 0.05456, 0.058219, 0.060454, 0.063874, 0.067416, 0.070662, 0.074125, 0.079214, 0.081379, 0.085797, 0.091601, 0.095028, 0.099869, 0.103301, 0.108362, 0.111523, 0.113221, 0.116192, 0.119121, 0.124473, 0.126496, 0.129896, 0.135451, 0.143676, 0.149368, 0.156164, 0.159139, 0.165267, 0.171212, 0.176661, 0.180451, 0.193846, 0.201008, 0.206942, 0.216494, 0.225792, 0.239846, 0.247514, 0.269723, 0.29667, 0.310915, 0.327295, 0.355314, 0.371769, 0.389614, 0.440817, 0.46498, 0.487306, 0.547972, 0.58476, 0.71141 ] }, "history": [ { "end": "2011-12-31", "value": 0.10019786113231176, "ref_year": 2014, "fallback_year_used": true, "z": -0.06170759144328393, "percentile_empirical": 47.21755502198442, "r_squared": 0.8909852320442249 }, { "end": "2012-03-31", "value": 0.09244566746957131, "ref_year": 2014, "fallback_year_used": true, "z": -0.12271395754352304, "percentile_empirical": 45.800235341717666, "r_squared": 0.8837939393277082 }, { "end": "2012-06-30", "value": 0.08834968135273273, "ref_year": 2014, "fallback_year_used": true, "z": -0.15494757288602423, "percentile_empirical": 44.787127456403475, "r_squared": 0.8941851983630675 }, { "end": "2012-09-30", "value": 0.09073787075257977, "ref_year": 2014, "fallback_year_used": true, "z": -0.1361535691262839, "percentile_empirical": 45.33691555957129, "r_squared": 0.9129229675226982 }, { "end": "2012-12-31", "value": 0.09001933703634485, "ref_year": 2014, "fallback_year_used": true, "z": -0.14180811451756833, "percentile_empirical": 45.141979662600335, "r_squared": 0.9276391961283291 }, { "end": "2013-03-31", "value": 0.09253525411307531, "ref_year": 2014, "fallback_year_used": true, "z": -0.12200894992773488, "percentile_empirical": 45.82453991130638, "r_squared": 0.9362099565168059 }, { "end": "2013-06-30", "value": 0.09354880788692967, "ref_year": 2014, "fallback_year_used": true, "z": -0.11403272599937402, "percentile_empirical": 46.063726179105224, "r_squared": 0.9454197529578051 }, { "end": "2013-09-30", "value": 0.0901451233830641, "ref_year": 2014, "fallback_year_used": true, "z": -0.1408182311049223, "percentile_empirical": 45.17610509578516, "r_squared": 0.9467395350079766 }, { "end": "2013-12-31", "value": 0.08692187202602512, "ref_year": 2014, "fallback_year_used": true, "z": -0.16618380643435743, "percentile_empirical": 44.5219818061328, "r_squared": 0.9474208249408682 }, { "end": "2014-03-31", "value": 0.08479410118916655, "ref_year": 2014, "fallback_year_used": false, "z": -0.18292843025286484, "percentile_empirical": 44.126852588517465, "r_squared": 0.9515691160994825 }, { "end": "2014-06-30", "value": 0.0824451541234852, "ref_year": 2014, "fallback_year_used": false, "z": -0.2014136140438463, "percentile_empirical": 42.99075315116684, "r_squared": 0.9478001127204578 }, { "end": "2014-09-30", "value": 0.07933021008705696, "ref_year": 2014, "fallback_year_used": false, "z": -0.22592685823451333, "percentile_empirical": 42.36248690743383, "r_squared": 0.9394867823993797 }, { "end": "2014-12-31", "value": 0.07694891333391314, "ref_year": 2014, "fallback_year_used": false, "z": -0.24466661988595884, "percentile_empirical": 41.71549602236392, "r_squared": 0.938115436877745 }, { "end": "2015-03-31", "value": 0.06689167224892602, "ref_year": 2015, "fallback_year_used": false, "z": -0.06131571947466784, "percentile_empirical": 47.757363395093485, "r_squared": 0.856663829682547 }, { "end": "2015-06-30", "value": 0.05542428346949716, "ref_year": 2015, "fallback_year_used": false, "z": -0.16958142644792804, "percentile_empirical": 43.89136924540215, "r_squared": 0.7710094507475417 }, { "end": "2015-09-30", "value": 0.047542928427977325, "ref_year": 2015, "fallback_year_used": false, "z": -0.24399073547982358, "percentile_empirical": 41.61254560652604, "r_squared": 0.7441313958897532 }, { "end": "2015-12-31", "value": 0.045012867471130605, "ref_year": 2015, "fallback_year_used": false, "z": -0.26787750198326954, "percentile_empirical": 40.37923475029345, "r_squared": 0.7220674357139549 }, { "end": "2016-03-31", "value": 0.04423525710091473, "ref_year": 2016, "fallback_year_used": false, "z": -0.22110905773910186, "percentile_empirical": 42.09926461939421, "r_squared": 0.7222398682135398 }, { "end": "2016-06-30", "value": 0.04403598541748919, "ref_year": 2016, "fallback_year_used": false, "z": -0.22290016577554309, "percentile_empirical": 42.03088037662635, "r_squared": 0.7229992347693345 }, { "end": "2016-09-30", "value": 0.04514312091232973, "ref_year": 2016, "fallback_year_used": false, "z": -0.2129489311186672, "percentile_empirical": 42.41081705982489, "r_squared": 0.725135068994729 }, { "end": "2016-12-31", "value": 0.04715943706922872, "ref_year": 2016, "fallback_year_used": false, "z": -0.1948257336299605, "percentile_empirical": 43.09093139059481, "r_squared": 0.7338243973199478 }, { "end": "2017-03-31", "value": 0.04773623823378922, "ref_year": 2017, "fallback_year_used": false, "z": -0.19953668505783023, "percentile_empirical": 43.56968319059687, "r_squared": 0.7394523066858374 }, { "end": "2017-06-30", "value": 0.04715887998552157, "ref_year": 2017, "fallback_year_used": false, "z": -0.20484601659966412, "percentile_empirical": 43.399018618244625, "r_squared": 0.7394545499528264 }, { "end": "2017-09-30", "value": 0.04800672176685351, "ref_year": 2017, "fallback_year_used": false, "z": -0.19704934421191023, "percentile_empirical": 43.64963693965519, "r_squared": 0.7393255137614406 }, { "end": "2017-12-31", "value": 0.04872652001070048, "ref_year": 2017, "fallback_year_used": false, "z": -0.19043014801738092, "percentile_empirical": 43.862406151552015, "r_squared": 0.751201470710209 }, { "end": "2018-03-31", "value": 0.050692522471261096, "ref_year": 2018, "fallback_year_used": false, "z": -0.26532979493932457, "percentile_empirical": 38.872184665384445, "r_squared": 0.7648762407995618 }, { "end": "2018-06-30", "value": 0.05595144318589353, "ref_year": 2018, "fallback_year_used": false, "z": -0.2262726867214913, "percentile_empirical": 40.97640776144639, "r_squared": 0.8080907913161939 }, { "end": "2018-09-30", "value": 0.060448596645030384, "ref_year": 2018, "fallback_year_used": false, "z": -0.19287309413265577, "percentile_empirical": 42.0270958331081, "r_squared": 0.8552444181651341 }, { "end": "2018-12-31", "value": 0.06281886315630669, "ref_year": 2018, "fallback_year_used": false, "z": -0.17526952856102776, "percentile_empirical": 42.69196722477046, "r_squared": 0.872972360800653 }, { "end": "2019-03-31", "value": 0.06520762948811243, "ref_year": 2019, "fallback_year_used": false, "z": -0.36935482525754254, "percentile_empirical": 35.71967090974832, "r_squared": 0.8899463065437102 }, { "end": "2019-06-30", "value": 0.06612162580145486, "ref_year": 2019, "fallback_year_used": false, "z": -0.36117587159406306, "percentile_empirical": 35.945739748071944, "r_squared": 0.9051955454961454 }, { "end": "2019-09-30", "value": 0.067163363430229, "ref_year": 2019, "fallback_year_used": false, "z": -0.35185381671170995, "percentile_empirical": 36.3486067953493, "r_squared": 0.9183065737558924 }, { "end": "2019-12-31", "value": 0.07022719160917555, "ref_year": 2019, "fallback_year_used": false, "z": -0.32443695699065983, "percentile_empirical": 37.821070757621264, "r_squared": 0.9297282033559631 }, { "end": "2020-03-31", "value": 0.07298696743830103, "ref_year": 2020, "fallback_year_used": false, "z": -0.11695490604300543, "percentile_empirical": 45.54945612716198, "r_squared": 0.957060735087561 }, { "end": "2020-06-30", "value": 0.07061963072744326, "ref_year": 2020, "fallback_year_used": false, "z": -0.13667485973199, "percentile_empirical": 44.94169864540153, "r_squared": 0.9586426575118238 }, { "end": "2020-09-30", "value": 0.06939236017859224, "ref_year": 2020, "fallback_year_used": false, "z": -0.14689804356392902, "percentile_empirical": 44.50102699410852, "r_squared": 0.9564431893547417 }, { "end": "2020-12-31", "value": 0.06851398536739933, "ref_year": 2020, "fallback_year_used": false, "z": -0.15421492016996893, "percentile_empirical": 44.1856320888328, "r_squared": 0.9553276410206366 }, { "end": "2021-03-31", "value": 0.06880965274795174, "ref_year": 2021, "fallback_year_used": false, "z": -0.2569908895344308, "percentile_empirical": 40.795996065746394, "r_squared": 0.9466039770030139 }, { "end": "2021-06-30", "value": 0.07195565277738612, "ref_year": 2021, "fallback_year_used": false, "z": -0.23479799711529623, "percentile_empirical": 41.367036608521516, "r_squared": 0.94758090900815 }, { "end": "2021-09-30", "value": 0.07325762759127673, "ref_year": 2021, "fallback_year_used": false, "z": -0.225613449528915, "percentile_empirical": 41.797299270084835, "r_squared": 0.9505447731861485 }, { "end": "2021-12-31", "value": 0.07399510241427469, "ref_year": 2021, "fallback_year_used": false, "z": -0.2204110657859127, "percentile_empirical": 42.056053484315576, "r_squared": 0.9570894223863136 }, { "end": "2022-03-31", "value": 0.07437604103699293, "ref_year": 2022, "fallback_year_used": false, "z": -0.30567397339853003, "percentile_empirical": 37.574780991672405, "r_squared": 0.9630075722894603 }, { "end": "2022-06-30", "value": 0.07351352431937806, "ref_year": 2022, "fallback_year_used": false, "z": -0.31212947944144376, "percentile_empirical": 37.29859888548769, "r_squared": 0.9641808616950739 }, { "end": "2022-09-30", "value": 0.0735673052178939, "ref_year": 2022, "fallback_year_used": false, "z": -0.3117269563270833, "percentile_empirical": 37.31581979439446, "r_squared": 0.967817421652303 }, { "end": "2022-12-31", "value": 0.07635282293899257, "ref_year": 2022, "fallback_year_used": false, "z": -0.29087875000950425, "percentile_empirical": 38.22181980820259, "r_squared": 0.971679983170482 }, { "end": "2023-03-31", "value": 0.07673405728828457, "ref_year": 2023, "fallback_year_used": false, "z": -0.22426065193050593, "percentile_empirical": 42.446744114380955, "r_squared": 0.968905055021813 }, { "end": "2023-06-30", "value": 0.07574743414282287, "ref_year": 2023, "fallback_year_used": false, "z": -0.2325342026843578, "percentile_empirical": 42.26362920245413, "r_squared": 0.9698834228085541 }, { "end": "2023-09-30", "value": 0.07470138597644076, "ref_year": 2023, "fallback_year_used": false, "z": -0.241306075344497, "percentile_empirical": 42.06948514781751, "r_squared": 0.970599797727713 }, { "end": "2023-12-31", "value": 0.07286802808799717, "ref_year": 2023, "fallback_year_used": false, "z": -0.2566801111248095, "percentile_empirical": 41.56886172813155, "r_squared": 0.9688264643200745 }, { "end": "2024-03-31", "value": 0.07246482630247325, "ref_year": 2024, "fallback_year_used": false, "z": -0.2222401732745642, "percentile_empirical": 41.029944187682666, "r_squared": 0.9698502642990984 }, { "end": "2024-06-30", "value": 0.07153676624577077, "ref_year": 2024, "fallback_year_used": false, "z": -0.22911825277890088, "percentile_empirical": 40.80266938604292, "r_squared": 0.9704161710453796 }, { "end": "2024-09-30", "value": 0.0685652608303786, "ref_year": 2024, "fallback_year_used": false, "z": -0.2511408043875263, "percentile_empirical": 40.10480526782025, "r_squared": 0.9718369408699401 }, { "end": "2024-12-31", "value": 0.06667761810421448, "ref_year": 2024, "fallback_year_used": false, "z": -0.2651305851701097, "percentile_empirical": 39.795664602241914, "r_squared": 0.9732877774657812 }, { "end": "2025-03-31", "value": 0.06553650190467138, "ref_year": 2025, "fallback_year_used": false, "z": -0.04777231945733464, "percentile_empirical": 48.34547601521073, "r_squared": 0.9731721123552133 }, { "end": "2025-06-30", "value": 0.06610008296299831, "ref_year": 2025, "fallback_year_used": false, "z": -0.043853902569209055, "percentile_empirical": 48.760178780719876, "r_squared": 0.9620121847228321 }, { "end": "2025-09-30", "value": 0.06171540674079269, "ref_year": 2025, "fallback_year_used": false, "z": -0.07433929434063812, "percentile_empirical": 47.04621705770993, "r_squared": 0.9467931362433287 }, { "end": "2025-12-31", "value": 0.06140944344346565, "ref_year": 2025, "fallback_year_used": false, "z": -0.07646656908431378, "percentile_empirical": 46.97461871348403, "r_squared": 0.9484551697263358 }, { "end": "2026-03-31", "value": 0.06141408972736207, "ref_year": 2026, "fallback_year_used": false, "z": 0.027184680847417868, "percentile_empirical": 51.28072799045675, "r_squared": 0.947529019564665 }, { "end": "2026-06-30", "value": 0.06571479110841486, "ref_year": 2026, "fallback_year_used": false, "z": 0.056556845599120636, "percentile_empirical": 52.51970387024699, "r_squared": 0.9335554929109755 } ] } ] } ] }